

| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY Revenue Growth YoY% | ||||||||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | ||||||||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY PAT Growth YoY% | 0.0 | -25.0 | 0.0 | 0.0 | 50.0 | 20.0 | 0.0 | 0.0 | -100.0 | -25.0 | -50.0 | 50.0 |
NPM NPM% | ||||||||||||
| 0.0 | -0.1 | 0.0 | 0.0 | 0.0 | -0.1 | 0.0 | 0.0 | 0.0 | -0.1 | -0.1 | 0.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 2 | 2 | 3 | 2 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
Growth Revenue Growth% | 7,858.9 | 3.2 | 53.1 | -30.9 | 3.6 | -42.3 | -77.5 | -100.0 | ||||
| 2 | 2 | 4 | 2 | 3 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | 0.5 | 0.3 | -10.8 | -2.6 | -2.4 | -4.0 | -28.9 | |||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Growth PAT Growth% | 2,355.2 | -2.9 | -4,625.8 | 82.7 | 6.4 | 3.9 | -60.0 | -11.3 | 2.8 | -0.9 | -9.8 | -0.3 |
NPM NPM% | 0.4 | 0.4 | -10.8 | -2.7 | -2.4 | -4.0 | -28.9 | |||||
| 0.0 | 0.0 | -0.6 | -0.1 | -0.1 | -0.1 | -0.1 | -0.2 | -0.2 | -0.2 | -0.2 | -0.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 4 | 4 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
Reserves ReservesCr | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 |
| 2 | 0 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 7 | 5 | 7 | 7 | 8 | 8 | 8 | 8 | 7 | 7 | 7 | 7 | |
| 3 | 2 | 1 | 1 | 2 | 2 | 2 | 3 | 3 | 3 | 2 | 2 | |
| 4 | 3 | 6 | 6 | 6 | 6 | 6 | 5 | 5 | 5 | 6 | 6 | |
| 7 | 5 | 7 | 7 | 8 | 8 | 8 | 8 | 7 | 7 | 7 | 7 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | 0 | -4 | -1 | 0 | 0 | 0 | 1 | -1 | 0 | -1 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -1 | 1 | 3 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | |
Net Cash Flow Net Cash FlowCr | 0 | 1 | -1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | -1 |
Free Cash Flow Free Cash FlowCr | 1 | 0 | -4 | -1 | 0 | 0 | 0 | 1 | -1 | 0 | -1 |
CFO To PAT CFO To PAT% | 9,005.1 | -3,874.2 | 1,074.1 | 960.3 | -35.4 | -9.9 | 93.9 | -989.5 | 610.8 | 306.9 | 612.9 |
CFO To EBITDA CFO To EBITDA% | 7,100.8 | -4,650.0 | 1,074.1 | 995.2 | -36.4 | -10.2 | 94.0 | -985.1 | 597.9 | 306.9 | 613.5 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 0 | 6 | 2 | 4 | 14 | 21 | 14 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 4.0 | 6.4 | ||||
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.9 | 0.3 | 0.7 | 2.4 | 3.6 | 2.5 |
EV To EBITDA EV To EBITDA | -39.1 | -162.8 | 1.0 | 1.8 | 2.3 | -98.7 | -26.2 | -33.8 | -129.1 | -204.3 | -130.6 |
GPM GPM% | 1.9 | 1.7 | 1.9 | 2.0 | 2.0 | 3.8 | 2.3 | ||||
OPM OPM% | 0.5 | 0.3 | -10.8 | -2.6 | -2.4 | -4.0 | -28.9 | ||||
NPM NPM% | 0.4 | 0.4 | -10.8 | -2.7 | -2.4 | -4.0 | -28.9 | ||||
ROCE ROCE% | 0.2 | 0.2 | -5.7 | -1.0 | -0.9 | -0.9 | -1.4 | -1.6 | -1.7 | -1.7 | -1.8 |
ROE ROE% | 0.2 | 0.2 | -5.7 | -1.0 | -0.9 | -0.9 | -1.5 | -1.7 | -1.7 | -1.7 | -1.9 |
ROA ROA% | 0.1 | 0.1 | -5.2 | -0.9 | -0.8 | -0.7 | -1.1 | -1.3 | -1.3 | -1.4 | -1.5 |