| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 45 | 40 | 40 | 41 | 42 | 40 | 43 | 44 | 45 | 47 | 51 | 53 | |
Growth YoY Revenue Growth YoY% | 1.3 | -5.0 | -10.6 | -11.2 | -6.6 | -1.3 | 6.9 | 7.4 | 7.5 | 19.6 | 19.3 | 21.1 |
| 38 | 35 | 35 | 34 | 36 | 36 | 36 | 38 | 38 | 39 | 42 | 42 | |
| 7 | 5 | 5 | 7 | 6 | 4 | 6 | 6 | 7 | 8 | 9 | 11 | |
OPM OPM% | 15.6 | 13.6 | 13.1 | 16.7 | 13.2 | 10.2 | 14.2 | 14.5 | 16.3 | 16.8 | 18.1 | 20.7 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 2 | 2 |
Depreciation DepreciationCr | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
PBT PBTCr | 3 | 2 | 1 | 3 | 2 | 1 | 3 | 3 | 4 | 4 | 6 | 7 |
| 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 2 | 2 | |
| 3 | 1 | 1 | 2 | 2 | 0 | 2 | 2 | 3 | 3 | 4 | 5 | |
Growth YoY PAT Growth YoY% | 475.0 | -32.1 | -75.8 | -30.7 | -39.1 | -71.8 | 171.4 | -4.0 | 96.8 | 654.0 | 98.4 | 129.9 |
NPM NPM% | 5.6 | 3.3 | 1.8 | 5.5 | 3.7 | 0.9 | 4.5 | 4.9 | 6.7 | 5.9 | 7.4 | 9.3 |
| 2.5 | 1.3 | 0.7 | 2.3 | 1.5 | 0.4 | 1.9 | 2.2 | 3.0 | 2.8 | 3.8 | 5.0 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 45 | 40 | 40 | 41 | 42 | 40 | 43 | 44 | 45 | 47 | 51 | 53 | |
Growth YoY Revenue Growth YoY% | 1.3 | -5.0 | -10.6 | -11.2 | -6.6 | -1.3 | 6.9 | 7.4 | 7.5 | 19.6 | 19.3 | 21.1 |
| 38 | 35 | 35 | 34 | 36 | 36 | 36 | 38 | 38 | 39 | 42 | 42 | |
| 7 | 5 | 5 | 7 | 6 | 4 | 6 | 6 | 7 | 8 | 9 | 11 | |
OPM OPM% | 15.6 | 13.6 | 13.1 | 16.7 | 13.2 | 10.2 | 14.2 | 14.5 | 16.3 | 16.8 | 18.1 | 20.7 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 2 | 2 |
Depreciation DepreciationCr | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
PBT PBTCr | 3 | 2 | 1 | 3 | 2 | 1 | 3 | 3 | 4 | 4 | 6 | 7 |
| 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 2 | 2 | |
| 3 | 1 | 1 | 2 | 2 | 0 | 2 | 2 | 3 | 3 | 4 | 5 | |
Growth YoY PAT Growth YoY% | 475.0 | -32.1 | -75.8 | -30.7 | -39.1 | -71.8 | 171.4 | -4.0 | 96.8 | 654.0 | 98.4 | 129.9 |
NPM NPM% | 5.6 | 3.3 | 1.8 | 5.5 | 3.7 | 0.9 | 4.5 | 4.9 | 6.7 | 5.9 | 7.4 | 9.3 |
| 2.5 | 1.3 | 0.7 | 2.3 | 1.5 | 0.4 | 1.9 | 2.2 | 3.0 | 2.8 | 3.8 | 5.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 85 | 92 | 108 | 119 | 95 | 105 | 132 | 170 | 171 | 165 | 188 | 197 |
Growth Revenue Growth% | 10.9 | 8.4 | 16.9 | 10.3 | -19.8 | 10.0 | 26.1 | 28.8 | 0.5 | -3.4 | 14.2 | 16.9 |
| 72 | 77 | 87 | 99 | 84 | 92 | 119 | 149 | 146 | 143 | 158 | 161 | |
| 13 | 15 | 21 | 20 | 11 | 13 | 13 | 21 | 25 | 22 | 31 | 36 | |
OPM OPM% | 15.3 | 16.1 | 19.3 | 16.8 | 12.0 | 12.1 | 9.8 | 12.6 | 14.8 | 13.6 | 16.4 | 18.1 |
| 0 | 0 | 0 | 1 | 1 | 0 | 1 | 0 | 1 | 1 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 4 | 4 | 4 | 5 | 6 | 6 | 6 | 7 | 7 | 7 | 6 | 6 |
Depreciation DepreciationCr | 5 | 5 | 5 | 6 | 7 | 7 | 7 | 7 | 8 | 8 | 9 | 9 |
PBT PBTCr | 4 | 6 | 12 | 10 | -1 | 1 | 0 | 8 | 11 | 8 | 17 | 21 |
| 2 | 2 | 4 | 0 | 0 | 0 | 0 | 2 | 4 | 2 | 5 | 6 | |
PAT PATCr | 3 | 4 | 8 | 10 | -1 | 0 | 0 | 6 | 8 | 6 | 12 | 15 |
Growth PAT Growth% | 32.0 | 47.6 | 90.3 | 25.1 | -107.3 | 157.6 | -58.8 | 3,136.3 | 40.2 | -22.3 | 94.2 | 143.8 |
NPM NPM% | 3.3 | 4.5 | 7.4 | 8.4 | -0.8 | 0.4 | 0.1 | 3.3 | 4.6 | 3.7 | 6.2 | 7.4 |
| 2.8 | 4.2 | -0.8 | 9.9 | -0.7 | 0.4 | 0.2 | 5.6 | 7.8 | 6.0 | 11.8 | 14.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 85 | 92 | 108 | 119 | 95 | 105 | 132 | 170 | 171 | 165 | 188 | 197 |
Growth Revenue Growth% | 10.9 | 8.4 | 16.9 | 10.3 | -19.8 | 10.0 | 26.1 | 28.8 | 0.5 | -3.4 | 14.2 | 16.9 |
| 72 | 77 | 87 | 99 | 84 | 92 | 119 | 149 | 146 | 143 | 158 | 161 | |
| 13 | 15 | 21 | 20 | 11 | 13 | 13 | 21 | 25 | 22 | 31 | 36 | |
OPM OPM% | 15.3 | 16.1 | 19.3 | 16.8 | 12.0 | 12.1 | 9.8 | 12.6 | 14.8 | 13.6 | 16.4 | 18.1 |
| 0 | 0 | 0 | 1 | 1 | 0 | 1 | 0 | 1 | 1 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 4 | 4 | 4 | 5 | 6 | 6 | 6 | 7 | 7 | 7 | 6 | 6 |
Depreciation DepreciationCr | 5 | 5 | 5 | 6 | 7 | 7 | 7 | 7 | 8 | 8 | 9 | 9 |
PBT PBTCr | 4 | 6 | 12 | 10 | -1 | 1 | 0 | 8 | 11 | 8 | 17 | 21 |
| 2 | 2 | 4 | 0 | 0 | 0 | 0 | 2 | 4 | 2 | 5 | 6 | |
PAT PATCr | 3 | 4 | 8 | 10 | -1 | 0 | 0 | 6 | 8 | 6 | 12 | 15 |
Growth PAT Growth% | 32.0 | 47.6 | 90.3 | 25.1 | -107.3 | 157.6 | -58.8 | 3,136.3 | 40.2 | -22.3 | 94.2 | 143.8 |
NPM NPM% | 3.3 | 4.5 | 7.4 | 8.4 | -0.8 | 0.4 | 0.1 | 3.3 | 4.6 | 3.7 | 6.2 | 7.4 |
| 2.8 | 4.2 | -0.8 | 9.9 | -0.7 | 0.4 | 0.2 | 5.6 | 7.8 | 6.0 | 11.8 | 14.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 10 |
Reserves ReservesCr | 46 | 54 | 62 | 70 | 68 | 68 | 68 | 73 | 81 | 86 | 93 |
| 40 | 37 | 47 | 68 | 69 | 75 | 81 | 100 | 97 | 90 | 87 | |
| 10 | 10 | 17 | 21 | 20 | 31 | 28 | 22 | 19 | 14 | 27 | |
| 100 | 106 | 130 | 164 | 162 | 178 | 182 | 201 | 202 | 195 | 217 | |
| 47 | 49 | 56 | 70 | 64 | 76 | 81 | 100 | 101 | 100 | 104 | |
| 53 | 58 | 74 | 93 | 97 | 102 | 101 | 101 | 100 | 95 | 112 | |
| 100 | 106 | 130 | 164 | 162 | 178 | 182 | 201 | 202 | 195 | 217 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 10 |
Reserves ReservesCr | 46 | 54 | 62 | 70 | 68 | 68 | 68 | 73 | 81 | 86 | 93 |
| 40 | 37 | 47 | 68 | 69 | 75 | 81 | 100 | 97 | 90 | 87 | |
| 10 | 10 | 17 | 21 | 20 | 31 | 28 | 22 | 19 | 14 | 27 | |
| 100 | 106 | 130 | 164 | 162 | 178 | 182 | 201 | 202 | 195 | 217 | |
| 47 | 49 | 56 | 70 | 64 | 76 | 81 | 100 | 101 | 100 | 104 | |
| 53 | 58 | 74 | 93 | 97 | 102 | 101 | 101 | 100 | 95 | 112 | |
| 100 | 106 | 130 | 164 | 162 | 178 | 182 | 201 | 202 | 195 | 217 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 9 | 10 | 15 | 12 | 10 | 16 | 13 | 12 | 6 | 19 | 26 | |
| -6 | -5 | -20 | -22 | -6 | -13 | -4 | -6 | -7 | -4 | -24 | |
| -3 | -5 | 5 | 10 | -5 | -2 | -9 | -6 | 2 | -16 | 0 | |
Net Cash Flow Net Cash FlowCr | -1 | 0 | 0 | 0 | 0 | 1 | 0 | -1 | 1 | -1 | 2 |
Free Cash Flow Free Cash FlowCr | 3 | 5 | -5 | -11 | 4 | 3 | 8 | 5 | -2 | 15 | 2 |
CFO To PAT CFO To PAT% | 326.6 | 237.7 | 191.8 | 120.6 | -1,440.5 | 3,889.5 | 7,495.7 | 211.7 | 74.6 | 313.5 | 219.2 |
CFO To EBITDA CFO To EBITDA% | 71.1 | 66.9 | 73.3 | 60.1 | 91.3 | 128.2 | 99.1 | 54.8 | 23.0 | 84.4 | 83.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 9 | 10 | 15 | 12 | 10 | 16 | 13 | 12 | 6 | 19 | 26 | |
| -6 | -5 | -20 | -22 | -6 | -13 | -4 | -6 | -7 | -4 | -24 | |
| -3 | -5 | 5 | 10 | -5 | -2 | -9 | -6 | 2 | -16 | 0 | |
Net Cash Flow Net Cash FlowCr | -1 | 0 | 0 | 0 | 0 | 1 | 0 | -1 | 1 | -1 | 2 |
Free Cash Flow Free Cash FlowCr | 3 | 5 | -5 | -11 | 4 | 3 | 8 | 5 | -2 | 15 | 2 |
CFO To PAT CFO To PAT% | 326.6 | 237.7 | 191.8 | 120.6 | -1,440.5 | 3,889.5 | 7,495.7 | 211.7 | 74.6 | 313.5 | 219.2 |
CFO To EBITDA CFO To EBITDA% | 71.1 | 66.9 | 73.3 | 60.1 | 91.3 | 128.2 | 99.1 | 54.8 | 23.0 | 84.4 | 83.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 69 | 113 | 204 | 145 | 72 | 90 | 158 | 146 | 273 | 351 | 503 | 1,301 |
Price To Earnings Price To Earnings | 25.1 | 27.1 | 25.7 | 14.6 | 216.8 | 932.2 | 26.2 | 35.0 | 57.9 | 42.8 | 89.2 | |
Price To Sales Price To Sales | 0.8 | 1.2 | 1.9 | 1.2 | 0.8 | 0.9 | 1.2 | 0.9 | 1.6 | 2.1 | 2.7 | 6.6 |
Price To Book Price To Book | 1.4 | 1.9 | 3.1 | 1.9 | 1.0 | 1.2 | 2.2 | 1.9 | 3.2 | 3.8 | 4.9 | 12.7 |
EV To EBITDA EV To EBITDA | 7.5 | 9.4 | 11.6 | 9.9 | 11.1 | 12.3 | 17.0 | 9.7 | 13.6 | 18.4 | 18.5 | 37.7 |
GPM GPM% | 31.3 | 31.2 | 33.4 | 29.8 | 27.4 | 25.0 | 20.9 | 23.3 | 25.5 | 25.4 | 28.1 | 28.1 |
OPM OPM% | 15.3 | 16.1 | 19.3 | 16.8 | 12.0 | 12.1 | 9.8 | 12.6 | 14.8 | 13.6 | 16.4 | 18.1 |
NPM NPM% | 3.3 | 4.5 | 7.4 | 8.4 | -0.8 | 0.4 | 0.1 | 3.3 | 4.6 | 3.7 | 6.2 | 7.4 |
ROCE ROCE% | 10.6 | 11.6 | 15.5 | 11.5 | 4.2 | 4.6 | 4.8 | 10.2 | 11.6 | 9.7 | 13.3 | 13.3 |
ROE ROE% | 5.5 | 7.0 | 11.9 | 13.2 | -1.0 | 0.6 | 0.2 | 7.1 | 9.1 | 6.6 | 11.5 | 11.5 |
ROA ROA% | 2.8 | 3.9 | 6.1 | 6.1 | -0.5 | 0.2 | 0.1 | 2.8 | 3.9 | 3.1 | 5.4 | 5.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 69 | 113 | 204 | 145 | 72 | 90 | 158 | 146 | 273 | 351 | 503 | 1,301 |
Price To Earnings Price To Earnings | 25.1 | 27.1 | 25.7 | 14.6 | 216.8 | 932.2 | 26.2 | 35.0 | 57.9 | 42.8 | 89.2 | |
Price To Sales Price To Sales | 0.8 | 1.2 | 1.9 | 1.2 | 0.8 | 0.9 | 1.2 | 0.9 | 1.6 | 2.1 | 2.7 | 6.6 |
Price To Book Price To Book | 1.4 | 1.9 | 3.1 | 1.9 | 1.0 | 1.2 | 2.2 | 1.9 | 3.2 | 3.8 | 4.9 | 12.7 |
EV To EBITDA EV To EBITDA | 7.5 | 9.4 | 11.6 | 9.9 | 11.1 | 12.3 | 17.0 | 9.7 | 13.6 | 18.4 | 18.5 | 37.7 |
GPM GPM% | 31.3 | 31.2 | 33.4 | 29.8 | 27.4 | 25.0 | 20.9 | 23.3 | 25.5 | 25.4 | 28.1 | 28.1 |
OPM OPM% | 15.3 | 16.1 | 19.3 | 16.8 | 12.0 | 12.1 | 9.8 | 12.6 | 14.8 | 13.6 | 16.4 | 18.1 |
NPM NPM% | 3.3 | 4.5 | 7.4 | 8.4 | -0.8 | 0.4 | 0.1 | 3.3 | 4.6 | 3.7 | 6.2 | 7.4 |
ROCE ROCE% | 10.6 | 11.6 | 15.5 | 11.5 | 4.2 | 4.6 | 4.8 | 10.2 | 11.6 | 9.7 | 13.3 | 13.3 |
ROE ROE% | 5.5 | 7.0 | 11.9 | 13.2 | -1.0 | 0.6 | 0.2 | 7.1 | 9.1 | 6.6 | 11.5 | 11.5 |
ROA ROA% | 2.8 | 3.9 | 6.1 | 6.1 | -0.5 | 0.2 | 0.1 | 2.8 | 3.9 | 3.1 | 5.4 | 5.4 |
Documents — Investment & Precision Castings Ltd