Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Peer Comparison
Mkt Cap
Market Capitalization
₹11,983Cr
Rev Gr TTM
Revenue Growth TTM
18.01%
| Quarter | Jun 2023 | Sep 2023 | Dec 2023 | Jun 2024 | Sep 2024 | Dec 2024 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 197.9 | 404.8 | 455.0 | 38.2 | 113.7 | 158.2 | -10.4 | 46.6 | 2.4 | 5.5 | 3.1 | 47.1 |
| 140 | 124 | 287 | 318 | 300 | 356 | 249 | 465 | 308 | 383 | 275 | 674 |
Operating Profit Operating ProfitCr |
| 7.6 | 16.6 | 11.6 | 4.6 | 7.0 | 7.6 | 14.3 | 5.1 | 6.8 | 5.8 | 8.2 | 6.3 |
Other Income Other IncomeCr | 8 | 15 | 63 | 49 | 4 | 24 | 18 | 37 | 282 | 40 | 34 | 67 |
Interest Expense Interest ExpenseCr | 2 | 2 | 1 | 2 | 2 | 4 | 3 | 17 | 14 | 4 | 13 | 17 |
Depreciation DepreciationCr | 1 | 1 | 1 | 3 | 2 | 2 | 3 | 3 | 3 | 6 | 7 | 7 |
| 17 | 37 | 99 | 59 | 22 | 46 | 53 | 42 | 288 | 54 | 39 | 88 |
| 2 | 6 | 24 | 6 | 4 | 6 | 12 | 15 | 52 | 2 | 12 | 28 |
|
Growth YoY PAT Growth YoY% | 197.3 | 101.8 | 436.2 | 415.6 | 13.1 | 28.5 | -45.1 | -48.4 | 1,269.8 | 26.6 | -33.5 | 121.5 |
| 10.0 | 21.1 | 23.2 | 15.8 | 5.3 | 10.5 | 14.2 | 5.6 | 71.1 | 12.6 | 9.2 | 8.4 |
| 0.1 | 0.2 | 0.5 | 0.3 | 0.1 | 0.3 | 0.3 | 0.2 | 1.8 | 0.5 | 0.3 | 0.5 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
|
| | -55.0 | -64.1 | 412.7 | -94.0 | -96.1 | 41.5 | 5,841.7 | 695.2 | 152.0 | 55.3 | 18.0 |
| 293 | 137 | 49 | 249 | 23 | 2 | 2 | 44 | 330 | 869 | 1,370 | 1,640 |
Operating Profit Operating ProfitCr |
| 0.2 | -3.8 | -4.2 | -2.5 | -55.1 | -311.7 | -170.9 | 8.4 | 13.2 | 9.3 | 7.9 | 6.6 |
Other Income Other IncomeCr | 0 | 2 | 0 | 0 | 0 | 0 | 1 | 159 | 14 | 135 | 83 | 423 |
Interest Expense Interest ExpenseCr | 0 | 1 | 2 | 0 | 0 | 0 | 0 | 1 | 5 | 6 | 27 | 48 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 5 | 11 | 23 |
| 0 | -5 | -4 | -6 | -8 | -2 | 0 | 161 | 57 | 213 | 163 | 469 |
| 0 | 0 | 0 | 0 | 0 | -1 | 0 | 6 | 12 | 38 | 37 | 94 |
|
| | -1,409.7 | 31.6 | -62.8 | -35.3 | 89.7 | 71.1 | 64,752.9 | -70.9 | 288.2 | -27.7 | 196.5 |
| 0.1 | -4.0 | -7.7 | -2.5 | -55.1 | -145.8 | -29.8 | 324.0 | 11.8 | 18.2 | 8.5 | 21.3 |
| 0.0 | 0.0 | 0.0 | 0.0 | -0.4 | 0.0 | 0.0 | 1.1 | 0.5 | 1.3 | 0.9 | 3.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
Equity Capital Equity CapitalCr | 114 | 114 | 114 | 114 | 114 | 114 | 114 | 127 | 127 | 127 | 127 | 151 |
| 336 | 333 | 350 | 282 | 222 | 198 | 213 | 596 | 884 | 1,423 | 2,474 | 3,992 |
Current Liabilities Current LiabilitiesCr | 49 | 30 | 0 | 0 | 0 | 1 | 8 | 33 | 185 | 333 | 685 | 949 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 11 | 0 | 0 | 0 | 0 | 27 | 9 | 130 | 447 | 799 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 24 | 7 | 0 | 9 | 0 | 1 | 8 | 166 | 363 | 812 | 1,383 | 2,868 |
Non Current Assets Non Current AssetsCr | 475 | 471 | 475 | 388 | 336 | 313 | 328 | 689 | 934 | 1,584 | 2,874 | 4,312 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
Operating Cash Flow Operating Cash FlowCr | -413 | -11 | -25 | -11 | -8 | 0 | 4 | -181 | 63 | -20 | 145 | -361 |
Investing Cash Flow Investing Cash FlowCr | 345 | 11 | 25 | 11 | 8 | 0 | -5 | 157 | -72 | -269 | -295 | -1,583 |
Financing Cash Flow Financing Cash FlowCr | 68 | 0 | 0 | 0 | 0 | 0 | 2 | 34 | 23 | 261 | 140 | 2,489 |
|
Free Cash Flow Free Cash FlowCr | -413 | -11 | -25 | -11 | -8 | 0 | 4 | -181 | 63 | -12 | 143 | -342 |
| -1,01,531.4 | 206.4 | 683.2 | 182.4 | 104.6 | -2.9 | -1,579.9 | -117.0 | 139.8 | -11.4 | 114.4 | -96.5 |
CFO To EBITDA CFO To EBITDA% | -69,251.3 | 218.8 | 1,263.0 | 182.3 | 104.6 | -1.3 | -275.2 | -4,503.5 | 125.3 | -22.4 | 122.4 | -311.6 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 444 | 436 | 259 | 156 | 379 | 136 | 266 | 761 | 906 | 3,517 | 5,647 | 6,183 |
Price To Earnings Price To Earnings | 162.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 233.0 | 5.0 | 18.7 | 30.1 | 98.6 | 22.0 |
Price To Sales Price To Sales | 1.5 | 3.3 | 5.5 | 0.6 | 26.0 | 237.9 | 331.9 | 15.9 | 2.4 | 3.7 | 3.8 | 3.5 |
Price To Book Price To Book | 1.0 | 1.0 | 0.6 | 0.4 | 1.1 | 0.4 | 0.8 | 1.1 | 0.9 | 2.3 | 2.2 | 1.5 |
| 744.3 | -86.8 | -131.0 | -26.3 | -47.2 | -76.4 | -189.4 | 188.4 | 18.8 | 38.9 | 51.4 | 52.4 |
Profitability Ratios Profitability Ratios |
| 0.9 | 0.4 | 0.2 | 0.5 | 12.2 | 0.3 | 0.2 | 76.0 | 34.5 | 24.0 | 22.6 | 29.9 |
| 0.2 | -3.8 | -4.2 | -2.5 | -55.1 | -311.7 | -170.9 | 8.4 | 13.2 | 9.3 | 7.9 | 6.6 |
| 0.1 | -4.0 | -7.7 | -2.5 | -55.1 | -145.8 | -29.8 | 324.0 | 11.8 | 18.2 | 8.5 | 21.3 |
| 0.2 | -0.8 | -0.4 | -1.5 | -2.4 | -0.5 | -0.1 | 21.7 | 5.8 | 13.1 | 5.9 | 10.4 |
| 0.1 | -1.2 | -0.8 | -1.5 | -2.4 | -0.3 | -0.1 | 21.4 | 4.5 | 11.3 | 4.9 | 9.0 |
| 0.1 | -1.1 | -0.8 | -1.5 | -2.4 | -0.3 | -0.1 | 18.1 | 3.5 | 7.3 | 3.0 | 5.2 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Lloyds Enterprises started life in 1986 as a steel trader and spent three decades as a pure intermediary before a decisive pivot in 2021 - it swapped shares to acquire a controlling stake in an engineering company and transformed itself into a holding platform that builds and scales businesses in sectors tied to India’s physical economy. Today it operates not as a passive investor but as a portfolio of four distinct verticals - engineering, real estate, gold mining and metals - each acquired or deepened in a concentrated burst between FY24 and FY26, and each chosen because it sits on a structural advantage that the parent can fund and then spin free. The recurring approach is visible in every move: buy into an asset that already has its permits, its land or its order book, inject patient capital, and then restructure so each business can be valued on its own - which is exactly what the planned demerger of the real estate arm is designed to do.
# Business segments
Four engines at different stages - a trading legacy that still generates standalone cash, an engineering platform with a record order book, a real estate pipeline being carved into a separate listed company, and a gold mine moving from trial production to commercial ramp-up - each built with the cash flows or strategic logic of the one before.
## 1. Metals trading: the original cash engine that funded the transformation
**A high-volume, low-asset intermediary in India’s steel supply chain that buys and sells steel, allied products and iron ore pellets, earning its keep on the margin between purchase and sale.**
- **No factories, no long-term contracts** - the business procures steel and pellets based on prevailing market prices, competitive bids and long-standing supplier relationships, and sells to infrastructure and construction customers on a project-by-project basis, so it carries no manufacturing overhead and can dial volumes up or down quickly.
- **Customer concentration is the trade-off** - the top five customers accounted for over two-thirds of revenue in FY25, and because relationships are project-based, customers can stop awarding new work at any time, which makes revenue lumpy but also keeps the business lean.
- **Pellets added a new leg** - during FY26 the business expanded beyond steel into iron ore pellets for both domestic distribution and export, a ₹70 crore addition that plugs it deeper into the raw-materials end of the steel value chain.
- **A shield, not a sword, against Chinese steel** - the government’s 12% safeguard duty on specific steel imports provided partial relief from global overcapacity, but the business remains exposed to pricing pressure in a competitive domestic market.
- **After the restructuring, this is what remains** - once the real estate business is demerged into a separately listed entity, LEL will retain only the trading and investment business, making this the enduring standalone cash generator.
## 2. Engineering and EPC: the order-book heavyweight
**A multi-discipline engineering platform with over ₹8,300 crore of consolidated orders, built by acquiring fabrication capacity and layering on technology partnerships - it earns revenue by executing turnkey projects for blue-chip clients in steel, power, ports and defence.**
- **An order book that stretches years ahead** - the consolidated order book stood at over ₹8,336 crore as of FY26, split across infrastructure (₹5,692 crore), engineering (₹2,493 crore) and electrical (₹151 crore), giving visibility well beyond the current year.
- **Bought, not just built** - the platform expanded by acquisition: it bought the remaining 12% of Techno Industries (pumps, motors, elevators) in December 2025, and in June 2026 it acquired an 88% aggregate stake in Steel Infra Solutions Company Limited (SISCOL), a heavy-steel fabricator with six factories, 100,000 tonnes of annual capacity and a ₹1,134 crore order book of its own.
- **Technology partners fill the capability gaps** - it has a next-generation steel surface-treatment technology from TMW that has already secured over ₹50 crore in orders, marine loading-arm technology from TB Global, an expanded alliance with Fincantieri for ship propulsion systems, and partnerships in drones and industrial process optimisation.
- **A co-located factory cluster keeps logistics tight** - the main execution hub sits on 8 acres in Murbad, Thane, 84 kilometres from India’s largest container port (JNPT) and one kilometre from the national highway, with modernisation underway to roughly double throughput.
- **Defence is the newest leg** - in December 2025 its material subsidiary Lloyds Engineering Works incorporated a wholly owned subsidiary, Lloyds Advance Defence Systems, making it a step-down subsidiary, and by June 2026 had brought in minority partners via a private placement.
## 3. Real estate: the pipeline being carved out into its own listed company
**An asset-light Mumbai-focused developer that acquires land through joint ventures rather than outright purchase, keeps debt negligible, and is now being demerged so the market can value its ₹7,000-crore-plus pipeline separately.**
- **Minimal upfront capital, maximum partner leverage** - every project is structured as a joint venture with reputed developers, so the business ties up little of its own cash in land and targets superior project-level returns.
- **A delivered track record of over 3 million square feet** - completed projects include a 4.5 lakh sq ft mixed-use development in Wadala, a 2.65 lakh sq ft commercial building next to Sahar Airport in Andheri, and a 1.55 lakh sq ft residential project near Siddhivinayak Temple in Prabhadevi.
- **The pipeline is concentrated in MMR growth corridors** - active projects span Bandra (slum rehabilitation and commercial), Goregaon West (redevelopment), Ghodbunder Road in Thane (mixed-use), Khopoli (over 170 acres for plotted townships and housing, with more than 13 million sq ft of developable potential), and Taloja (a proposed industrial park, data centre and logistics park across roughly 100 acres).
- **The demerger is the value-unlocking event** - LEL will first merge its real estate subsidiaries into itself, then spin the consolidated real estate business into a new listed company, Lloyds Realty Limited, with LEL shareholders receiving one share in the new company for every two LEL shares they hold; the stock exchanges issued no-adverse-observation letters in May 2026.
- **Acquired at near book value, now debt-free** - LEL bought its 60% stake in the real estate platform in January 2024 for ₹110 crore in an all-cash infusion that went straight into the company, not to existing shareholders, and left it debt-free from day one.
## 4. Gold production: India’s first private gold mine, now in commercial ramp-up
**A fully permitted open-pit gold mine in Andhra Pradesh with straightforward metallurgy, a resource base that could grow to over 40 tonnes, and production that has already moved from trials to early output - LEL owns an effective 30.5% stake.**
- **The permits are the moat** - the Jonnagiri Gold Project has environmental clearance valid through 2043 and a Consent to Operate from the state pollution control board, making it India’s first privately operated gold mine since Independence.
- **Production is shifting from trial to commercial** - pre-production trials have already yielded about 60 kilograms of gold, and the ramp-up targets roughly 600 kilograms per year from FY26-27, with peak potential of about 1,000 kilograms per year.
- **The economics are driven by global gold prices** - at peak production the project has a revenue potential of roughly ₹600 crore per year at around 75% EBITDA margins, and because gold is sold into the global market, the investment acts as a hedge against currency and macro risk.
# Group structure and partners
**LEL is the listed parent sitting atop a web of majority and minority stakes - each vertical is held in a separate entity, and a series of mergers, acquisitions and a planned demerger are reshaping the structure so every business can be valued on its own.**
- **Lloyds Engineering Works (LEWL)** is the engineering and EPC platform in which LEL holds a 33.58% strategic stake; it is consolidating three subsidiaries into itself through a merger approved by the competition regulator in May 2026, and in June 2026 it acquired a 52.16% controlling stake in SISCOL, the heavy-steel fabricator.
- **Lloyds Realty Developers (LRDL)** is the 60.38%-owned real estate subsidiary, acquired in January 2024; it is being merged into LEL along with a cross-held entity, and the combined real estate business will then be demerged into a new listed company, Lloyds Realty Limited, subject to shareholder and NCLT approvals.
- **Lloyds Metals & Energy (LMEL)** is an associate and cornerstone investment - an integrated mining and steel platform with a large iron-ore resource, a slurry pipeline and in-house pelletisation; LEL’s diluted shareholding will reach 4.22% upon full exercise of warrants subscribed for ₹555 crore in September 2024.
- **Other associates** include a 26% stake in a refractory solutions provider, a 24.5% stake in an unlisted construction company, and a 7% partnership interest in a metals and minerals trading LLP.
Documents — Lloyds Enterprises Ltd
- Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/4rnsi8toy0fptcr1qjbhi4ny.pdf
- Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/073ex3j3hqxtmcsecxxwx23f.pdf
- Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/jezqj9q8oc82v71x0ebn1elu.pdf
- Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/c60ydd4jqupovve8lwclorss.pdf
- Q3 FY2024 Quarterly Result (Dec 2023, PDF): https://www.stockscans.in/document/my69n7x5vhyv435j4misc534.pdf
- Q2 FY2024 Quarterly Result (Sep 2023, PDF): https://www.stockscans.in/document/uiupawta3jstwe90jx5pnowh.pdf
- Q1 FY2024 Quarterly Result (Jun 2023, PDF): https://www.stockscans.in/document/42h6eh077vkxb1jtndm5cgd1.pdf
- Q3 FY2023 Quarterly Result (Dec 2022, PDF): https://www.stockscans.in/document/10chdf4dwyqkqypwciplktdv.pdf
- Q4 FY2026 Investor Presentation (Mar 2026, PDF): https://www.stockscans.in/document/pp4mz3bfg3nrqf4flawxi4y2.pdf
- Q3 FY2026 Investor Presentation (Dec 2025, PDF): https://www.stockscans.in/document/levsgtxqnw4ku74mnetpsbn9.pdf
- Q2 FY2026 Investor Presentation (Sep 2025, PDF): https://www.stockscans.in/document/9tudv7u6xp92bnk9jp1cp2yc.pdf
- FY2026 Annual Report (PDF): https://www.stockscans.in/document/0j7hkcw2c9bge87fmsay9dap.pdf
- FY2025 Annual Report (PDF): https://www.stockscans.in/document/hbof42b346ipn3mzgy69see7.pdf
- FY2024 Annual Report (PDF): https://www.stockscans.in/document/y0dvijktcn3b9egfpfoxlb8w.pdf
- FY2023 Annual Report (PDF): https://www.stockscans.in/document/8uh6volq72p7qxt3kez30ny3.pdf
- FY2022 Annual Report (PDF): https://www.stockscans.in/document/fl4f6y7mcqzg4nl2062iww8e.pdf
- FY2021 Annual Report (PDF): https://www.stockscans.in/document/y2q163t1tnbqk8ty4qjn5t73.pdf
- FY2020 Annual Report (PDF): https://www.stockscans.in/document/ahryr7l6174l46e8bn34jh3s.pdf