Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹11Cr
Securities/Commodities Trading Services
Rev Gr TTM
Revenue Growth TTM
-82.89%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

1STCUS
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -68.6 | -74.0 | 150.0 | 244.8 | 518.8 | 638.5 | 12.9 | 0.0 | -69.7 | -102.1 | -72.2 | -86.0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit Operating ProfitCr |
| 31.3 | 15.4 | 75.7 | 84.0 | 88.9 | 81.3 | 84.8 | 80.0 | 13.3 | 850.0 | 22.7 | -7.1 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | -125.0 | -100.0 | 300.0 | 338.5 | 1,350.0 | | 53.1 | 5.3 | -98.7 | -131.8 | -95.9 | -106.7 |
| -37.5 | 0.0 | 45.7 | 57.0 | 75.8 | 68.8 | 62.0 | 60.0 | 3.3 | 1,050.0 | 9.1 | -28.6 |
| -0.4 | 0.0 | 2.1 | 3.8 | 5.0 | 4.4 | 3.3 | 4.0 | 0.1 | -1.4 | 0.1 | -0.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| -20.7 | -39.0 | 218.5 | 57.0 | -48.9 | 4.7 | 15.0 | -5.5 | 1.1 | -0.2 | -52.4 | 118.1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
Operating Profit Operating ProfitCr |
| 14.6 | -61.3 | 49.2 | 68.4 | 31.7 | 40.8 | 46.8 | 31.5 | 29.9 | 11.0 | -149.7 | -14.1 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 3 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 1 | 2 | 2 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
| -92.5 | -2,560.7 | 230.1 | 124.2 | -57.5 | -39.2 | 15.1 | 527.4 | -53.3 | 249.7 | 6.1 | -112.7 |
| 2.2 | -88.0 | 36.0 | 51.4 | 42.7 | 24.8 | 24.8 | 164.5 | 76.0 | 266.2 | 592.9 | -34.4 |
| 0.0 | -1.2 | 1.6 | 3.6 | 1.5 | 0.9 | 1.1 | 6.7 | 3.1 | 10.9 | 11.6 | -1.4 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| 8 | 8 | 8 | 9 | 9 | 9 | 9 | 10 | 11 | 12 | 14 | 14 |
Current Liabilities Current LiabilitiesCr | 5 | 3 | 0 | 1 | 1 | 4 | 2 | 2 | 1 | 0 | 1 | |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 15 | 12 | 10 | 11 | 9 | 12 | 10 | 10 | 9 | 7 | 5 | |
Non Current Assets Non Current AssetsCr | 0 | 0 | 0 | 1 | 3 | 3 | 3 | 4 | 4 | 7 | 11 | |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 0 | -1 | 0 | 1 | 1 | 3 | -2 | -1 | -1 | 3 | 2 |
Investing Cash Flow Investing Cash FlowCr | 0 | 1 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | -3 | -4 |
Financing Cash Flow Financing Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Free Cash Flow Free Cash FlowCr | 0 | 1 | 1 | 1 | 1 | 3 | -2 | -1 | -1 | 3 | 2 |
| -4,232.5 | 467.0 | 202.3 | 92.9 | 449.1 | 2,344.1 | -1,079.9 | -105.1 | -107.5 | 192.5 | 105.7 |
CFO To EBITDA CFO To EBITDA% | -632.6 | 670.5 | 147.7 | 69.8 | 604.6 | 1,422.2 | -571.9 | -549.7 | -273.6 | 4,654.3 | -418.6 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 2 | 1 | 2 | 4 | 5 | 0 | 4 | 8 | 6 | 8 | 15 |
Price To Earnings Price To Earnings | 214.4 | 0.0 | 8.7 | 7.6 | 22.7 | 0.0 | 27.1 | 8.3 | 12.1 | 4.6 | 8.7 |
Price To Sales Price To Sales | 4.7 | 5.7 | 3.1 | 3.9 | 9.3 | 0.0 | 6.3 | 4.5 | 4.8 | 2.8 | 5.0 |
Price To Book Price To Book | 0.2 | 0.1 | 0.2 | 0.4 | 0.5 | 0.0 | 0.4 | 0.7 | 0.5 | 0.5 | 1.0 |
| -51.7 | 25.9 | -8.8 | -1.6 | -8.3 | -42.3 | -12.0 | 13.3 | 3.0 | 37.1 | -28.6 |
Profitability Ratios Profitability Ratios |
| 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 |
| 14.6 | -61.3 | 49.2 | 68.4 | 31.7 | 40.8 | 46.8 | 31.5 | 29.9 | 11.0 | -149.7 |
| 2.2 | -88.0 | 36.0 | 51.4 | 42.7 | 24.8 | 24.8 | 164.5 | 76.0 | 266.2 | 592.9 |
| 0.2 | -1.5 | 3.2 | 6.1 | 3.3 | 2.0 | 2.5 | 11.2 | 5.5 | 15.4 | 14.2 |
| 0.1 | -1.9 | 2.4 | 5.2 | 2.1 | 1.3 | 1.5 | 8.4 | 3.8 | 11.8 | 11.2 |
| 0.1 | -1.5 | 2.4 | 4.7 | 1.9 | 0.9 | 1.2 | 7.0 | 3.4 | 11.4 | 10.8 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
The First Custodian Fund (India) Limited is a specialized financial services entity deeply integrated into the Indian capital markets. Operating as a registered **Stock Broker** and a member of the **National Stock Exchange (NSE)**, the company maintains a focused business model centered on equity market participation, proprietary trading, and intermediary services for a select client base.
---
### **Core Revenue Drivers and Market Participation**
The company’s operational framework is built upon three primary pillars of activity within the Indian financial ecosystem. It operates as a **single-segment entity**, focusing exclusively on **Broking & related activities**.
* **Stock Broking Services:** The company provides execution services for equity shares. Its client base is notably concentrated, primarily serving related party entities and group companies.
* **Proprietary Trading Operations:** A significant portion of the company’s market activity involves the trading of **Futures & Options (F&O)**, allowing the firm to leverage market volatility for internal gains.
* **Strategic Capital Management:** The company actively manages its own capital through direct investment in equity shares, aiming for long-term capital appreciation and dividend income.
---
### **Financial Performance Trajectory and Growth Metrics**
Following a period of contraction in **FY 2022-23**, the company has demonstrated a robust recovery and a consistent upward trajectory in both revenue and profitability.
| Financial Year | Total Income (₹ Crore) | Revenue Growth (%) | Profit Before Tax (₹) | PBT Growth (%) |
| :--- | :--- | :--- | :--- | :--- |
| **2024-25** | **3.05** | **8.34%** | **2.20 Crore** | **11.92%** |
| **2023-24** | **2.81** | **130.29%** | **1.96 Crore** | **254.35%** |
| **2022-23** | **1.22** | **(34.41%)** | **55.39 Lakhs** | **(57.38%)** |
**Key Financial Observations:**
* **Recovery Momentum:** The massive **130.29%** revenue jump in **FY 2023-24** set a new baseline, which was successfully exceeded in **FY 2024-25**.
* **Profitability Margins:** The company maintains high conversion of income to profit, with a **Profit Before Tax (PBT)** of **₹2.20 Crore** on a total income of **₹3.05 Crore** in the most recent fiscal year.
* **Stability Post-Reporting:** As of **August 2025**, management confirms no material changes have occurred that would negatively impact the financial position established at the end of **FY 2024-25**.
---
### **Capital Structure and Shareholder Returns**
The company maintains a lean and stable capital base with a high level of promoter conviction.
* **Equity Capital:** The paid-up equity share capital is fixed at **₹1,50,00,000**, consisting of shares with a **face value of ₹10**.
* **Promoter Stability:** The Promoter and Promoter Group hold a majority stake of **52.57%** (**7,88,571 shares**).
* **Dividend Policy:** The Board has maintained a consistent reward strategy, recommending a **final dividend of 10%** (**₹1 per equity share**) for **FY 2024-25**. This marks the third consecutive year of identical dividend payouts.
* **Cash Outflow:** The total annual dividend outgo is **₹15,00,000**.
* **Reserve Management:** For the last three fiscal cycles, the Board has opted **not to transfer** any profits to general reserves, preferring to maintain liquidity or distribute earnings.
* **Share Issuance:** There have been no issuances of **stock options**, **sweat equity**, or shares with **differential voting rights**, preventing equity dilution.
---
### **Operational Framework and Related Party Ecosystem**
The company’s business model is characterized by a "lean" structure with significant reliance on group synergies.
* **Corporate Structure:** The entity operates independently with **no subsidiary companies** and has not engaged in any **Business Combinations** or acquisitions.
* **Revenue Concentration:** A substantial portion of brokerage income is derived from transactions with group companies, specifically **Harvestdeal Securities Ltd.** and **Dhanlaxmi Textiles Pvt. Ltd.**
* **Contractual Risk:** The company avoids **long-term contracts**, which mitigates the risk of material foreseeable losses and eliminates the need for long-term provisioning.
* **MSME Compliance:** The company maintains a clean record regarding the Micro, Small & Medium Enterprises development protocols, reporting **zero interest claims** from clients.
---
### **Macroeconomic Sensitivity and Risk Profile**
As a market intermediary and proprietary trader, the company’s performance is inextricably linked to the health of the Indian economy and global market sentiment.
* **Systemic Risks:** The company is highly sensitive to the **Interest Rate Cycle**, **Monetary Policy** shifts, and fluctuations in **Crude Oil and Commodity Prices**.
* **Market Volatility:** Performance is directly impacted by the trading volumes on the **NSE** and the general valuation of the **Indian & World Economy**.
* **Currency Exposure:** The company has **Nil Foreign Exchange Earnings** and **Nil Outgo**, rendering it currently immune to direct foreign exchange volatility.
---
### **Governance Gaps and Regulatory Compliance Status**
A critical component of the company’s profile is its persistent non-compliance with certain provisions of the **Companies Act, 2013**, as noted in the **Secretarial Audit Reports** by **M/s. P. C. Shah & Co.**
| Area of Non-Compliance | Requirement | Management Justification |
| :--- | :--- | :--- |
| **Statutory Committees** | Formation of **Audit Committee** and **Nomination and Remuneration Committee (NRC)** (Sec 177 & 178). | Not formed due to the **small volume and nature of business**. |
| **Internal Audit** | Appointment of an **Internal Auditor** (Sec 138). | Deemed **not viable** due to size, though internal controls are claimed to be active. |
| **Board Oversight** | Committee recommendations for key Board decisions. | The Board approves all matters directly in the absence of committees. |
| **Risk Management** | Formation of a **Risk Management Committee** (SEBI LODR Reg 21). | Management states this is **not currently applicable** to the company. |
**Mitigating Governance Factors:**
* **Vigil Mechanism:** Despite committee absences, the company has adopted a **Whistle Blower Policy** per **Regulation 22 of SEBI (LODR)** to address potential fraud or unethical behavior.
* **Litigation:** The company currently faces **no pending litigation** that would have a material impact on its financial standing.