| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 19 | 18 | 23 | 19 | 29 | 25 | 23 | 22 | 34 | 50 | 35 | 33 | |
Growth YoY Revenue Growth YoY% | 10.8 | 20.0 | 27.0 | 36.1 | 52.0 | 43.7 | -2.2 | 14.4 | 16.3 | 98.3 | 57.5 | 50.6 |
| 11 | 9 | 13 | 8 | 13 | 10 | 15 | 10 | 19 | 29 | 27 | 25 | |
| 8 | 9 | 10 | 11 | 16 | 15 | 8 | 12 | 15 | 22 | 8 | 9 | |
OPM OPM% | 40.6 | 50.2 | 43.0 | 56.3 | 55.5 | 59.4 | 35.2 | 53.2 | 43.5 | 43.1 | 24.0 | 25.4 |
| 3 | 3 | 4 | 4 | 3 | 3 | 5 | 4 | 6 | 6 | 10 | 6 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 4 | 1 |
PBT PBTCr | 10 | 11 | 14 | 14 | 19 | 18 | 13 | 16 | 20 | 27 | 15 | 13 |
| 3 | 3 | 5 | 3 | 4 | 4 | 5 | 3 | 5 | 4 | 5 | 4 | |
| 8 | 9 | 9 | 11 | 15 | 14 | 8 | 13 | 15 | 22 | 10 | 9 | |
Growth YoY PAT Growth YoY% | -8.7 | 10.5 | 69.0 | 56.7 | 95.8 | 58.5 | -8.5 | 11.9 | 1.2 | 66.2 | 21.9 | -29.0 |
NPM NPM% | 39.6 | 48.2 | 38.2 | 58.2 | 51.0 | 53.2 | 35.7 | 56.9 | 44.4 | 44.6 | 27.7 | 26.8 |
| 8.9 | 9.9 | 10.3 | 13.2 | 17.4 | 15.8 | 9.4 | 14.8 | 17.6 | 26.2 | 11.4 | 10.5 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 19 | 18 | 23 | 19 | 29 | 25 | 23 | 22 | 34 | 50 | 35 | 33 | |
Growth YoY Revenue Growth YoY% | 10.8 | 20.0 | 27.0 | 36.1 | 52.0 | 43.7 | -2.2 | 14.4 | 16.3 | 98.3 | 57.5 | 50.6 |
| 11 | 9 | 13 | 8 | 13 | 10 | 15 | 10 | 19 | 29 | 27 | 25 | |
| 8 | 9 | 10 | 11 | 16 | 15 | 8 | 12 | 15 | 22 | 8 | 9 | |
OPM OPM% | 40.6 | 50.2 | 43.0 | 56.3 | 55.5 | 59.4 | 35.2 | 53.2 | 43.5 | 43.1 | 24.0 | 25.4 |
| 3 | 3 | 4 | 4 | 3 | 3 | 5 | 4 | 6 | 6 | 10 | 6 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 4 | 1 |
PBT PBTCr | 10 | 11 | 14 | 14 | 19 | 18 | 13 | 16 | 20 | 27 | 15 | 13 |
| 3 | 3 | 5 | 3 | 4 | 4 | 5 | 3 | 5 | 4 | 5 | 4 | |
| 8 | 9 | 9 | 11 | 15 | 14 | 8 | 13 | 15 | 22 | 10 | 9 | |
Growth YoY PAT Growth YoY% | -8.7 | 10.5 | 69.0 | 56.7 | 95.8 | 58.5 | -8.5 | 11.9 | 1.2 | 66.2 | 21.9 | -29.0 |
NPM NPM% | 39.6 | 48.2 | 38.2 | 58.2 | 51.0 | 53.2 | 35.7 | 56.9 | 44.4 | 44.6 | 27.7 | 26.8 |
| 8.9 | 9.9 | 10.3 | 13.2 | 17.4 | 15.8 | 9.4 | 14.8 | 17.6 | 26.2 | 11.4 | 10.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 17 | 16 | 23 | 23 | 29 | 227 | 81 | 62 | 74 | 96 | 142 | 153 |
Growth Revenue Growth% | -8.4 | -6.7 | 43.6 | 0.3 | 24.1 | 685.3 | -64.4 | -23.3 | 19.9 | 30.1 | 47.1 | 54.3 |
| 16 | 14 | 18 | 16 | 20 | 77 | 44 | 33 | 41 | 46 | 85 | 100 | |
| 2 | 3 | 5 | 7 | 9 | 150 | 37 | 29 | 33 | 50 | 57 | 53 | |
OPM OPM% | 8.7 | 15.9 | 23.4 | 31.0 | 32.3 | 66.2 | 46.0 | 47.1 | 44.5 | 51.9 | 40.0 | 34.9 |
| 0 | 0 | 0 | 1 | 2 | 3 | 7 | 7 | 13 | 15 | 26 | 27 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 5 | 6 |
PBT PBTCr | 0 | 1 | 5 | 7 | 10 | 152 | 43 | 35 | 44 | 64 | 77 | 74 |
| 0 | 0 | 1 | 2 | 2 | 38 | 11 | 9 | 12 | 16 | 17 | 18 | |
PAT PATCr | 0 | 1 | 3 | 5 | 8 | 114 | 32 | 26 | 32 | 48 | 60 | 56 |
Growth PAT Growth% | 43.5 | 238.0 | 202.7 | 53.0 | 46.7 | 1,381.3 | -71.7 | -19.4 | 23.8 | 48.6 | 25.7 | 14.7 |
NPM NPM% | 1.9 | 7.0 | 14.8 | 22.5 | 26.6 | 50.2 | 39.9 | 41.9 | 43.3 | 49.4 | 42.2 | 36.7 |
| 0.5 | 1.8 | 5.3 | 8.2 | 10.2 | 151.7 | 42.9 | 34.6 | 37.5 | 55.7 | 69.9 | 65.7 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 17 | 16 | 23 | 23 | 29 | 227 | 81 | 62 | 74 | 96 | 142 | 153 |
Growth Revenue Growth% | -8.4 | -6.7 | 43.6 | 0.3 | 24.1 | 685.3 | -64.4 | -23.3 | 19.9 | 30.1 | 47.1 | 54.3 |
| 16 | 14 | 18 | 16 | 20 | 77 | 44 | 33 | 41 | 46 | 85 | 100 | |
| 2 | 3 | 5 | 7 | 9 | 150 | 37 | 29 | 33 | 50 | 57 | 53 | |
OPM OPM% | 8.7 | 15.9 | 23.4 | 31.0 | 32.3 | 66.2 | 46.0 | 47.1 | 44.5 | 51.9 | 40.0 | 34.9 |
| 0 | 0 | 0 | 1 | 2 | 3 | 7 | 7 | 13 | 15 | 26 | 27 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 5 | 6 |
PBT PBTCr | 0 | 1 | 5 | 7 | 10 | 152 | 43 | 35 | 44 | 64 | 77 | 74 |
| 0 | 0 | 1 | 2 | 2 | 38 | 11 | 9 | 12 | 16 | 17 | 18 | |
PAT PATCr | 0 | 1 | 3 | 5 | 8 | 114 | 32 | 26 | 32 | 48 | 60 | 56 |
Growth PAT Growth% | 43.5 | 238.0 | 202.7 | 53.0 | 46.7 | 1,381.3 | -71.7 | -19.4 | 23.8 | 48.6 | 25.7 | 14.7 |
NPM NPM% | 1.9 | 7.0 | 14.8 | 22.5 | 26.6 | 50.2 | 39.9 | 41.9 | 43.3 | 49.4 | 42.2 | 36.7 |
| 0.5 | 1.8 | 5.3 | 8.2 | 10.2 | 151.7 | 42.9 | 34.6 | 37.5 | 55.7 | 69.9 | 65.7 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 6 | 6 | 6 | 6 | 7 | 7 | 7 | 9 | 9 | 9 | 9 |
Reserves ReservesCr | 4 | 5 | 12 | 16 | 25 | 125 | 146 | 185 | 214 | 260 | 316 |
| 10 | 11 | 9 | 10 | 8 | 43 | 17 | 14 | 18 | 19 | 37 | |
| 3 | 4 | 3 | 3 | 2 | 2 | 3 | 4 | 5 | 6 | 10 | |
| 24 | 26 | 30 | 36 | 45 | 194 | 192 | 214 | 248 | 296 | 378 | |
| 21 | 22 | 26 | 32 | 39 | 118 | 82 | 114 | 123 | 132 | 193 | |
| 4 | 4 | 4 | 4 | 6 | 75 | 111 | 100 | 125 | 164 | 185 | |
| 24 | 26 | 30 | 36 | 45 | 194 | 192 | 214 | 248 | 296 | 378 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 6 | 6 | 6 | 6 | 7 | 7 | 7 | 9 | 9 | 9 | 9 |
Reserves ReservesCr | 4 | 5 | 12 | 16 | 25 | 125 | 146 | 185 | 214 | 260 | 316 |
| 10 | 11 | 9 | 10 | 8 | 43 | 17 | 14 | 18 | 19 | 37 | |
| 3 | 4 | 3 | 3 | 2 | 2 | 3 | 4 | 5 | 6 | 10 | |
| 24 | 26 | 30 | 36 | 45 | 194 | 192 | 214 | 248 | 296 | 378 | |
| 21 | 22 | 26 | 32 | 39 | 118 | 82 | 114 | 123 | 132 | 193 | |
| 4 | 4 | 4 | 4 | 6 | 75 | 111 | 100 | 125 | 164 | 185 | |
| 24 | 26 | 30 | 36 | 45 | 194 | 192 | 214 | 248 | 296 | 378 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | 1 | 2 | 4 | 7 | 98 | 37 | 20 | 27 | 43 | 52 | |
| 0 | 0 | -1 | -1 | -1 | -70 | -28 | 15 | -20 | -34 | -24 | |
| -1 | 0 | 0 | -1 | 1 | -2 | -15 | -5 | -4 | -3 | -1 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 1 | 2 | 7 | 26 | -6 | 30 | 3 | 6 | 28 |
Free Cash Flow Free Cash FlowCr | 1 | 0 | 1 | 3 | 7 | 96 | 35 | 18 | 26 | 42 | |
CFO To PAT CFO To PAT% | 281.4 | 59.1 | 56.6 | 68.1 | 91.6 | 85.6 | 115.9 | 78.2 | 84.0 | 90.9 | 87.6 |
CFO To EBITDA CFO To EBITDA% | 62.5 | 26.1 | 35.7 | 49.4 | 75.6 | 65.0 | 100.6 | 69.7 | 81.7 | 86.5 | 92.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | 1 | 2 | 4 | 7 | 98 | 37 | 20 | 27 | 43 | 52 | |
| 0 | 0 | -1 | -1 | -1 | -70 | -28 | 15 | -20 | -34 | -24 | |
| -1 | 0 | 0 | -1 | 1 | -2 | -15 | -5 | -4 | -3 | -1 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 1 | 2 | 7 | 26 | -6 | 30 | 3 | 6 | 28 |
Free Cash Flow Free Cash FlowCr | 1 | 0 | 1 | 3 | 7 | 96 | 35 | 18 | 26 | 42 | |
CFO To PAT CFO To PAT% | 281.4 | 59.1 | 56.6 | 68.1 | 91.6 | 85.6 | 115.9 | 78.2 | 84.0 | 90.9 | 87.6 |
CFO To EBITDA CFO To EBITDA% | 62.5 | 26.1 | 35.7 | 49.4 | 75.6 | 65.0 | 100.6 | 69.7 | 81.7 | 86.5 | 92.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 5 | 22 | 86 | 48 | 54 | 214 | 256 | 312 | 661 | 1,388 | 966 | 1,191 |
Price To Earnings Price To Earnings | 15.2 | 19.5 | 24.9 | 9.2 | 7.1 | 1.9 | 7.9 | 13.7 | 20.5 | 29.1 | 16.5 | 21.1 |
Price To Sales Price To Sales | 0.3 | 1.4 | 3.7 | 2.1 | 1.9 | 0.9 | 3.2 | 5.0 | 8.9 | 14.4 | 6.8 | 7.8 |
Price To Book Price To Book | 0.5 | 2.0 | 4.6 | 2.1 | 1.7 | 1.6 | 1.7 | 1.8 | 3.0 | 5.2 | 3.0 | 3.7 |
EV To EBITDA EV To EBITDA | 8.2 | 11.8 | 16.6 | 7.1 | 5.2 | 1.2 | 6.2 | 8.8 | 18.2 | 26.3 | 15.3 | 19.4 |
GPM GPM% | 39.2 | 46.5 | 44.9 | 52.4 | 53.1 | 77.1 | 60.3 | 70.1 | 69.8 | 72.8 | ||
OPM OPM% | 8.7 | 15.9 | 23.4 | 31.0 | 32.3 | 66.2 | 46.0 | 47.1 | 44.5 | 51.9 | 40.0 | 34.9 |
NPM NPM% | 1.9 | 7.0 | 14.8 | 22.5 | 26.6 | 50.2 | 39.9 | 41.9 | 43.3 | 49.4 | 42.2 | 36.7 |
ROCE ROCE% | 6.7 | 12.0 | 21.7 | 25.8 | 29.1 | 113.6 | 27.9 | 18.2 | 19.9 | 23.9 | 23.6 | 23.6 |
ROE ROE% | 3.2 | 10.1 | 18.6 | 23.3 | 23.9 | 86.2 | 21.0 | 13.4 | 14.4 | 17.8 | 18.5 | 18.5 |
ROA ROA% | 1.4 | 4.4 | 11.3 | 14.4 | 17.1 | 58.8 | 16.8 | 12.1 | 12.9 | 16.1 | 15.8 | 15.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 5 | 22 | 86 | 48 | 54 | 214 | 256 | 312 | 661 | 1,388 | 966 | 1,191 |
Price To Earnings Price To Earnings | 15.2 | 19.5 | 24.9 | 9.2 | 7.1 | 1.9 | 7.9 | 13.7 | 20.5 | 29.1 | 16.5 | 21.1 |
Price To Sales Price To Sales | 0.3 | 1.4 | 3.7 | 2.1 | 1.9 | 0.9 | 3.2 | 5.0 | 8.9 | 14.4 | 6.8 | 7.8 |
Price To Book Price To Book | 0.5 | 2.0 | 4.6 | 2.1 | 1.7 | 1.6 | 1.7 | 1.8 | 3.0 | 5.2 | 3.0 | 3.7 |
EV To EBITDA EV To EBITDA | 8.2 | 11.8 | 16.6 | 7.1 | 5.2 | 1.2 | 6.2 | 8.8 | 18.2 | 26.3 | 15.3 | 19.4 |
GPM GPM% | 39.2 | 46.5 | 44.9 | 52.4 | 53.1 | 77.1 | 60.3 | 70.1 | 69.8 | 72.8 | ||
OPM OPM% | 8.7 | 15.9 | 23.4 | 31.0 | 32.3 | 66.2 | 46.0 | 47.1 | 44.5 | 51.9 | 40.0 | 34.9 |
NPM NPM% | 1.9 | 7.0 | 14.8 | 22.5 | 26.6 | 50.2 | 39.9 | 41.9 | 43.3 | 49.4 | 42.2 | 36.7 |
ROCE ROCE% | 6.7 | 12.0 | 21.7 | 25.8 | 29.1 | 113.6 | 27.9 | 18.2 | 19.9 | 23.9 | 23.6 | 23.6 |
ROE ROE% | 3.2 | 10.1 | 18.6 | 23.3 | 23.9 | 86.2 | 21.0 | 13.4 | 14.4 | 17.8 | 18.5 | 18.5 |
ROA ROA% | 1.4 | 4.4 | 11.3 | 14.4 | 17.1 | 58.8 | 16.8 | 12.1 | 12.9 | 16.1 | 15.8 | 15.8 |
Documents — 3B Blackbio DX Ltd
Concall Transcript Summaries — 3B Blackbio DX Ltd