| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 3 | 3 | 3 | 4 | 4 | 4 | 5 | 5 | 5 | 5 | 5 | 6 | |
Growth YoY Revenue Growth YoY% | 76.5 | 76.0 | 193.5 | 31.6 | 36.4 | 42.9 | 42.6 | 35.6 | 28.5 | 17.2 | 13.9 | 17.3 |
| 2 | 3 | 3 | 3 | 3 | 4 | 4 | 4 | 4 | 4 | 4 | 5 | |
| 1 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |
OPM OPM% | 18.2 | 11.3 | 14.8 | 12.2 | 13.6 | 13.5 | 16.4 | 14.3 | 14.2 | 15.1 | 20.6 | 18.9 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | |
Growth YoY PAT Growth YoY% | 21.1 | 58.8 | 162.5 | 8.0 | 73.9 | 77.8 | 152.4 | 100.0 | 37.5 | 16.7 | 11.3 | 27.8 |
NPM NPM% | 8.0 | 9.0 | 6.6 | 7.5 | 10.3 | 11.2 | 11.7 | 11.0 | 11.0 | 11.1 | 11.5 | 12.0 |
| 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 3 | 3 | 3 | 4 | 4 | 4 | 5 | 5 | 5 | 5 | 5 | 6 | |
Growth YoY Revenue Growth YoY% | 76.5 | 76.0 | 193.5 | 31.6 | 36.4 | 42.9 | 42.6 | 35.6 | 28.5 | 17.2 | 13.9 | 17.3 |
| 2 | 3 | 3 | 3 | 3 | 4 | 4 | 4 | 4 | 4 | 4 | 5 | |
| 1 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |
OPM OPM% | 18.2 | 11.3 | 14.8 | 12.2 | 13.6 | 13.5 | 16.4 | 14.3 | 14.2 | 15.1 | 20.6 | 18.9 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | |
Growth YoY PAT Growth YoY% | 21.1 | 58.8 | 162.5 | 8.0 | 73.9 | 77.8 | 152.4 | 100.0 | 37.5 | 16.7 | 11.3 | 27.8 |
NPM NPM% | 8.0 | 9.0 | 6.6 | 7.5 | 10.3 | 11.2 | 11.7 | 11.0 | 11.0 | 11.1 | 11.5 | 12.0 |
| 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 6 | 7 | 1 | 0 | 0 | 0 | 1 | 6 | 12 | 16 | 20 | 21 |
Growth Revenue Growth% | 1,896.9 | 4.2 | -80.0 | -85.1 | -74.2 | -69.9 | 3,229.1 | 969.1 | 113.5 | 38.6 | 23.1 | 18.9 |
| 4 | 3 | 1 | 11 | 1 | 1 | 1 | 5 | 10 | 14 | 17 | 17 | |
| 3 | 4 | 0 | -11 | -1 | -1 | 0 | 1 | 2 | 2 | 3 | 4 | |
OPM OPM% | 42.0 | 53.5 | 1.7 | -5,361.8 | -1,584.3 | -3,441.6 | -66.8 | 10.5 | 13.9 | 14.0 | 16.2 | 17.3 |
| 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 3 | 3 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 1 | 1 |
PBT PBTCr | 0 | 1 | -1 | -11 | -2 | 2 | 0 | 1 | 1 | 2 | 2 | 2 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 0 | 1 | -1 | -11 | -2 | 2 | 0 | 0 | 1 | 2 | 2 | 2 |
Growth PAT Growth% | 101.0 | 502.5 | -158.0 | -1,751.9 | 86.4 | 215.0 | -98.6 | 1,643.3 | 123.3 | 73.2 | 33.9 | 22.6 |
NPM NPM% | 2.7 | 15.7 | -45.6 | -5,674.3 | -2,996.7 | 11,462.6 | 4.8 | 7.8 | 8.2 | 10.2 | 11.1 | 11.4 |
| 0.2 | 0.9 | -0.2 | -10.2 | -1.4 | 1.6 | -0.1 | 0.3 | 0.5 | 0.8 | 1.0 | 1.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 6 | 7 | 1 | 0 | 0 | 0 | 1 | 6 | 12 | 16 | 20 | 21 |
Growth Revenue Growth% | 1,896.9 | 4.2 | -80.0 | -85.1 | -74.2 | -69.9 | 3,229.1 | 969.1 | 113.5 | 38.6 | 23.1 | 18.9 |
| 4 | 3 | 1 | 11 | 1 | 1 | 1 | 5 | 10 | 14 | 17 | 17 | |
| 3 | 4 | 0 | -11 | -1 | -1 | 0 | 1 | 2 | 2 | 3 | 4 | |
OPM OPM% | 42.0 | 53.5 | 1.7 | -5,361.8 | -1,584.3 | -3,441.6 | -66.8 | 10.5 | 13.9 | 14.0 | 16.2 | 17.3 |
| 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 3 | 3 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 1 | 1 |
PBT PBTCr | 0 | 1 | -1 | -11 | -2 | 2 | 0 | 1 | 1 | 2 | 2 | 2 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 0 | 1 | -1 | -11 | -2 | 2 | 0 | 0 | 1 | 2 | 2 | 2 |
Growth PAT Growth% | 101.0 | 502.5 | -158.0 | -1,751.9 | 86.4 | 215.0 | -98.6 | 1,643.3 | 123.3 | 73.2 | 33.9 | 22.6 |
NPM NPM% | 2.7 | 15.7 | -45.6 | -5,674.3 | -2,996.7 | 11,462.6 | 4.8 | 7.8 | 8.2 | 10.2 | 11.1 | 11.4 |
| 0.2 | 0.9 | -0.2 | -10.2 | -1.4 | 1.6 | -0.1 | 0.3 | 0.5 | 0.8 | 1.0 | 1.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 11 | 11 | 11 | 11 | 11 | 11 | 15 | 15 | 19 | 22 | 23 |
Reserves ReservesCr | -6 | -5 | -6 | -17 | -19 | -17 | -16 | -16 | -8 | -4 | 3 |
| 6 | 8 | 7 | 7 | 8 | 6 | 5 | 4 | 1 | 2 | 1 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 11 | 14 | 12 | 1 | 1 | 0 | 3 | 3 | 11 | 20 | 31 | |
| 6 | 11 | 10 | 0 | 0 | 0 | 3 | 2 | 7 | 9 | 17 | |
| 5 | 3 | 2 | 1 | 1 | 0 | 0 | 1 | 4 | 11 | 14 | |
| 11 | 14 | 12 | 1 | 1 | 0 | 3 | 3 | 11 | 20 | 31 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 11 | 11 | 11 | 11 | 11 | 11 | 15 | 15 | 19 | 22 | 23 |
Reserves ReservesCr | -6 | -5 | -6 | -17 | -19 | -17 | -16 | -16 | -8 | -4 | 3 |
| 6 | 8 | 7 | 7 | 8 | 6 | 5 | 4 | 1 | 2 | 1 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 11 | 14 | 12 | 1 | 1 | 0 | 3 | 3 | 11 | 20 | 31 | |
| 6 | 11 | 10 | 0 | 0 | 0 | 3 | 2 | 7 | 9 | 17 | |
| 5 | 3 | 2 | 1 | 1 | 0 | 0 | 1 | 4 | 11 | 14 | |
| 11 | 14 | 12 | 1 | 1 | 0 | 3 | 3 | 11 | 20 | 31 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -2 | -5 | 0 | 0 | 0 | 0 | -3 | 0 | -7 | -3 | -5 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -2 | -4 | -2 | |
| 2 | 2 | 0 | 0 | 0 | 0 | 4 | 0 | 10 | 6 | 9 | |
Net Cash Flow Net Cash FlowCr | 0 | -3 | 0 | 0 | 0 | 0 | 2 | -1 | 1 | -1 | 2 |
Free Cash Flow Free Cash FlowCr | -2 | -5 | 0 | 0 | 0 | 0 | -3 | -1 | -9 | -7 | -7 |
CFO To PAT CFO To PAT% | -955.8 | -515.5 | -1.3 | 0.0 | 1.2 | -0.1 | -10,407.7 | 16.1 | -731.6 | -187.4 | -228.2 |
CFO To EBITDA CFO To EBITDA% | -61.8 | -151.3 | 34.9 | 0.0 | 2.3 | 0.2 | 744.5 | 12.0 | -428.0 | -136.5 | -156.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -2 | -5 | 0 | 0 | 0 | 0 | -3 | 0 | -7 | -3 | -5 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -2 | -4 | -2 | |
| 2 | 2 | 0 | 0 | 0 | 0 | 4 | 0 | 10 | 6 | 9 | |
Net Cash Flow Net Cash FlowCr | 0 | -3 | 0 | 0 | 0 | 0 | 2 | -1 | 1 | -1 | 2 |
Free Cash Flow Free Cash FlowCr | -2 | -5 | 0 | 0 | 0 | 0 | -3 | -1 | -9 | -7 | -7 |
CFO To PAT CFO To PAT% | -955.8 | -515.5 | -1.3 | 0.0 | 1.2 | -0.1 | -10,407.7 | 16.1 | -731.6 | -187.4 | -228.2 |
CFO To EBITDA CFO To EBITDA% | -61.8 | -151.3 | 34.9 | 0.0 | 2.3 | 0.2 | 744.5 | 12.0 | -428.0 | -136.5 | -156.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 17 | 14 | 10 | 35 | 26 | 71 | 163 | 170 | 228 | |||
Price To Earnings Price To Earnings | 96.3 | 1,160.0 | 60.5 | 73.2 | 97.6 | 76.6 | 94.9 | |||||
Price To Sales Price To Sales | 2.6 | 10.3 | 50.9 | 67.5 | 4.6 | 6.0 | 10.0 | 8.4 | 10.9 | |||
Price To Book Price To Book | 3.5 | 2.6 | -1.7 | -26.7 | -28.7 | 7.0 | 9.1 | 6.4 | 8.6 | |||
EV To EBITDA EV To EBITDA | 7.8 | 856.3 | -1.6 | -109.5 | 50.5 | 42.7 | 71.9 | 51.6 | 60.9 | |||
GPM GPM% | 81.3 | 80.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 99.6 | 99.4 | 100.0 | 100.0 | 100.0 |
OPM OPM% | 42.0 | 53.5 | 1.7 | -5,361.8 | -1,584.3 | -3,441.6 | -66.8 | 10.5 | 13.9 | 14.0 | 16.2 | 17.3 |
NPM NPM% | 2.7 | 15.7 | -45.6 | -5,674.3 | -2,996.7 | 11,462.6 | 4.8 | 7.8 | 8.2 | 10.2 | 11.1 | 11.4 |
ROCE ROCE% | 1.9 | 9.7 | -5.5 | -1,962.8 | 1,253.0 | -379.9 | 0.8 | 17.3 | 11.9 | 9.3 | 8.3 | 8.3 |
ROE ROE% | 3.6 | 17.8 | -11.5 | 188.7 | 20.5 | -30.8 | -1.9 | -48.4 | 9.5 | 9.2 | 8.4 | 8.4 |
ROA ROA% | 1.7 | 7.7 | -5.0 | -827.1 | -253.4 | 1,242.3 | 0.7 | 13.3 | 8.8 | 8.3 | 7.3 | 7.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 17 | 14 | 10 | 35 | 26 | 71 | 163 | 170 | 228 | |||
Price To Earnings Price To Earnings | 96.3 | 1,160.0 | 60.5 | 73.2 | 97.6 | 76.6 | 94.9 | |||||
Price To Sales Price To Sales | 2.6 | 10.3 | 50.9 | 67.5 | 4.6 | 6.0 | 10.0 | 8.4 | 10.9 | |||
Price To Book Price To Book | 3.5 | 2.6 | -1.7 | -26.7 | -28.7 | 7.0 | 9.1 | 6.4 | 8.6 | |||
EV To EBITDA EV To EBITDA | 7.8 | 856.3 | -1.6 | -109.5 | 50.5 | 42.7 | 71.9 | 51.6 | 60.9 | |||
GPM GPM% | 81.3 | 80.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 99.6 | 99.4 | 100.0 | 100.0 | 100.0 |
OPM OPM% | 42.0 | 53.5 | 1.7 | -5,361.8 | -1,584.3 | -3,441.6 | -66.8 | 10.5 | 13.9 | 14.0 | 16.2 | 17.3 |
NPM NPM% | 2.7 | 15.7 | -45.6 | -5,674.3 | -2,996.7 | 11,462.6 | 4.8 | 7.8 | 8.2 | 10.2 | 11.1 | 11.4 |
ROCE ROCE% | 1.9 | 9.7 | -5.5 | -1,962.8 | 1,253.0 | -379.9 | 0.8 | 17.3 | 11.9 | 9.3 | 8.3 | 8.3 |
ROE ROE% | 3.6 | 17.8 | -11.5 | 188.7 | 20.5 | -30.8 | -1.9 | -48.4 | 9.5 | 9.2 | 8.4 | 8.4 |
ROA ROA% | 1.7 | 7.7 | -5.0 | -827.1 | -253.4 | 1,242.3 | 0.7 | 13.3 | 8.8 | 8.3 | 7.3 | 7.3 |
Documents — 7Seas Entertainment Ltd