Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹8Cr
Rev Gr TTM
Revenue Growth TTM
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

AADIIND
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | | | | | | | | | | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit Operating ProfitCr |
| | | | | | | | | | | | |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | 83.3 | -12.5 | 33.3 | -400.0 | 500.0 | 66.7 | -25.0 | 20.0 | -162.5 | -33.3 | 40.0 | 0.0 |
| | | | | | | | | | | | |
| 0.0 | -0.1 | 0.0 | -0.1 | 0.1 | 0.0 | -0.1 | 0.0 | -0.1 | 0.0 | 0.0 | 0.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | | | | | 153.7 | -100.0 | | -100.0 | | | |
| 5 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit Operating ProfitCr |
| | | | | -91.9 | -27.2 | | -1,270.0 | | | | |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| -5 | -1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| -2 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
| 73.7 | 124.3 | -117.2 | 53.4 | -242.4 | 621.4 | -108.7 | -231.2 | 50.0 | 48.1 | -85.2 | 5.9 |
| | | | | -92.4 | 189.8 | | -1,325.5 | | | | |
| -3.5 | -0.7 | -0.1 | -0.1 | -0.2 | 1.2 | -0.1 | -0.3 | -0.2 | -0.1 | -0.2 | -0.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| -16 | -17 | -17 | -17 | -17 | -16 | -16 | -16 | -17 | -17 | -17 | -17 |
Current Liabilities Current LiabilitiesCr | 9 | 9 | 14 | 9 | 9 | 7 | 7 | 7 | 7 | 7 | 7 | 10 |
Non Current Liabilities Non Current LiabilitiesCr | 8 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 10 | 10 | 7 | 2 | 2 | 1 | 1 | 1 | 0 | 0 | 0 | 3 |
Non Current Assets Non Current AssetsCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -1 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Cash Flow Investing Cash FlowCr | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow Financing Cash FlowCr | 0 | 0 | 0 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Free Cash Flow Free Cash FlowCr | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 16.2 | 55.6 | 24.5 | -4,838.9 | -36.0 | 4.3 | 99.0 | 105.8 | 39.9 | -95.2 | 100.0 |
CFO To EBITDA CFO To EBITDA% | 11.7 | -255.6 | 25.3 | -5,135.0 | -36.2 | -29.8 | 105.8 | 110.5 | 31.1 | -42.8 | 94.4 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 4 | 3 | 1 | 0 | 0 | 0 | 0 | 7 | 4 | 6 | 6 |
Price To Earnings Price To Earnings | 0.0 | 3.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -32.8 |
Price To Sales Price To Sales | | | | | 0.0 | 0.0 | | 226.0 | | | |
Price To Book Price To Book | -0.7 | -0.4 | -0.2 | 0.0 | 0.0 | 0.0 | 0.0 | -1.1 | -0.6 | -0.9 | -0.8 |
| -3.2 | -77.9 | -34.5 | -4.9 | -1.0 | -35.5 | -63.7 | -39.9 | -46.2 | -63.9 | -69.4 |
Profitability Ratios Profitability Ratios |
| | | | | 1.2 | 0.8 | | 6.4 | | | |
| | | | | -91.9 | -27.2 | | -1,270.0 | | | |
| | | | | -92.4 | 189.8 | | -1,325.5 | | | |
| -89.2 | -3.7 | 4.6 | 1.0 | 3.5 | 270.3 | -23.0 | -73.5 | -50.1 | -64.5 | -141.7 |
| 58.5 | -12.8 | 2.1 | 1.0 | 3.3 | -20.6 | 1.8 | 5.5 | 2.7 | 1.4 | 2.5 |
| -34.0 | 8.5 | -2.1 | -3.4 | -10.7 | 230.3 | -19.6 | -63.6 | -39.6 | -48.7 | -100.0 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Aadi Industries Limited is an Indian public limited company primarily engaged in the **trading and manufacturing of plastic and plastic products**. Listed on both the **National Stock Exchange of India (NSE)** and **BSE Limited**, the company operates within a single primary segment—**Polyester**—with a strictly domestic geographical focus.
The company is currently at a critical juncture, navigating severe financial distress and a temporary operational shutdown while simultaneously attempting a strategic pivot toward high-quality manufacturing and international sourcing.
---
### **Capital Structure & Shareholding Pattern**
As of **March 31, 2024**, the company’s capital base remained stable, though its market valuation is impacted by significant accumulated losses.
* **Authorised Share Capital:** **Rs. 25,00,00,000** (2,50,00,000 equity shares of **Rs. 10** each).
* **Issued, Subscribed & Paid-up Capital:** **Rs. 10,00,00,000** (1,00,00,000 equity shares of **Rs. 10** each).
* **Promoter Holding:** **Mr. Rushabh Jitendra Shah** holds a **24.86%** stake (**2,486,429 shares**).
* **Dematerialization Status:** **92.06%** of shares are held electronically (**62.59% CDSL**, **29.47% NSDL**), with **7.94%** still in physical form.
---
### **Strategic Pivot: Manufacturing Expansion & R&D**
To move away from the low-margin, unorganized plastic sector, Aadi Industries is pursuing a transition toward specialized manufacturing and global supply chain integration.
* **Tarpaulin Manufacturing Plant:** The company is in negotiations to establish a new facility near **Ahmedabad** with a target capacity of **300 to 400 MT per month**.
* **Joint Ventures:** Management is actively negotiating with business associates for a potential **Joint Venture** to facilitate the Ahmedabad facility.
* **International Sourcing:** To differentiate from low-grade domestic manufacturers, the company is negotiating with **overseas vendors** to import high-quality raw materials.
* **Research & Development (R&D):** Ongoing R&D activities are being prioritized to define the company’s future product evolution and shift toward **specialty grades** and **eco-friendly products**.
* **Capital Infusion:** A strategic fund-raising initiative is underway (as of **September 2025**) to support long-term growth and enhance stakeholder value.
---
### **Financial Performance & Solvency Analysis**
The company is currently facing a "Going Concern" challenge, characterized by a temporary cessation of business activities and a negative net worth.
| Key Financial Metrics (₹ Lakhs) | H1 FY25 (Sept 2024) | FY24 (March 2024) | FY23 (March 2023) |
| :--- | :--- | :--- | :--- |
| **Net Profit / (Loss)** | *Not Disclosed* | **(9.18)** | **(17.69)** |
| **Cash Flow from Operations** | *Not Disclosed* | **(3.14)** | **(2.64)** |
| **Accumulated Losses** | *Not Disclosed* | **(669.00)** | **(590.00)** |
| **Net Worth** | **(576.84)** | **(669.00)** | **(660.00)** |
| **Total Assets** | **2,096.00** | **1,884.00** | *Not Disclosed* |
**Balance Sheet Composition (as of Sept 30, 2024):**
* **Equity Deficit:** While share capital stands at **₹1,000 Lakhs**, "Other Equity" shows a deficit of **₹(1,576.84) Lakhs**, resulting in a **Negative Shareholders' Fund**.
* **Debt Escalation:** Current borrowings rose sharply to **₹2,385.31 Lakhs** in Sept 2024, up from **₹1,252.00 Lakhs** in March 2024.
* **Asset Quality:** Total assets of **₹2,096.00 Lakhs** are dominated by **Current Assets** (**₹1,907.00 Lakhs**), including **Trade Receivables** of **₹811.00 Lakhs**. Fixed assets (PPE) are minimal at **₹189.00 Lakhs**.
---
### **Operational Governance & Compliance**
The leadership structure has seen recent consolidation and changes in independent oversight.
* **Leadership:** **Mr. Rushabh Shah** serves as **Managing Director** (since 2007) and assumed the role of **Compliance Officer** on **January 16, 2024**, following the resignation of **Ms. Sayli Munj**.
* **Independent Oversight:** Recent 5-year appointments include **Ms. Saachi Madnani**, **Ms. Khushboo Agarwal**, and **Mr. Neelabh Kaushik**. However, the board faced attrition with a director resignation in **September 2024**.
* **Regulatory Penalties:** The company incurred a fine of **Rs. 1,00,300** from the **BSE** for delayed Regulation 33 filings and previously faced penalties for failing to file the **Statement on Impact of Audit Qualifications**.
---
### **Risk Profile & Audit Qualifications**
Investors should note significant red flags identified in recent audit reports and market analyses.
* **NPA Status & Debt Confirmation:** The company has been declared a **Non-Performing Asset (NPA)** by its lenders. Auditors issued a **Qualified Opinion** in FY24 because the company stopped recognizing interest on borrowings, violating **Ind AS** principles. Furthermore, there is a lack of external confirmation for bank borrowings.
* **Liquidity & Solvency:** Auditors have expressed "material uncertainty" regarding the company's ability to meet liabilities falling due within **one year**. The company has **not recognized deferred tax assets** due to the lack of "reasonable certainty" regarding future profits.
* **Market Volatility:** The business is highly sensitive to **volatile oil prices** (impacting raw material costs), **rupee depreciation**, and competition from the **unorganized sector** producing low-grade, non-eco-friendly plastics.
* **Environmental & Substitution Risk:** Increasing scrutiny over plastic waste poses a risk of **material substitution** (e.g., metal or biodegradable alternatives).
---
### **Risk Management Framework**
Despite financial constraints, management employs specific strategies to mitigate operational risks:
| Risk Category | Management Strategy |
| :--- | :--- |
| **Credit Risk** | Individual creditworthiness analysis and monitoring of unsecured trade receivables. |
| **Market Risk** | Maintaining **zero** foreign currency assets/liabilities to avoid exchange rate exposure. |
| **Interest Rate Risk** | Minimal impact as existing borrowings are largely **short-duration** and **fixed-rate**. |
| **Liquidity Recovery** | Focus on **promoter fund infusion** and fulfilling existing orders to restart cash flow. |