Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Aadi Industries Ltd

AADIIND
BSE
8.10
3.11%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Aadi Industries Ltd

AADIIND
BSE
8.10
3.11%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
8Cr
Close
Close Price
8.10
Industry
Industry
Plastics - Others
PE
Price To Earnings
PS
Price To Sales
Revenue
Revenue
0Cr
Rev Gr TTM
Revenue Growth TTM
PAT Gr TTM
PAT Growth TTM
300.00%
Peer Comparison
How does AADIIND stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
AADIIND
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
000000000000
Growth YoY
Revenue Growth YoY%
Expenses
ExpensesCr
000000000000
Operating Profit
Operating ProfitCr
000000000000
OPM
OPM%
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
000000000000
Tax
TaxCr
000000000000
PAT
PATCr
000000000000
Growth YoY
PAT Growth YoY%
83.3-12.533.3-400.0500.066.7-25.020.0-162.5-33.340.00.0
NPM
NPM%
EPS
EPS
0.0-0.10.0-0.10.10.0-0.10.0-0.10.00.00.0

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
000001000000
Growth
Revenue Growth%
153.7-100.0-100.0
Expenses
ExpensesCr
500001000000
Operating Profit
Operating ProfitCr
-500000000000
OPM
OPM%
-91.9-27.2-1,270.0
Other Income
Other IncomeCr
00000100000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
-5-10001000000
Tax
TaxCr
-2-20000000000
PAT
PATCr
-410001000000
Growth
PAT Growth%
73.7124.3-117.253.4-242.4621.4-108.7-231.250.048.1-85.25.9
NPM
NPM%
-92.4189.8-1,325.5
EPS
EPS
-3.5-0.7-0.1-0.1-0.21.2-0.1-0.3-0.2-0.1-0.2-0.2

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
101010101010101010101010
Reserves
ReservesCr
-16-17-17-17-17-16-16-16-17-17-17-17
Current Liabilities
Current LiabilitiesCr
99149977777710
Non Current Liabilities
Non Current LiabilitiesCr
880000000000
Total Liabilities
Total LiabilitiesCr
10107221110003
Current Assets
Current AssetsCr
10107221110003
Non Current Assets
Non Current AssetsCr
000000000000
Total Assets
Total AssetsCr
10107221110003

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-10030000000
Investing Cash Flow
Investing Cash FlowCr
10000000000
Financing Cash Flow
Financing Cash FlowCr
000-30000000
Net Cash Flow
Net Cash FlowCr
00000000000
Free Cash Flow
Free Cash FlowCr
0003000000
CFO To PAT
CFO To PAT%
16.255.624.5-4,838.9-36.04.399.0105.839.9-95.2100.0
CFO To EBITDA
CFO To EBITDA%
11.7-255.625.3-5,135.0-36.2-29.8105.8110.531.1-42.894.4

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
43100007466
Price To Earnings
Price To Earnings
0.03.10.00.00.00.00.00.00.00.0-32.8
Price To Sales
Price To Sales
0.00.0226.0
Price To Book
Price To Book
-0.7-0.4-0.20.00.00.00.0-1.1-0.6-0.9-0.8
EV To EBITDA
EV To EBITDA
-3.2-77.9-34.5-4.9-1.0-35.5-63.7-39.9-46.2-63.9-69.4
Profitability Ratios
Profitability Ratios
GPM
GPM%
1.20.86.4
OPM
OPM%
-91.9-27.2-1,270.0
NPM
NPM%
-92.4189.8-1,325.5
ROCE
ROCE%
-89.2-3.74.61.03.5270.3-23.0-73.5-50.1-64.5-141.7
ROE
ROE%
58.5-12.82.11.03.3-20.61.85.52.71.42.5
ROA
ROA%
-34.08.5-2.1-3.4-10.7230.3-19.6-63.6-39.6-48.7-100.0
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Aadi Industries Limited is an Indian public limited company primarily engaged in the **trading and manufacturing of plastic and plastic products**. Listed on both the **National Stock Exchange of India (NSE)** and **BSE Limited**, the company operates within a single primary segment—**Polyester**—with a strictly domestic geographical focus. The company is currently at a critical juncture, navigating severe financial distress and a temporary operational shutdown while simultaneously attempting a strategic pivot toward high-quality manufacturing and international sourcing. --- ### **Capital Structure & Shareholding Pattern** As of **March 31, 2024**, the company’s capital base remained stable, though its market valuation is impacted by significant accumulated losses. * **Authorised Share Capital:** **Rs. 25,00,00,000** (2,50,00,000 equity shares of **Rs. 10** each). * **Issued, Subscribed & Paid-up Capital:** **Rs. 10,00,00,000** (1,00,00,000 equity shares of **Rs. 10** each). * **Promoter Holding:** **Mr. Rushabh Jitendra Shah** holds a **24.86%** stake (**2,486,429 shares**). * **Dematerialization Status:** **92.06%** of shares are held electronically (**62.59% CDSL**, **29.47% NSDL**), with **7.94%** still in physical form. --- ### **Strategic Pivot: Manufacturing Expansion & R&D** To move away from the low-margin, unorganized plastic sector, Aadi Industries is pursuing a transition toward specialized manufacturing and global supply chain integration. * **Tarpaulin Manufacturing Plant:** The company is in negotiations to establish a new facility near **Ahmedabad** with a target capacity of **300 to 400 MT per month**. * **Joint Ventures:** Management is actively negotiating with business associates for a potential **Joint Venture** to facilitate the Ahmedabad facility. * **International Sourcing:** To differentiate from low-grade domestic manufacturers, the company is negotiating with **overseas vendors** to import high-quality raw materials. * **Research & Development (R&D):** Ongoing R&D activities are being prioritized to define the company’s future product evolution and shift toward **specialty grades** and **eco-friendly products**. * **Capital Infusion:** A strategic fund-raising initiative is underway (as of **September 2025**) to support long-term growth and enhance stakeholder value. --- ### **Financial Performance & Solvency Analysis** The company is currently facing a "Going Concern" challenge, characterized by a temporary cessation of business activities and a negative net worth. | Key Financial Metrics (₹ Lakhs) | H1 FY25 (Sept 2024) | FY24 (March 2024) | FY23 (March 2023) | | :--- | :--- | :--- | :--- | | **Net Profit / (Loss)** | *Not Disclosed* | **(9.18)** | **(17.69)** | | **Cash Flow from Operations** | *Not Disclosed* | **(3.14)** | **(2.64)** | | **Accumulated Losses** | *Not Disclosed* | **(669.00)** | **(590.00)** | | **Net Worth** | **(576.84)** | **(669.00)** | **(660.00)** | | **Total Assets** | **2,096.00** | **1,884.00** | *Not Disclosed* | **Balance Sheet Composition (as of Sept 30, 2024):** * **Equity Deficit:** While share capital stands at **₹1,000 Lakhs**, "Other Equity" shows a deficit of **₹(1,576.84) Lakhs**, resulting in a **Negative Shareholders' Fund**. * **Debt Escalation:** Current borrowings rose sharply to **₹2,385.31 Lakhs** in Sept 2024, up from **₹1,252.00 Lakhs** in March 2024. * **Asset Quality:** Total assets of **₹2,096.00 Lakhs** are dominated by **Current Assets** (**₹1,907.00 Lakhs**), including **Trade Receivables** of **₹811.00 Lakhs**. Fixed assets (PPE) are minimal at **₹189.00 Lakhs**. --- ### **Operational Governance & Compliance** The leadership structure has seen recent consolidation and changes in independent oversight. * **Leadership:** **Mr. Rushabh Shah** serves as **Managing Director** (since 2007) and assumed the role of **Compliance Officer** on **January 16, 2024**, following the resignation of **Ms. Sayli Munj**. * **Independent Oversight:** Recent 5-year appointments include **Ms. Saachi Madnani**, **Ms. Khushboo Agarwal**, and **Mr. Neelabh Kaushik**. However, the board faced attrition with a director resignation in **September 2024**. * **Regulatory Penalties:** The company incurred a fine of **Rs. 1,00,300** from the **BSE** for delayed Regulation 33 filings and previously faced penalties for failing to file the **Statement on Impact of Audit Qualifications**. --- ### **Risk Profile & Audit Qualifications** Investors should note significant red flags identified in recent audit reports and market analyses. * **NPA Status & Debt Confirmation:** The company has been declared a **Non-Performing Asset (NPA)** by its lenders. Auditors issued a **Qualified Opinion** in FY24 because the company stopped recognizing interest on borrowings, violating **Ind AS** principles. Furthermore, there is a lack of external confirmation for bank borrowings. * **Liquidity & Solvency:** Auditors have expressed "material uncertainty" regarding the company's ability to meet liabilities falling due within **one year**. The company has **not recognized deferred tax assets** due to the lack of "reasonable certainty" regarding future profits. * **Market Volatility:** The business is highly sensitive to **volatile oil prices** (impacting raw material costs), **rupee depreciation**, and competition from the **unorganized sector** producing low-grade, non-eco-friendly plastics. * **Environmental & Substitution Risk:** Increasing scrutiny over plastic waste poses a risk of **material substitution** (e.g., metal or biodegradable alternatives). --- ### **Risk Management Framework** Despite financial constraints, management employs specific strategies to mitigate operational risks: | Risk Category | Management Strategy | | :--- | :--- | | **Credit Risk** | Individual creditworthiness analysis and monitoring of unsecured trade receivables. | | **Market Risk** | Maintaining **zero** foreign currency assets/liabilities to avoid exchange rate exposure. | | **Interest Rate Risk** | Minimal impact as existing borrowings are largely **short-duration** and **fixed-rate**. | | **Liquidity Recovery** | Focus on **promoter fund infusion** and fulfilling existing orders to restart cash flow. |