Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹99Cr
Auto Ancillaries - Others
Rev Gr TTM
Revenue Growth TTM
-5.83%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

AAIL
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 17.1 | 8.7 | 8.3 | -0.8 | -6.9 | 5.8 | 0.2 | -1.5 | -0.7 | -4.7 | -9.1 | -8.8 |
| 95 | 85 | 90 | 87 | 88 | 89 | 89 | 85 | 88 | 84 | 82 | 80 |
Operating Profit Operating ProfitCr |
| 6.7 | 5.7 | 5.8 | 6.9 | 7.1 | 6.7 | 7.6 | 7.8 | 6.2 | 7.1 | 6.2 | 5.0 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 |
Interest Expense Interest ExpenseCr | 3 | 2 | 2 | 3 | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| 3 | 2 | 2 | 3 | 2 | 2 | 3 | 3 | 1 | 2 | 1 | -1 |
| 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 0 |
|
Growth YoY PAT Growth YoY% | 34.1 | -6.5 | 15.9 | 20.0 | -65.6 | 33.9 | 26.0 | -4.7 | 29.2 | 18.2 | -70.7 | -151.4 |
| 2.7 | 1.3 | 1.5 | 2.0 | 1.0 | 1.6 | 1.9 | 2.0 | 1.3 | 2.0 | 0.6 | -1.1 |
| 2.6 | 1.1 | 1.4 | 1.8 | 0.9 | 1.4 | 1.7 | 1.7 | 1.1 | 1.7 | 0.5 | -0.9 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 11.8 | 15.8 | 2.8 | 27.6 | 14.8 | -28.4 | -5.4 | 43.8 | 35.7 | 1.8 | 0.9 | -5.7 |
| 150 | 172 | 176 | 224 | 259 | 189 | 179 | 251 | 345 | 350 | 351 | 334 |
Operating Profit Operating ProfitCr |
| 5.8 | 6.7 | 7.3 | 7.6 | 6.7 | 4.7 | 4.6 | 7.1 | 6.0 | 6.4 | 7.1 | 6.2 |
Other Income Other IncomeCr | 1 | 0 | 0 | -1 | 0 | 0 | 2 | 1 | 0 | 0 | 0 | -1 |
Interest Expense Interest ExpenseCr | 6 | 7 | 7 | 8 | 8 | 8 | 8 | 8 | 10 | 11 | 13 | 12 |
Depreciation DepreciationCr | 3 | 3 | 3 | 4 | 4 | 4 | 5 | 4 | 4 | 4 | 5 | 5 |
| 2 | 3 | 4 | 5 | 6 | -2 | -2 | 7 | 8 | 9 | 9 | 4 |
| 1 | 1 | 1 | 2 | 1 | 1 | 1 | 0 | 1 | 3 | 3 | 1 |
|
| 77.9 | 49.6 | 33.8 | 30.4 | 62.8 | -158.8 | 7.3 | 342.2 | 0.0 | -20.2 | 17.5 | -58.8 |
| 0.8 | 1.0 | 1.3 | 1.3 | 1.9 | -1.5 | -1.5 | 2.5 | 1.9 | 1.5 | 1.7 | 0.8 |
| 1.1 | 1.7 | 2.3 | 3.0 | 4.8 | -2.8 | -2.6 | 6.4 | 6.4 | 5.1 | 6.0 | 2.5 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| 18 | 20 | 20 | 23 | 27 | 23 | 20 | 27 | 34 | 39 | 45 | 47 |
Current Liabilities Current LiabilitiesCr | 84 | 86 | 80 | 91 | 90 | 87 | 97 | 94 | 120 | 135 | 156 | 175 |
Non Current Liabilities Non Current LiabilitiesCr | 7 | 15 | 20 | 21 | 30 | 29 | 36 | 32 | 27 | 37 | 29 | 29 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 83 | 91 | 85 | 98 | 107 | 98 | 115 | 118 | 142 | 158 | 173 | 188 |
Non Current Assets Non Current AssetsCr | 32 | 35 | 40 | 42 | 45 | 46 | 45 | 40 | 44 | 58 | 62 | 68 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 6 | 1 | 12 | 9 | 7 | 14 | 0 | 15 | 25 | 10 | 26 |
Investing Cash Flow Investing Cash FlowCr | 1 | -4 | -10 | -4 | -8 | -5 | -1 | 0 | -8 | -17 | -8 |
Financing Cash Flow Financing Cash FlowCr | -7 | 3 | -2 | -4 | 1 | -9 | 1 | -15 | -16 | 7 | -17 |
|
Free Cash Flow Free Cash FlowCr | 6 | -3 | 2 | 4 | -1 | 10 | -3 | 15 | 16 | -8 | 17 |
| 492.0 | 44.9 | 501.0 | 270.9 | 142.7 | -471.8 | -8.7 | 224.9 | 357.0 | 180.4 | 400.3 |
CFO To EBITDA CFO To EBITDA% | 64.8 | 6.7 | 88.7 | 47.0 | 40.2 | 154.4 | 2.9 | 80.6 | 110.6 | 41.5 | 97.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 15 | 25 | 31 | 51 | 42 | 17 | 20 | 62 | 71 | 121 | 98 |
Price To Earnings Price To Earnings | 13.2 | 14.4 | 12.8 | 15.8 | 8.0 | 0.0 | 0.0 | 9.0 | 10.4 | 24.4 | 15.2 |
Price To Sales Price To Sales | 0.1 | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 | 0.3 |
Price To Book Price To Book | 0.7 | 1.0 | 1.2 | 1.8 | 1.3 | 0.6 | 0.8 | 1.9 | 1.8 | 2.7 | 1.9 |
| 5.1 | 5.5 | 5.7 | 5.6 | 5.6 | 8.3 | 10.3 | 6.5 | 5.7 | 8.2 | 6.5 |
Profitability Ratios Profitability Ratios |
| 38.6 | 34.2 | 36.1 | 36.0 | 35.3 | 39.2 | 40.2 | 39.2 | 35.4 | 38.1 | 40.7 |
| 5.8 | 6.7 | 7.3 | 7.6 | 6.7 | 4.7 | 4.6 | 7.1 | 6.0 | 6.4 | 7.1 |
| 0.8 | 1.0 | 1.3 | 1.3 | 1.9 | -1.5 | -1.5 | 2.5 | 1.9 | 1.5 | 1.7 |
| 13.3 | 13.9 | 14.8 | 16.2 | 14.5 | 5.6 | 6.1 | 15.7 | 18.5 | 16.4 | 17.0 |
| 5.2 | 7.3 | 9.6 | 11.4 | 16.1 | -10.7 | -11.1 | 21.2 | 17.4 | 12.3 | 12.9 |
| 1.1 | 1.5 | 2.0 | 2.3 | 3.4 | -2.1 | -1.8 | 4.3 | 3.7 | 2.5 | 2.7 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Akar Auto Industries Limited (**AAIL**) is a leading Indian precision engineering firm specializing in the manufacture of high-quality automotive components. The company serves as a critical tier-1 supplier to major domestic and international **Original Equipment Manufacturers (OEMs)**. Operating through a single reportable segment—**Automotive Components**—AAIL has established a robust footprint in the heavy commercial and passenger vehicle markets.
---
### **Specialized Product Portfolio & Manufacturing Capabilities**
AAIL operates **four manufacturing units** strategically located in and around **Chh. Sambhaji Nagar (Aurangabad), Maharashtra**. With a total installed capacity of **34,300 MTPA**, the company produces precision-engineered components across four distinct categories:
* **Forged Components:** High-durability commercial automotive forgings.
* **Leaf Springs:** Including advanced parabolic springs specifically designed for the commercial vehicle (CV) segment.
* **Hand Tools & Tool Kits:** Comprehensive kits supplied to both automotive OEMs and non-auto industrial sectors.
* **Secondary Market Tools:** A high-growth segment benefiting from a significant **GST rate reduction** from **28% to 18%** (effective September 2025), enhancing price competitiveness in the aftermarket.
---
### **Strategic Cost Leadership & Operational Efficiency**
The company has implemented a multi-pronged strategy to protect margins through backward integration and energy autonomy:
* **Energy Self-Sufficiency:** AAIL is aggressively transitioning to renewable energy to insulate itself from rising power tariffs.
* **2 MW** of rooftop solar was installed in **FY24**.
* A **5 MW** solar plant in Malegaon is scheduled for completion in **November 2025**.
* The combined **7 MW** capacity is projected to meet **~75%** of total power requirements, generating savings of approximately **₹0.50 crore per month**.
* **Raw Material Synergy:** AAIL sources **16.37%** of its steel requirements from its group entity, **RL Steels and Energy Ltd**. Located only a few kilometers away, this proximity significantly reduces logistics costs and ensures stringent quality control.
* **Manufacturing Automation:** Ongoing investments in automation aim to reduce manpower dependency, minimize human error, and improve overall product consistency.
---
### **Global Market Presence & Client Ecosystem**
AAIL maintains a diversified revenue stream, balancing domestic stability with international growth.
| Metric | Details |
| :--- | :--- |
| **Export Revenue Share** | **~20.96%** (FY25); **~20%** (FY24) |
| **Key Export Markets** | USA, Germany, UK, Netherlands, South Africa, Italy, Saudi Arabia. |
| **Expansion Strategy** | Actively targeting new regions within the **European Union** and **Latin America**. |
| **Major Clients** | **Ashok Leyland**, **Volvo Eicher Commercial Vehicles**, **Bajaj Auto**, **Tata Motors**, **York Transport Equipment**, and **Harbor Freight Tools** (USA). |
---
### **Financial Performance & Capital Structure**
AAIL has demonstrated consistent top-line growth, supported by a stable capital base and a commitment to shareholder returns.
**Profit and Loss Summary (Select Data):**
| Metric (₹ in Crore) | FY 2023-24 | FY 2022-23 |
| :--- | :---: | :---: |
| **Net Revenue from Operations** | **373.82** | **367.07** |
| **Profit Before Tax (PBT)** | **8.91** | **8.29** |
| **Profit After Tax (PAT)** | **5.49** | **6.88** |
| **Dividend Per Share** | **₹0.60 (12%)** | **₹0.50 (10%)** |
**Leverage and Liquidity Metrics:**
The company operates with a leveraged structure, though it is supported by promoter capital infusions and quasi-equity.
* **Adjusted Tangible Net Worth:** Increased to **₹54.95 crore** (as of March 31, 2025).
* **Gearing:** Adjusted Overall Gearing improved to **1.36x** in 2025 from **1.48x** in 2024.
* **Debt Profile:** Total debt rose to **₹73.14 crore** in FY24 to fund the **5 MW solar plant** and capacity expansions.
* **Credit Rating:** Upgraded in late 2025 to **IVR BBB- (Long-term)** and **IVR A3 (Short-term)** with a **Stable** outlook.
---
### **Future Growth Drivers: EV Transition & Policy Alignment**
AAIL is pivoting its engineering expertise to align with the transformation of the Indian automobile market, projected to be the **third-largest globally by 2030**.
* **Electric Vehicle (EV) Ecosystem:** Targeting the Indian EV market (projected **CAGR of >40%**). AAIL is developing **EV-compatible components** and focusing on **light-weight materials** to extend battery range.
* **PLI Scheme Benefits:** The company is aligning its product roadmap with the Indian Government’s **US$ 3.5 billion PLI Scheme**, which offers incentives of up to **18%** for advanced automotive technology.
* **Leadership Stability:** The Board has secured long-term governance by re-appointing **Mr. Sunil Todi** (Managing Director) through **2030** and **Mr. Pradeep Nijampurkar** (Executive Director) through **2028**.
---
### **Risk Management & Mitigation Framework**
AAIL employs a structured framework to manage the inherent risks of the automotive sector:
* **Industry Cyclicality:** Susceptibility to the **Commercial Vehicle (CV)** cycle is mitigated by diversifying into hand tools and expanding the export footprint.
* **Foreign Exchange Risk:** With exports contributing up to **30%** of revenue, AAIL uses **forward contracts** (1–11 months) to hedge nearly all **USD** and **EUR** exposure. A **5%** currency fluctuation impacts profits by approximately **₹65.24 lakhs**.
* **Input Cost Volatility:** Exposure to **Steel and Nickel** price swings is managed through the strategic sourcing agreement with **RL Steels**.
* **Liquidity Risk:** Rated as **Adequate**. Gross cash accruals are projected to exceed **₹12 crore** annually through **FY28**, comfortably covering debt obligations of **₹6cr–₹7cr**.
* **Geopolitical & Trade Risks:** To counter potential tariff hikes in the **USA**, the company is diversifying its export base into **Africa and the Middle East**.