| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY Revenue Growth YoY% | 66.7 | 145.4 | 111.8 | 118.2 | 15.0 | 0.0 | -30.6 | -66.7 | -30.4 | -14.8 | -64.0 | 0.0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | 15.0 | 59.3 | 41.7 | 50.0 | 60.9 | 55.6 | 16.0 | 0.0 | 12.5 | 0.0 | 11.1 | 25.0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY PAT Growth YoY% | -66.7 | 300.0 | 155.6 | 700.0 | 6.3 | -740.0 | -108.3 | -62.5 | -35.3 | 9.4 | 400.0 | |
NPM NPM% | 10.0 | 59.3 | 13.9 | 50.0 | 69.6 | 63.0 | -128.0 | -12.5 | 37.5 | 47.8 | -322.2 | 37.5 |
| 0.0 | 0.3 | 0.1 | 0.2 | 0.3 | 0.3 | -0.5 | 0.0 | 0.1 | 0.2 | 0.0 | 0.1 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY Revenue Growth YoY% | 66.7 | 145.4 | 111.8 | 118.2 | 15.0 | 0.0 | -30.6 | -66.7 | -30.4 | -14.8 | -64.0 | 0.0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | 15.0 | 59.3 | 41.7 | 50.0 | 60.9 | 55.6 | 16.0 | 0.0 | 12.5 | 0.0 | 11.1 | 25.0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY PAT Growth YoY% | -66.7 | 300.0 | 155.6 | 700.0 | 6.3 | -740.0 | -108.3 | -62.5 | -35.3 | 9.4 | 400.0 | |
NPM NPM% | 10.0 | 59.3 | 13.9 | 50.0 | 69.6 | 63.0 | -128.0 | -12.5 | 37.5 | 47.8 | -322.2 | 37.5 |
| 0.0 | 0.3 | 0.1 | 0.2 | 0.3 | 0.3 | -0.5 | 0.0 | 0.1 | 0.2 | 0.0 | 0.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 1 |
Growth Revenue Growth% | 44.2 | -33.6 | -100.0 | -59.9 | 190.0 | -23.6 | 48.3 | 65.9 | 20.0 | -69.0 | -32.5 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | 3.1 | -15.8 | 25.4 | -52.5 | 12.7 | 10.9 | 30.4 | 40.6 | 44.5 | -7.2 | 8.9 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Growth PAT Growth% | -84.4 | 20.0 | -192.7 | 93.1 | -849.8 | 87.3 | -237.7 | 122.2 | 1,038.2 | -46.2 | -54.3 | |
NPM NPM% | -28.4 | -34.2 | -6.1 | -144.1 | -6.3 | -27.9 | 4.2 | 28.7 | 12.9 | 18.9 | -16.1 | |
| -0.2 | -0.2 | -0.6 | 0.0 | -0.4 | -0.1 | -0.2 | 0.0 | 0.4 | 0.2 | 0.1 | 0.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 1 |
Growth Revenue Growth% | 44.2 | -33.6 | -100.0 | -59.9 | 190.0 | -23.6 | 48.3 | 65.9 | 20.0 | -69.0 | -32.5 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | 3.1 | -15.8 | 25.4 | -52.5 | 12.7 | 10.9 | 30.4 | 40.6 | 44.5 | -7.2 | 8.9 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Growth PAT Growth% | -84.4 | 20.0 | -192.7 | 93.1 | -849.8 | 87.3 | -237.7 | 122.2 | 1,038.2 | -46.2 | -54.3 | |
NPM NPM% | -28.4 | -34.2 | -6.1 | -144.1 | -6.3 | -27.9 | 4.2 | 28.7 | 12.9 | 18.9 | -16.1 | |
| -0.2 | -0.2 | -0.6 | 0.0 | -0.4 | -0.1 | -0.2 | 0.0 | 0.4 | 0.2 | 0.1 | 0.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
Reserves ReservesCr | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | |
| 6 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 7 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | |
| 5 | 5 | 5 | 5 | 5 | 5 | 4 | 4 | 4 | 5 | 5 | |
| 6 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 7 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
Reserves ReservesCr | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | |
| 6 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 7 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | |
| 5 | 5 | 5 | 5 | 5 | 5 | 4 | 4 | 4 | 5 | 5 | |
| 6 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 7 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
CFO To PAT CFO To PAT% | -217.2 | 48.0 | -15.4 | -485.1 | 53.0 | -104.0 | 33.4 | 523.2 | 161.5 | 444.0 | 475.2 |
CFO To EBITDA CFO To EBITDA% | 2,016.8 | 103.8 | -23.6 | 116.6 | 145.6 | 51.6 | -85.0 | 72.1 | 113.9 | 128.3 | -1,247.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
CFO To PAT CFO To PAT% | -217.2 | 48.0 | -15.4 | -485.1 | 53.0 | -104.0 | 33.4 | 523.2 | 161.5 | 444.0 | 475.2 |
CFO To EBITDA CFO To EBITDA% | 2,016.8 | 103.8 | -23.6 | 116.6 | 145.6 | 51.6 | -85.0 | 72.1 | 113.9 | 128.3 | -1,247.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 3 | 9 | ||||||||||
Price To Earnings Price To Earnings | 48.6 | |||||||||||
Price To Sales Price To Sales | 7.6 | 16.1 | ||||||||||
Price To Book Price To Book | 0.6 | 1.4 | ||||||||||
EV To EBITDA EV To EBITDA | 60.2 | 191.7 | ||||||||||
GPM GPM% | 59.5 | 79.7 | 85.1 | 27.3 | 70.0 | 71.0 | 69.7 | 70.6 | 66.1 | 64.1 | 64.1 | |
OPM OPM% | 3.1 | -15.8 | 25.4 | -52.5 | 12.7 | 10.9 | 30.4 | 40.6 | 44.5 | -7.2 | 8.9 | |
NPM NPM% | -28.4 | -34.2 | -6.1 | -144.1 | -6.3 | -27.9 | 4.2 | 28.7 | 12.9 | 18.9 | -16.1 | |
ROCE ROCE% | 0.1 | -2.2 | -6.8 | -0.6 | -4.5 | -0.6 | -2.0 | 0.5 | 4.9 | 9.3 | 1.2 | 1.2 |
ROE ROE% | -2.7 | -2.2 | -6.8 | -0.5 | -4.7 | -0.6 | -2.0 | 0.5 | 4.9 | 2.6 | 1.2 | 1.2 |
ROA ROA% | -2.6 | -2.1 | -6.6 | -0.5 | -4.4 | -0.6 | -2.0 | 0.5 | 4.8 | 2.6 | 0.8 | 0.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 3 | 9 | ||||||||||
Price To Earnings Price To Earnings | 48.6 | |||||||||||
Price To Sales Price To Sales | 7.6 | 16.1 | ||||||||||
Price To Book Price To Book | 0.6 | 1.4 | ||||||||||
EV To EBITDA EV To EBITDA | 60.2 | 191.7 | ||||||||||
GPM GPM% | 59.5 | 79.7 | 85.1 | 27.3 | 70.0 | 71.0 | 69.7 | 70.6 | 66.1 | 64.1 | 64.1 | |
OPM OPM% | 3.1 | -15.8 | 25.4 | -52.5 | 12.7 | 10.9 | 30.4 | 40.6 | 44.5 | -7.2 | 8.9 | |
NPM NPM% | -28.4 | -34.2 | -6.1 | -144.1 | -6.3 | -27.9 | 4.2 | 28.7 | 12.9 | 18.9 | -16.1 | |
ROCE ROCE% | 0.1 | -2.2 | -6.8 | -0.6 | -4.5 | -0.6 | -2.0 | 0.5 | 4.9 | 9.3 | 1.2 | 1.2 |
ROE ROE% | -2.7 | -2.2 | -6.8 | -0.5 | -4.7 | -0.6 | -2.0 | 0.5 | 4.9 | 2.6 | 1.2 | 1.2 |
ROA ROA% | -2.6 | -2.1 | -6.6 | -0.5 | -4.4 | -0.6 | -2.0 | 0.5 | 4.8 | 2.6 | 0.8 | 0.8 |
Documents — Aarcon Facilities Ltd