| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | 2 | 2 | 3 | 4 | 4 | 4 | 5 | 4 | 4 | 5 | 4 | |
Growth YoY Revenue Growth YoY% | 118.5 | 107.3 | 92.2 | 151.8 | 178.9 | 88.0 | 94.6 | 64.1 | -8.6 | -16.7 | 23.5 | -9.3 |
Interest Expended Interest ExpendedCr | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 |
Expenses ExpensesCr | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 |
| 0 | 2 | 2 | 2 | 3 | 3 | 2 | 4 | 3 | 3 | 3 | 3 | |
FPM FPM% | 33.1 | 77.9 | 71.5 | 77.3 | 78.8 | 80.5 | 37.2 | 84.7 | 91.7 | 72.0 | 54.2 | 78.2 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 2 | 2 | 2 | 3 | 3 | 2 | 4 | 3 | 3 | 3 | 3 |
| 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |
| 0 | 1 | 1 | 2 | 3 | 3 | 0 | 3 | 2 | 2 | 2 | 3 | |
Growth YoY PAT Growth YoY% | -28.0 | 70.1 | 1,587.5 | 119.7 | 594.4 | 95.4 | -79.0 | 79.0 | -4.8 | -25.4 | 764.0 | -16.4 |
NPM NPM% | 25.4 | 58.0 | 53.9 | 58.2 | 63.1 | 60.2 | 5.8 | 63.5 | 65.8 | 54.0 | 40.7 | 58.5 |
| 0.5 | 1.3 | 1.2 | 1.7 | 2.4 | 2.9 | 0.2 | 1.9 | 1.5 | 2.1 | 1.4 | 1.6 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | 2 | 2 | 3 | 4 | 4 | 4 | 5 | 4 | 4 | 5 | 4 | |
Growth YoY Revenue Growth YoY% | 118.5 | 107.3 | 92.2 | 151.8 | 178.9 | 88.0 | 94.6 | 64.1 | -8.6 | -16.7 | 23.5 | -9.3 |
Interest Expended Interest ExpendedCr | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 |
Expenses ExpensesCr | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 |
| 0 | 2 | 2 | 2 | 3 | 3 | 2 | 4 | 3 | 3 | 3 | 3 | |
FPM FPM% | 33.1 | 77.9 | 71.5 | 77.3 | 78.8 | 80.5 | 37.2 | 84.7 | 91.7 | 72.0 | 54.2 | 78.2 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 2 | 2 | 2 | 3 | 3 | 2 | 4 | 3 | 3 | 3 | 3 |
| 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |
| 0 | 1 | 1 | 2 | 3 | 3 | 0 | 3 | 2 | 2 | 2 | 3 | |
Growth YoY PAT Growth YoY% | -28.0 | 70.1 | 1,587.5 | 119.7 | 594.4 | 95.4 | -79.0 | 79.0 | -4.8 | -25.4 | 764.0 | -16.4 |
NPM NPM% | 25.4 | 58.0 | 53.9 | 58.2 | 63.1 | 60.2 | 5.8 | 63.5 | 65.8 | 54.0 | 40.7 | 58.5 |
| 0.5 | 1.3 | 1.2 | 1.7 | 2.4 | 2.9 | 0.2 | 1.9 | 1.5 | 2.1 | 1.4 | 1.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 3 | 7 | 15 | 17 | 17 |
Growth Revenue Growth% | -27.0 | 4.9 | -19.0 | -2.4 | 21.6 | -52.3 | 104.9 | 166.4 | 109.8 | 117.2 | 12.5 | -2.8 |
Interest Expended Interest ExpendedCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 2 | 4 | 4 |
Expenses ExpensesCr | 1 | 1 | 1 | 0 | 1 | 0 | 1 | 0 | 1 | 3 | 0 | 0 |
| 1 | 1 | 0 | 1 | 0 | 1 | 0 | 2 | 5 | 10 | 13 | 12 | |
FPM FPM% | 41.7 | 49.3 | 35.2 | 60.4 | 8.5 | 88.5 | 20.6 | 57.3 | 68.7 | 67.3 | 74.2 | 72.2 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 1 | 1 | 0 | 1 | 0 | 1 | 0 | 2 | 5 | 10 | 13 | 12 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 3 | 3 | |
PAT PATCr | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 4 | 8 | 9 | 9 |
Growth PAT Growth% | -42.6 | 29.8 | -51.8 | 54.2 | -93.4 | 1,561.7 | -74.1 | 1,063.7 | 148.3 | 130.0 | 14.0 | 7.8 |
NPM NPM% | 35.6 | 44.0 | 26.2 | 41.3 | 2.3 | 78.3 | 9.9 | 43.3 | 51.2 | 54.2 | 55.0 | 53.5 |
| 0.9 | 1.2 | 0.6 | 0.9 | 0.1 | 1.0 | 0.3 | 3.0 | 3.6 | 5.3 | 6.1 | 6.7 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 3 | 7 | 15 | 17 | 17 |
Growth Revenue Growth% | -27.0 | 4.9 | -19.0 | -2.4 | 21.6 | -52.3 | 104.9 | 166.4 | 109.8 | 117.2 | 12.5 | -2.8 |
Interest Expended Interest ExpendedCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 2 | 4 | 4 |
Expenses ExpensesCr | 1 | 1 | 1 | 0 | 1 | 0 | 1 | 0 | 1 | 3 | 0 | 0 |
| 1 | 1 | 0 | 1 | 0 | 1 | 0 | 2 | 5 | 10 | 13 | 12 | |
FPM FPM% | 41.7 | 49.3 | 35.2 | 60.4 | 8.5 | 88.5 | 20.6 | 57.3 | 68.7 | 67.3 | 74.2 | 72.2 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 1 | 1 | 0 | 1 | 0 | 1 | 0 | 2 | 5 | 10 | 13 | 12 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 3 | 3 | |
PAT PATCr | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 4 | 8 | 9 | 9 |
Growth PAT Growth% | -42.6 | 29.8 | -51.8 | 54.2 | -93.4 | 1,561.7 | -74.1 | 1,063.7 | 148.3 | 130.0 | 14.0 | 7.8 |
NPM NPM% | 35.6 | 44.0 | 26.2 | 41.3 | 2.3 | 78.3 | 9.9 | 43.3 | 51.2 | 54.2 | 55.0 | 53.5 |
| 0.9 | 1.2 | 0.6 | 0.9 | 0.1 | 1.0 | 0.3 | 3.0 | 3.6 | 5.3 | 6.1 | 6.7 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 9 | 16 | 16 |
Reserves ReservesCr | 8 | 8 | 9 | 9 | 9 | 10 | 10 | 11 | 29 | 59 | 68 |
Borrowings BorrowingsCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36 | 40 | 44 | 50 |
Other Liabilities Other LiabilitiesCr | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 9 | 3 | 3 | 5 |
Total Liabilities Total LiabilitiesCr | 12 | 13 | 13 | 14 | 14 | 14 | 15 | 61 | 81 | 122 | 139 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Cash Equivalents Cash EquivalentsCr | 3 | 0 | 2 | 3 | 0 | 0 | 0 | 17 | 6 | 3 | 22 |
Other Assets Other AssetsCr | 10 | 13 | 11 | 11 | 14 | 14 | 15 | 43 | 74 | 119 | 116 |
Total Assets Total AssetsCr | 12 | 13 | 13 | 14 | 14 | 14 | 15 | 61 | 81 | 122 | 139 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 9 | 16 | 16 |
Reserves ReservesCr | 8 | 8 | 9 | 9 | 9 | 10 | 10 | 11 | 29 | 59 | 68 |
Borrowings BorrowingsCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36 | 40 | 44 | 50 |
Other Liabilities Other LiabilitiesCr | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 9 | 3 | 3 | 5 |
Total Liabilities Total LiabilitiesCr | 12 | 13 | 13 | 14 | 14 | 14 | 15 | 61 | 81 | 122 | 139 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Cash Equivalents Cash EquivalentsCr | 3 | 0 | 2 | 3 | 0 | 0 | 0 | 17 | 6 | 3 | 22 |
Other Assets Other AssetsCr | 10 | 13 | 11 | 11 | 14 | 14 | 15 | 43 | 74 | 119 | 116 |
Total Assets Total AssetsCr | 12 | 13 | 13 | 14 | 14 | 14 | 15 | 61 | 81 | 122 | 139 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | 0 | -11 | 1 | -3 | 0 | 0 | -26 | -24 | -34 | 18 | |
| -1 | 0 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 1 | 0 | 0 | 0 | 0 | 43 | 13 | 30 | 2 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | -1 | 1 | -3 | 0 | 0 | 17 | -11 | -3 | 20 |
Free Cash Flow Free Cash FlowCr | 1 | 0 | -11 | 1 | -3 | 0 | 0 | -26 | -24 | -34 | |
CFO To EBITDA CFO To EBITDA% | 95.2 | 60.9 | -2,925.4 | 169.3 | -2,425.2 | 13.1 | -108.8 | -1,352.6 | -494.0 | -327.5 | 138.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | 0 | -11 | 1 | -3 | 0 | 0 | -26 | -24 | -34 | 18 | |
| -1 | 0 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 1 | 0 | 0 | 0 | 0 | 43 | 13 | 30 | 2 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | -1 | 1 | -3 | 0 | 0 | 17 | -11 | -3 | 20 |
Free Cash Flow Free Cash FlowCr | 1 | 0 | -11 | 1 | -3 | 0 | 0 | -26 | -24 | -34 | |
CFO To EBITDA CFO To EBITDA% | 95.2 | 60.9 | -2,925.4 | 169.3 | -2,425.2 | 13.1 | -108.8 | -1,352.6 | -494.0 | -327.5 | 138.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 10 | 11 | 18 | 26 | 9 | 5 | 6 | 13 | 41 | 43 | 50 | 49 |
Price To Earnings Price To Earnings | 22.9 | 19.2 | 62.1 | 58.7 | 284.3 | 11.0 | 45.5 | 8.7 | 11.4 | 5.3 | 5.3 | 4.7 |
Price To Sales Price To Sales | 8.2 | 8.5 | 16.3 | 24.2 | 6.6 | 8.7 | 4.6 | 3.8 | 5.8 | 2.9 | 2.9 | 2.9 |
Price To Book Price To Book | 0.9 | 0.9 | 1.4 | 1.9 | 0.6 | 0.4 | 0.4 | 0.8 | 1.1 | 0.6 | 0.6 | 0.6 |
EV To EBITDA EV To EBITDA | 14.3 | 17.2 | 41.9 | 35.8 | 74.2 | 9.5 | 22.4 | 16.5 | 15.5 | 8.3 | 6.1 | 6.3 |
FPM FPM% | 41.4 | 49.4 | 35.2 | 60.2 | 8.9 | 88.1 | 20.4 | 57.3 | 68.7 | 67.3 | 74.2 | 72.2 |
NPM NPM% | 35.6 | 44.0 | 26.2 | 41.3 | 2.3 | 78.3 | 9.9 | 43.3 | 51.2 | 54.2 | 55.0 | 53.5 |
ROCE ROCE% | 4.3 | 5.2 | 2.9 | 4.7 | 0.8 | 3.9 | 1.8 | 6.0 | 8.2 | 10.8 | 12.5 | 12.5 |
ROE ROE% | 3.7 | 4.6 | 2.2 | 3.2 | 0.2 | 3.4 | 0.9 | 9.3 | 9.6 | 11.2 | 11.3 | 11.3 |
ROA ROA% | 3.7 | 4.6 | 2.2 | 3.2 | 0.2 | 3.4 | 0.8 | 2.4 | 4.5 | 6.8 | 6.8 | 6.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 10 | 11 | 18 | 26 | 9 | 5 | 6 | 13 | 41 | 43 | 50 | 49 |
Price To Earnings Price To Earnings | 22.9 | 19.2 | 62.1 | 58.7 | 284.3 | 11.0 | 45.5 | 8.7 | 11.4 | 5.3 | 5.3 | 4.7 |
Price To Sales Price To Sales | 8.2 | 8.5 | 16.3 | 24.2 | 6.6 | 8.7 | 4.6 | 3.8 | 5.8 | 2.9 | 2.9 | 2.9 |
Price To Book Price To Book | 0.9 | 0.9 | 1.4 | 1.9 | 0.6 | 0.4 | 0.4 | 0.8 | 1.1 | 0.6 | 0.6 | 0.6 |
EV To EBITDA EV To EBITDA | 14.3 | 17.2 | 41.9 | 35.8 | 74.2 | 9.5 | 22.4 | 16.5 | 15.5 | 8.3 | 6.1 | 6.3 |
FPM FPM% | 41.4 | 49.4 | 35.2 | 60.2 | 8.9 | 88.1 | 20.4 | 57.3 | 68.7 | 67.3 | 74.2 | 72.2 |
NPM NPM% | 35.6 | 44.0 | 26.2 | 41.3 | 2.3 | 78.3 | 9.9 | 43.3 | 51.2 | 54.2 | 55.0 | 53.5 |
ROCE ROCE% | 4.3 | 5.2 | 2.9 | 4.7 | 0.8 | 3.9 | 1.8 | 6.0 | 8.2 | 10.8 | 12.5 | 12.5 |
ROE ROE% | 3.7 | 4.6 | 2.2 | 3.2 | 0.2 | 3.4 | 0.9 | 9.3 | 9.6 | 11.2 | 11.3 | 11.3 |
ROA ROA% | 3.7 | 4.6 | 2.2 | 3.2 | 0.2 | 3.4 | 0.8 | 2.4 | 4.5 | 6.8 | 6.8 | 6.8 |
Documents — Aastamangalam Finance Ltd