Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Aayush Art and Bullion Ltd

AAYUSHBULL
BSE
1,161.00
0.79%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Aayush Art and Bullion Ltd

AAYUSHBULL
BSE
1,161.00
0.79%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
1,778Cr
Close
Close Price
1,161.00
Industry
Industry
Trading
PE
Price To Earnings
1,000.86
PS
Price To Sales
18.73
Revenue
Revenue
95Cr
Rev Gr TTM
Revenue Growth TTM
254.80%
PAT Gr TTM
PAT Growth TTM
359.52%
Peer Comparison
How does AAYUSHBULL stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
AAYUSHBULL
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2020Sep 2020Mar 2021Sep 2021Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025
Revenue
RevenueCr
2121201370274748
Growth YoY
Revenue Growth YoY%
-66.6152.20.069.013.8-100.0518.2-98.7271.227,658.879.5
Expenses
ExpensesCr
2021301370264547
Operating Profit
Operating ProfitCr
000000000021
OPM
OPM%
-14.950.0-19.17.1-22.90.41.7-164.71.44.41.1
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
000000000021
Tax
TaxCr
000000000010
PAT
PATCr
0000-10000020
Growth YoY
PAT Growth YoY%
-428.6966.7-52.2-78.1-42.9-14.3140.033.3-10.0200.0766.754.2
NPM
NPM%
-12.255.2-18.67.1-23.41.51.1105.90.93.30.8
EPS
EPS
0.00.00.00.2-1.60.20.00.30.30.40.90.2

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
11111382231377495
Growth
Revenue Growth%
27.61,212.120.1-41.8-72.916.726.8324.5-44.6906.228.6
Expenses
ExpensesCr
11111382341377192
Operating Profit
Operating ProfitCr
000000000023
OPM
OPM%
-28.9-19.20.40.10.1-14.3-3.0-13.80.0-2.13.32.8
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
000000000023
Tax
TaxCr
000000000011
PAT
PATCr
000000000022
Growth
PAT Growth%
165.72,204.9-139.7124.2-1,594.186.5-1,469.6162.3-0.6588.86.8
NPM
NPM%
0.30.71.3-0.40.2-9.5-1.1-13.62.03.62.52.0
EPS
EPS
0.20.71.30.00.0-0.7-0.1-1.40.90.41.31.2

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital
Equity CapitalCr
0013333331215
Reserves
ReservesCr
332555544938
Current Liabilities
Current LiabilitiesCr
01600120005
Non Current Liabilities
Non Current LiabilitiesCr
00000000000
Total Liabilities
Total LiabilitiesCr
33988997102558
Current Assets
Current AssetsCr
3396885411648
Non Current Assets
Non Current AssetsCr
000211439910
Total Assets
Total AssetsCr
33988997102558

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
000-4010-130-40
Investing Cash Flow
Investing Cash FlowCr
000-10-101-6-1413
Financing Cash Flow
Financing Cash FlowCr
0005000021526
Net Cash Flow
Net Cash FlowCr
0000000001-1
Free Cash Flow
Free Cash FlowCr
000-401-1-130-41
CFO To PAT
CFO To PAT%
8,919.3-3,823.6165.66,439.9-3,526.6-719.21,599.4164.71,302.296.0-2,237.5
CFO To EBITDA
CFO To EBITDA%
-105.4141.7583.1-20,639.1-4,314.7-478.7591.5162.0-1,90,994.4-164.9-1,650.5

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
0007000901251,204
Price To Earnings
Price To Earnings
0.00.00.00.00.00.00.00.00.0480.0666.1
Price To Sales
Price To Sales
0.00.00.00.60.00.00.02.80.017.116.3
Price To Book
Price To Book
0.00.00.00.90.00.00.01.20.05.722.8
EV To EBITDA
EV To EBITDA
1.30.1-3.6420.626.60.21.3-19.2203.4-809.6491.1
Profitability Ratios
Profitability Ratios
GPM
GPM%
1.92.22.94.93.4-2.97.3-9.31.52.74.2
OPM
OPM%
-28.9-19.20.40.10.1-14.3-3.0-13.80.0-2.13.3
NPM
NPM%
0.30.71.3-0.40.2-9.5-1.1-13.62.03.62.5
ROCE
ROCE%
0.10.36.60.00.3-2.4-0.2-5.75.11.14.6
ROE
ROE%
0.10.24.5-0.70.2-2.6-0.4-5.93.51.23.4
ROA
ROA%
0.10.21.5-0.70.2-2.3-0.3-5.92.61.13.1
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
**Aayush Art and Bullion Limited** (BSE: **540718**; Symbol: **AKM**) is an Indian listed entity that has recently completed a comprehensive strategic pivot. Formerly known as **AKM Creations Limited** (and previously **AKM Lace and Embrotex Limited**), the company has transitioned from a legacy textile trading business to a high-growth model focused on the precious metals, bullion, and organized jewelry sectors. --- ### **Strategic Pivot and Corporate Evolution** The company underwent a transformative change in ownership and management following a Share Purchase Agreement dated **October 16, 2023**. * **New Promoter Control:** **Arhat Touch Private Limited** acquired a controlling stake of approximately **54.89%** through the SPA and a subsequent Open Offer. * **Management Reclassification:** The original promoters (the Patwa family) have been reclassified to the "Public" category. * **Operational Relocation:** To align with the new management’s vision and access a more favorable business environment, the company relocated its **Registered Office from Delhi to Gujarat** in **February 2026**, with the corporate headquarters established in **Ahmedabad**. * **Business Model Shift:** The company has moved away from acting as a credit intermediary in the textile industry to focus on the manufacturing, trading, and processing of **Gold, Diamond, and Silver**. --- ### **Core Business Segments and Capabilities** The company operates under a single reportable segment focused on precious metals and stones. Its expanded Memorandum of Association allows for a broad operational scope: * **Jewelry Operations:** Manufacturing, wholesaling, and retailing of platinum, gold, and silver ornaments, including studded jewelry. * **Diamond Processing:** Acting as job workers for the sawing, cutting, and polishing of rough, industrial, and cut diamonds. * **Bullion Trading:** Large-scale trading of gold and silver bars and utensils. * **Export & Agency Services:** Operating as a recognized **Export House** and **Trading House**, representing foreign companies and providing consultancy for the Indian market. #### **Infrastructure and Asset Base** The company maintains a diverse range of Property, Plant, and Equipment (PPE) to support its manufacturing and administrative functions: | Particulars of PPE | Useful Life (Years) | | :--- | :--- | | **Plant & Machinery** | **15** | | **Furniture & Fixtures** | **10** | | **Motor Vehicles** | **10** | | **Computer & Accessories** | **3** | --- ### **Financial Performance and Growth Metrics** The fiscal year **2024-25** marked a period of exponential growth, characterized by a transition to a **debt-free** capital structure and a significant surge in profitability. #### **Three-Year Financial Summary** | Metric (INR) | FY 2024-25 (Audited) | FY 2023-24 (Audited) | FY 2022-23 (Audited) | | :--- | :--- | :--- | :--- | | **Revenue from Operations** | **73.77 Crore** | **7.33 Crore** | **13.64 Crore** | | **Net Profit (PAT)** | **1.81 Crore** | **26.23 Lakhs** | **26.40 Lakhs** | | **Earnings Per Share (EPS)** | **1.81** | **0.21** | **0.31** | | **Revenue Growth (YoY)** | **~906%** | **-46.2%** | **~330%** | | **PAT Growth (YoY)** | **~590%** | **-0.6%** | **Turnaround** | **Key Financial Highlights:** * **CAGR Performance:** As of March 2025, the company achieved a **5-year Sales CAGR of 104%** and a **Net Profit CAGR of 62%**. * **Profitability Momentum:** **H2 FY25** contributed **₹1.56 crore** to the annual profit, compared to just **₹24 lakhs** in **H1 FY25**. * **Debt-Free Status:** As of **March 2025**, the company carries zero debt. * **Asset Realization:** In **September 2025**, the company assigned loans and advances worth **₹29.18 crore** for a consideration of **₹8.26 crore** to streamline the balance sheet. --- ### **Capital Structure and Fundraising Strategy** To fund its aggressive expansion into the jewelry market, the company has significantly increased its financial headroom and equity base. * **Authorized Share Capital:** Increased from **₹7 Crore** to **₹17 Crore**. * **Borrowing & Investment Limits:** Approved limits of up to **₹200 Crore** for both borrowings and investments/loans under Section 186. * **Equity Expansion:** * **Rights Issue:** A proposed fundraise of up to **₹49.50 Crore** is currently in progress. * **Warrant Conversions:** **1,00,00,000 warrants** issued at **₹15** in FY24 are fully converted. A further **23,00,000 warrants** were issued in July 2024 at **₹112.60**, with **9,00,000** already converted. * **Legacy Cleanup:** **30,00,000** warrants from the previous management (issued at **₹33**) were cancelled in **July 2024** to align with the new corporate strategy. --- ### **Future Growth Drivers and Market Strategy** The company is positioning itself to capture a larger share of the Indian organized jewelry retail market, which is projected to grow at **14%**. * **Geographic Expansion:** Aggressive foray into **non-South Indian markets** and the **Middle East**. * **Asset-Light Scaling:** Deployment of **capital-efficient franchised showrooms** to increase brand presence without heavy capital expenditure. * **Omnichannel Integration:** Utilizing data analytics and digital retailing to drive customer footfall and conversion. * **Promoter Confidence:** The **Promoter Group** increased its stake to **20.71%** (31.70 lakh shares) as of **March 2025**, up from **7.01%** the previous year. --- ### **Risk Management Framework** The company operates a **Risk Management System (RMS)** overseen by the Audit Committee to mitigate exposure to market and regulatory uncertainties. | Risk Category | Primary Drivers | Mitigation Strategy | | :--- | :--- | :--- | | **Financial Risk** | Interest rates and **Gold price volatility** | Rolling **30-day cash projections** and daily flow monitoring. | | **Credit Risk** | Counterparty default on trade receivables | Strict **credit limits** and continuous monitoring of customer creditworthiness. | | **Liquidity Risk** | Working capital requirements | Maintenance of **Cash Equivalents (₹76.92 lacs)** and debt-free status. | | **Regulatory Risk** | **SEBI (SAST)** compliance and tax liabilities | Periodic board reviews; historical settlement of SEBI penalties (**₹8,00,000** paid in 2023). | **Operational Risks:** * **Commodity Volatility:** Fluctuations in gold prices can impact short-term quarterly demand. * **Legacy Sector Pressure:** The textile segment faces a "tough" market due to the strengthening Rupee and a consumer shift toward **man-made fibers** (viscose, polyester) over cotton.