Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹1,778Cr
Rev Gr TTM
Revenue Growth TTM
254.80%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

AAYUSHBULL
VS
| Quarter | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -66.6 | 152.2 | 0.0 | 69.0 | 13.8 | -100.0 | 518.2 | | -98.7 | 271.2 | 27,658.8 | 79.5 |
| 2 | 0 | 2 | 1 | 3 | 0 | 13 | 7 | 0 | 26 | 45 | 47 |
Operating Profit Operating ProfitCr |
| -14.9 | 50.0 | -19.1 | 7.1 | -22.9 | | 0.4 | 1.7 | -164.7 | 1.4 | 4.4 | 1.1 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
|
Growth YoY PAT Growth YoY% | -428.6 | 966.7 | -52.2 | -78.1 | -42.9 | -14.3 | 140.0 | 33.3 | -10.0 | 200.0 | 766.7 | 54.2 |
| -12.2 | 55.2 | -18.6 | 7.1 | -23.4 | | 1.5 | 1.1 | 105.9 | 0.9 | 3.3 | 0.8 |
| 0.0 | 0.0 | 0.0 | 0.2 | -1.6 | 0.2 | 0.0 | 0.3 | 0.3 | 0.4 | 0.9 | 0.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 27.6 | 1,212.1 | 20.1 | -41.8 | -72.9 | 16.7 | 26.8 | 324.5 | -44.6 | 906.2 | 28.6 |
| 1 | 1 | 11 | 13 | 8 | 2 | 3 | 4 | 13 | 7 | 71 | 92 |
Operating Profit Operating ProfitCr |
| -28.9 | -19.2 | 0.4 | 0.1 | 0.1 | -14.3 | -3.0 | -13.8 | 0.0 | -2.1 | 3.3 | 2.8 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 3 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
|
| | 165.7 | 2,204.9 | -139.7 | 124.2 | -1,594.1 | 86.5 | -1,469.6 | 162.3 | -0.6 | 588.8 | 6.8 |
| 0.3 | 0.7 | 1.3 | -0.4 | 0.2 | -9.5 | -1.1 | -13.6 | 2.0 | 3.6 | 2.5 | 2.0 |
| 0.2 | 0.7 | 1.3 | 0.0 | 0.0 | -0.7 | -0.1 | -1.4 | 0.9 | 0.4 | 1.3 | 1.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 0 | 0 | 1 | 3 | 3 | 3 | 3 | 3 | 3 | 12 | 15 |
| 3 | 3 | 2 | 5 | 5 | 5 | 5 | 4 | 4 | 9 | 38 |
Current Liabilities Current LiabilitiesCr | 0 | 1 | 6 | 0 | 0 | 1 | 2 | 0 | 0 | 0 | 5 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 3 | 3 | 9 | 6 | 8 | 8 | 5 | 4 | 1 | 16 | 48 |
Non Current Assets Non Current AssetsCr | 0 | 0 | 0 | 2 | 1 | 1 | 4 | 3 | 9 | 9 | 10 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 0 | 0 | 0 | -4 | 0 | 1 | 0 | -1 | 3 | 0 | -40 |
Investing Cash Flow Investing Cash FlowCr | 0 | 0 | 0 | -1 | 0 | -1 | 0 | 1 | -6 | -14 | 13 |
Financing Cash Flow Financing Cash FlowCr | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 0 | 2 | 15 | 26 |
|
Free Cash Flow Free Cash FlowCr | 0 | 0 | 0 | -4 | 0 | 1 | -1 | -1 | 3 | 0 | -41 |
| 8,919.3 | -3,823.6 | 165.6 | 6,439.9 | -3,526.6 | -719.2 | 1,599.4 | 164.7 | 1,302.2 | 96.0 | -2,237.5 |
CFO To EBITDA CFO To EBITDA% | -105.4 | 141.7 | 583.1 | -20,639.1 | -4,314.7 | -478.7 | 591.5 | 162.0 | -1,90,994.4 | -164.9 | -1,650.5 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 7 | 0 | 0 | 0 | 9 | 0 | 125 | 1,204 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 480.0 | 666.1 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.6 | 0.0 | 0.0 | 0.0 | 2.8 | 0.0 | 17.1 | 16.3 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.9 | 0.0 | 0.0 | 0.0 | 1.2 | 0.0 | 5.7 | 22.8 |
| 1.3 | 0.1 | -3.6 | 420.6 | 26.6 | 0.2 | 1.3 | -19.2 | 203.4 | -809.6 | 491.1 |
Profitability Ratios Profitability Ratios |
| 1.9 | 2.2 | 2.9 | 4.9 | 3.4 | -2.9 | 7.3 | -9.3 | 1.5 | 2.7 | 4.2 |
| -28.9 | -19.2 | 0.4 | 0.1 | 0.1 | -14.3 | -3.0 | -13.8 | 0.0 | -2.1 | 3.3 |
| 0.3 | 0.7 | 1.3 | -0.4 | 0.2 | -9.5 | -1.1 | -13.6 | 2.0 | 3.6 | 2.5 |
| 0.1 | 0.3 | 6.6 | 0.0 | 0.3 | -2.4 | -0.2 | -5.7 | 5.1 | 1.1 | 4.6 |
| 0.1 | 0.2 | 4.5 | -0.7 | 0.2 | -2.6 | -0.4 | -5.9 | 3.5 | 1.2 | 3.4 |
| 0.1 | 0.2 | 1.5 | -0.7 | 0.2 | -2.3 | -0.3 | -5.9 | 2.6 | 1.1 | 3.1 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
**Aayush Art and Bullion Limited** (BSE: **540718**; Symbol: **AKM**) is an Indian listed entity that has recently completed a comprehensive strategic pivot. Formerly known as **AKM Creations Limited** (and previously **AKM Lace and Embrotex Limited**), the company has transitioned from a legacy textile trading business to a high-growth model focused on the precious metals, bullion, and organized jewelry sectors.
---
### **Strategic Pivot and Corporate Evolution**
The company underwent a transformative change in ownership and management following a Share Purchase Agreement dated **October 16, 2023**.
* **New Promoter Control:** **Arhat Touch Private Limited** acquired a controlling stake of approximately **54.89%** through the SPA and a subsequent Open Offer.
* **Management Reclassification:** The original promoters (the Patwa family) have been reclassified to the "Public" category.
* **Operational Relocation:** To align with the new management’s vision and access a more favorable business environment, the company relocated its **Registered Office from Delhi to Gujarat** in **February 2026**, with the corporate headquarters established in **Ahmedabad**.
* **Business Model Shift:** The company has moved away from acting as a credit intermediary in the textile industry to focus on the manufacturing, trading, and processing of **Gold, Diamond, and Silver**.
---
### **Core Business Segments and Capabilities**
The company operates under a single reportable segment focused on precious metals and stones. Its expanded Memorandum of Association allows for a broad operational scope:
* **Jewelry Operations:** Manufacturing, wholesaling, and retailing of platinum, gold, and silver ornaments, including studded jewelry.
* **Diamond Processing:** Acting as job workers for the sawing, cutting, and polishing of rough, industrial, and cut diamonds.
* **Bullion Trading:** Large-scale trading of gold and silver bars and utensils.
* **Export & Agency Services:** Operating as a recognized **Export House** and **Trading House**, representing foreign companies and providing consultancy for the Indian market.
#### **Infrastructure and Asset Base**
The company maintains a diverse range of Property, Plant, and Equipment (PPE) to support its manufacturing and administrative functions:
| Particulars of PPE | Useful Life (Years) |
| :--- | :--- |
| **Plant & Machinery** | **15** |
| **Furniture & Fixtures** | **10** |
| **Motor Vehicles** | **10** |
| **Computer & Accessories** | **3** |
---
### **Financial Performance and Growth Metrics**
The fiscal year **2024-25** marked a period of exponential growth, characterized by a transition to a **debt-free** capital structure and a significant surge in profitability.
#### **Three-Year Financial Summary**
| Metric (INR) | FY 2024-25 (Audited) | FY 2023-24 (Audited) | FY 2022-23 (Audited) |
| :--- | :--- | :--- | :--- |
| **Revenue from Operations** | **73.77 Crore** | **7.33 Crore** | **13.64 Crore** |
| **Net Profit (PAT)** | **1.81 Crore** | **26.23 Lakhs** | **26.40 Lakhs** |
| **Earnings Per Share (EPS)** | **1.81** | **0.21** | **0.31** |
| **Revenue Growth (YoY)** | **~906%** | **-46.2%** | **~330%** |
| **PAT Growth (YoY)** | **~590%** | **-0.6%** | **Turnaround** |
**Key Financial Highlights:**
* **CAGR Performance:** As of March 2025, the company achieved a **5-year Sales CAGR of 104%** and a **Net Profit CAGR of 62%**.
* **Profitability Momentum:** **H2 FY25** contributed **₹1.56 crore** to the annual profit, compared to just **₹24 lakhs** in **H1 FY25**.
* **Debt-Free Status:** As of **March 2025**, the company carries zero debt.
* **Asset Realization:** In **September 2025**, the company assigned loans and advances worth **₹29.18 crore** for a consideration of **₹8.26 crore** to streamline the balance sheet.
---
### **Capital Structure and Fundraising Strategy**
To fund its aggressive expansion into the jewelry market, the company has significantly increased its financial headroom and equity base.
* **Authorized Share Capital:** Increased from **₹7 Crore** to **₹17 Crore**.
* **Borrowing & Investment Limits:** Approved limits of up to **₹200 Crore** for both borrowings and investments/loans under Section 186.
* **Equity Expansion:**
* **Rights Issue:** A proposed fundraise of up to **₹49.50 Crore** is currently in progress.
* **Warrant Conversions:** **1,00,00,000 warrants** issued at **₹15** in FY24 are fully converted. A further **23,00,000 warrants** were issued in July 2024 at **₹112.60**, with **9,00,000** already converted.
* **Legacy Cleanup:** **30,00,000** warrants from the previous management (issued at **₹33**) were cancelled in **July 2024** to align with the new corporate strategy.
---
### **Future Growth Drivers and Market Strategy**
The company is positioning itself to capture a larger share of the Indian organized jewelry retail market, which is projected to grow at **14%**.
* **Geographic Expansion:** Aggressive foray into **non-South Indian markets** and the **Middle East**.
* **Asset-Light Scaling:** Deployment of **capital-efficient franchised showrooms** to increase brand presence without heavy capital expenditure.
* **Omnichannel Integration:** Utilizing data analytics and digital retailing to drive customer footfall and conversion.
* **Promoter Confidence:** The **Promoter Group** increased its stake to **20.71%** (31.70 lakh shares) as of **March 2025**, up from **7.01%** the previous year.
---
### **Risk Management Framework**
The company operates a **Risk Management System (RMS)** overseen by the Audit Committee to mitigate exposure to market and regulatory uncertainties.
| Risk Category | Primary Drivers | Mitigation Strategy |
| :--- | :--- | :--- |
| **Financial Risk** | Interest rates and **Gold price volatility** | Rolling **30-day cash projections** and daily flow monitoring. |
| **Credit Risk** | Counterparty default on trade receivables | Strict **credit limits** and continuous monitoring of customer creditworthiness. |
| **Liquidity Risk** | Working capital requirements | Maintenance of **Cash Equivalents (₹76.92 lacs)** and debt-free status. |
| **Regulatory Risk** | **SEBI (SAST)** compliance and tax liabilities | Periodic board reviews; historical settlement of SEBI penalties (**₹8,00,000** paid in 2023). |
**Operational Risks:**
* **Commodity Volatility:** Fluctuations in gold prices can impact short-term quarterly demand.
* **Legacy Sector Pressure:** The textile segment faces a "tough" market due to the strengthening Rupee and a consumer shift toward **man-made fibers** (viscose, polyester) over cotton.