| Quarter | Sep 2020 | Mar 2021 | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | 2 | 1 | 2 | 0 | 13 | 7 | 0 | 27 | 47 | 48 | 169 | |
Growth YoY Revenue Growth YoY% | 152.2 | 0.0 | 69.0 | 13.8 | -100.0 | 518.2 | -98.7 | 271.2 | 27,658.8 | 79.5 | 257.3 | |
| 0 | 2 | 1 | 3 | 0 | 13 | 7 | 0 | 26 | 45 | 47 | 158 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 1 | 10 | |
OPM OPM% | 50.0 | -19.1 | 7.1 | -22.9 | 0.4 | 1.7 | -164.7 | 1.4 | 4.4 | 1.1 | 6.0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 1 | 10 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 3 | |
| 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 8 | |
Growth YoY PAT Growth YoY% | 966.7 | -52.2 | -78.1 | -42.9 | -14.3 | 140.0 | 33.3 | -10.0 | 200.0 | 766.7 | 54.2 | 382.7 |
NPM NPM% | 55.2 | -18.6 | 7.1 | -23.4 | 1.5 | 1.1 | 105.9 | 0.9 | 3.3 | 0.8 | 4.5 | |
| 0.0 | 0.0 | 0.2 | -1.6 | 0.2 | 0.0 | 0.3 | 0.3 | 0.4 | 0.9 | 0.2 | 4.9 |
| Quarter | Sep 2020 | Mar 2021 | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | 2 | 1 | 2 | 0 | 13 | 7 | 0 | 27 | 47 | 48 | 169 | |
Growth YoY Revenue Growth YoY% | 152.2 | 0.0 | 69.0 | 13.8 | -100.0 | 518.2 | -98.7 | 271.2 | 27,658.8 | 79.5 | 257.3 | |
| 0 | 2 | 1 | 3 | 0 | 13 | 7 | 0 | 26 | 45 | 47 | 158 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 1 | 10 | |
OPM OPM% | 50.0 | -19.1 | 7.1 | -22.9 | 0.4 | 1.7 | -164.7 | 1.4 | 4.4 | 1.1 | 6.0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 1 | 10 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 3 | |
| 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 8 | |
Growth YoY PAT Growth YoY% | 966.7 | -52.2 | -78.1 | -42.9 | -14.3 | 140.0 | 33.3 | -10.0 | 200.0 | 766.7 | 54.2 | 382.7 |
NPM NPM% | 55.2 | -18.6 | 7.1 | -23.4 | 1.5 | 1.1 | 105.9 | 0.9 | 3.3 | 0.8 | 4.5 | |
| 0.0 | 0.0 | 0.2 | -1.6 | 0.2 | 0.0 | 0.3 | 0.3 | 0.4 | 0.9 | 0.2 | 4.9 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 1 | 1 | 11 | 13 | 8 | 2 | 2 | 3 | 13 | 7 | 74 | 216 |
Growth Revenue Growth% | 27.6 | 1,212.1 | 20.1 | -41.8 | -72.9 | 16.7 | 26.8 | 324.5 | -44.6 | 906.2 | 193.3 | |
| 1 | 1 | 11 | 13 | 8 | 2 | 3 | 4 | 13 | 7 | 71 | 206 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 11 | |
OPM OPM% | -28.9 | -19.2 | 0.4 | 0.1 | 0.1 | -14.3 | -3.0 | -13.8 | 0.0 | -2.1 | 3.3 | 5.0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 11 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 3 | |
PAT PATCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 8 |
Growth PAT Growth% | 165.7 | 2,204.9 | -139.7 | 124.2 | -1,594.1 | 86.5 | -1,469.6 | 162.3 | -0.6 | 588.8 | 336.8 | |
NPM NPM% | 0.3 | 0.7 | 1.3 | -0.4 | 0.2 | -9.5 | -1.1 | -13.6 | 2.0 | 3.6 | 2.5 | 3.6 |
| 0.2 | 0.7 | 1.3 | 0.0 | 0.0 | -0.7 | -0.1 | -1.4 | 0.9 | 0.4 | 1.3 | 5.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 1 | 1 | 11 | 13 | 8 | 2 | 2 | 3 | 13 | 7 | 74 | 216 |
Growth Revenue Growth% | 27.6 | 1,212.1 | 20.1 | -41.8 | -72.9 | 16.7 | 26.8 | 324.5 | -44.6 | 906.2 | 193.3 | |
| 1 | 1 | 11 | 13 | 8 | 2 | 3 | 4 | 13 | 7 | 71 | 206 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 11 | |
OPM OPM% | -28.9 | -19.2 | 0.4 | 0.1 | 0.1 | -14.3 | -3.0 | -13.8 | 0.0 | -2.1 | 3.3 | 5.0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 11 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 3 | |
PAT PATCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 8 |
Growth PAT Growth% | 165.7 | 2,204.9 | -139.7 | 124.2 | -1,594.1 | 86.5 | -1,469.6 | 162.3 | -0.6 | 588.8 | 336.8 | |
NPM NPM% | 0.3 | 0.7 | 1.3 | -0.4 | 0.2 | -9.5 | -1.1 | -13.6 | 2.0 | 3.6 | 2.5 | 3.6 |
| 0.2 | 0.7 | 1.3 | 0.0 | 0.0 | -0.7 | -0.1 | -1.4 | 0.9 | 0.4 | 1.3 | 5.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 0 | 1 | 3 | 3 | 3 | 3 | 3 | 3 | 12 | 15 | 15 |
Reserves ReservesCr | 3 | 3 | 2 | 5 | 5 | 5 | 5 | 4 | 4 | 9 | 38 | 45 |
| 0 | 1 | 6 | 0 | 0 | 1 | 2 | 0 | 0 | 0 | 5 | 65 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 3 | 3 | 9 | 8 | 8 | 9 | 9 | 7 | 10 | 25 | 58 | 125 | |
| 3 | 3 | 9 | 6 | 8 | 8 | 5 | 4 | 1 | 16 | 48 | 125 | |
| 0 | 0 | 0 | 2 | 1 | 1 | 4 | 3 | 9 | 9 | 10 | 0 | |
| 3 | 3 | 9 | 8 | 8 | 9 | 9 | 7 | 10 | 25 | 58 | 125 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 0 | 1 | 3 | 3 | 3 | 3 | 3 | 3 | 12 | 15 | 15 |
Reserves ReservesCr | 3 | 3 | 2 | 5 | 5 | 5 | 5 | 4 | 4 | 9 | 38 | 45 |
| 0 | 1 | 6 | 0 | 0 | 1 | 2 | 0 | 0 | 0 | 5 | 65 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 3 | 3 | 9 | 8 | 8 | 9 | 9 | 7 | 10 | 25 | 58 | 125 | |
| 3 | 3 | 9 | 6 | 8 | 8 | 5 | 4 | 1 | 16 | 48 | 125 | |
| 0 | 0 | 0 | 2 | 1 | 1 | 4 | 3 | 9 | 9 | 10 | 0 | |
| 3 | 3 | 9 | 8 | 8 | 9 | 9 | 7 | 10 | 25 | 58 | 125 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | -4 | 0 | 1 | 0 | -1 | 3 | 0 | -40 | 0 | |
| 0 | 0 | 0 | -1 | 0 | -1 | 0 | 1 | -6 | -14 | 13 | 0 | |
| 0 | 0 | 0 | 5 | 0 | 0 | 0 | 0 | 2 | 15 | 26 | 0 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | -1 | 0 |
Free Cash Flow Free Cash FlowCr | 0 | 0 | 0 | -4 | 0 | 1 | -1 | -1 | 3 | 0 | -41 | 0 |
CFO To PAT CFO To PAT% | 8,919.3 | -3,823.6 | 165.6 | 6,439.9 | -3,526.6 | -719.2 | 1,599.4 | 164.7 | 1,302.2 | 96.0 | -2,237.6 | -0.9 |
CFO To EBITDA CFO To EBITDA% | -105.4 | 141.7 | 583.1 | -20,639.1 | -4,314.7 | -478.7 | 591.5 | 162.0 | -1,90,994.4 | -164.9 | -1,650.5 | -0.7 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | -4 | 0 | 1 | 0 | -1 | 3 | 0 | -40 | 0 | |
| 0 | 0 | 0 | -1 | 0 | -1 | 0 | 1 | -6 | -14 | 13 | 0 | |
| 0 | 0 | 0 | 5 | 0 | 0 | 0 | 0 | 2 | 15 | 26 | 0 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | -1 | 0 |
Free Cash Flow Free Cash FlowCr | 0 | 0 | 0 | -4 | 0 | 1 | -1 | -1 | 3 | 0 | -41 | 0 |
CFO To PAT CFO To PAT% | 8,919.3 | -3,823.6 | 165.6 | 6,439.9 | -3,526.6 | -719.2 | 1,599.4 | 164.7 | 1,302.2 | 96.0 | -2,237.6 | -0.9 |
CFO To EBITDA CFO To EBITDA% | -105.4 | 141.7 | 583.1 | -20,639.1 | -4,314.7 | -478.7 | 591.5 | 162.0 | -1,90,994.4 | -164.9 | -1,650.5 | -0.7 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 7 | 9 | 125 | 1,204 | 1,722 | 1,975 | |||||||
Price To Earnings Price To Earnings | 480.0 | 666.1 | 218.3 | 250.5 | |||||||||
Price To Sales Price To Sales | 0.6 | 2.8 | 17.1 | 16.3 | 8.0 | 9.1 | |||||||
Price To Book Price To Book | 0.9 | 1.2 | 5.7 | 22.8 | 28.3 | 32.5 | |||||||
EV To EBITDA EV To EBITDA | 420.6 | -19.2 | -809.6 | 491.1 | 160.1 | 180.9 | |||||||
GPM GPM% | 1.9 | 1.9 | 2.9 | 4.9 | 3.4 | -2.9 | 7.3 | -9.3 | 1.5 | 2.6 | 4.2 | 6.0 | 6.0 |
OPM OPM% | -28.9 | -19.2 | 0.4 | 0.1 | 0.1 | -14.3 | -3.0 | -13.8 | 0.0 | -2.1 | 3.3 | 5.0 | 5.0 |
NPM NPM% | 0.3 | 0.7 | 1.3 | -0.4 | 0.2 | -9.5 | -1.1 | -13.6 | 2.0 | 3.6 | 2.5 | 3.6 | 3.6 |
ROCE ROCE% | 0.1 | 0.3 | 6.6 | 0.0 | 0.3 | -2.4 | -0.2 | -5.7 | 5.1 | 1.1 | 4.6 | 17.6 | 17.6 |
ROE ROE% | 0.1 | 0.2 | 4.5 | -0.7 | 0.2 | -2.6 | -0.4 | -5.9 | 3.5 | 1.2 | 3.4 | 13.0 | 13.0 |
ROA ROA% | 0.1 | 0.2 | 1.5 | -0.7 | 0.2 | -2.3 | -0.3 | -5.9 | 2.6 | 1.1 | 3.1 | 6.3 | 6.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 7 | 9 | 125 | 1,204 | 1,722 | 1,975 | |||||||
Price To Earnings Price To Earnings | 480.0 | 666.1 | 218.3 | 250.5 | |||||||||
Price To Sales Price To Sales | 0.6 | 2.8 | 17.1 | 16.3 | 8.0 | 9.1 | |||||||
Price To Book Price To Book | 0.9 | 1.2 | 5.7 | 22.8 | 28.3 | 32.5 | |||||||
EV To EBITDA EV To EBITDA | 420.6 | -19.2 | -809.6 | 491.1 | 160.1 | 180.9 | |||||||
GPM GPM% | 1.9 | 1.9 | 2.9 | 4.9 | 3.4 | -2.9 | 7.3 | -9.3 | 1.5 | 2.6 | 4.2 | 6.0 | 6.0 |
OPM OPM% | -28.9 | -19.2 | 0.4 | 0.1 | 0.1 | -14.3 | -3.0 | -13.8 | 0.0 | -2.1 | 3.3 | 5.0 | 5.0 |
NPM NPM% | 0.3 | 0.7 | 1.3 | -0.4 | 0.2 | -9.5 | -1.1 | -13.6 | 2.0 | 3.6 | 2.5 | 3.6 | 3.6 |
ROCE ROCE% | 0.1 | 0.3 | 6.6 | 0.0 | 0.3 | -2.4 | -0.2 | -5.7 | 5.1 | 1.1 | 4.6 | 17.6 | 17.6 |
ROE ROE% | 0.1 | 0.2 | 4.5 | -0.7 | 0.2 | -2.6 | -0.4 | -5.9 | 3.5 | 1.2 | 3.4 | 13.0 | 13.0 |
ROA ROA% | 0.1 | 0.2 | 1.5 | -0.7 | 0.2 | -2.3 | -0.3 | -5.9 | 2.6 | 1.1 | 3.1 | 6.3 | 6.3 |
Documents — Aayush Art and Bullion Ltd