Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹38Cr
Rev Gr TTM
Revenue Growth TTM
-4.86%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

ABCINDQ
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 0.1 | -8.0 | 35.7 | 22.3 | 7.2 | 17.2 | -3.2 | 15.6 | 22.5 | -10.8 | -12.8 | -14.6 |
| 36 | 35 | 45 | 41 | 38 | 41 | 43 | 48 | 49 | 38 | 40 | 43 |
Operating Profit Operating ProfitCr |
| 4.0 | 3.6 | 3.2 | 3.6 | 3.9 | 3.1 | 2.8 | 3.3 | 0.1 | 0.8 | -3.9 | -1.8 |
Other Income Other IncomeCr | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 1 | 2 | 1 |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 2 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | 366.7 | -14.4 | -12.7 | 10.0 | -91.7 | 52.0 | -24.6 | -18.2 | 50.0 | -98.3 | -92.3 | -94.4 |
| 5.2 | 2.1 | 1.5 | 1.6 | 0.4 | 2.8 | 1.2 | 1.1 | 0.5 | 0.1 | 0.1 | 0.1 |
| 3.6 | 1.4 | 1.3 | 1.2 | 0.3 | 13.7 | 0.9 | 1.0 | 0.4 | 0.0 | 0.1 | 0.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| -7.0 | -12.5 | -3.1 | -9.8 | 51.7 | 24.7 | -24.2 | -19.4 | 7.7 | 13.4 | 12.4 | -9.5 |
| 153 | 133 | 130 | 121 | 169 | 212 | 161 | 129 | 140 | 159 | 181 | 169 |
Operating Profit Operating ProfitCr |
| -0.6 | 0.0 | -0.2 | -3.7 | 4.7 | 3.8 | 3.6 | 4.0 | 3.3 | 3.5 | 2.3 | -1.1 |
Other Income Other IncomeCr | 14 | 7 | 2 | 10 | 1 | 1 | 1 | 1 | 2 | 1 | 2 | 5 |
Interest Expense Interest ExpenseCr | 8 | 5 | 5 | 4 | 4 | 3 | 2 | 2 | 2 | 2 | 2 | 2 |
Depreciation DepreciationCr | 6 | 5 | 3 | 2 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 |
| -1 | -3 | -6 | 0 | 5 | 4 | 3 | 3 | 4 | 3 | 3 | 1 |
| -1 | -1 | -1 | -1 | -1 | 0 | 0 | 0 | 0 | 1 | 1 | 0 |
|
| -69.8 | -1,989.0 | -122.0 | 116.8 | 549.3 | -25.8 | -42.1 | 10.7 | 54.3 | -45.9 | 8.2 | -86.6 |
| 0.1 | -1.8 | -4.1 | 0.8 | 3.3 | 1.9 | 1.5 | 2.0 | 2.9 | 1.4 | 1.3 | 0.2 |
| 0.2 | -4.4 | -9.7 | 1.6 | 10.6 | 7.9 | 4.6 | 5.0 | 7.8 | 4.2 | 4.6 | 0.6 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| 44 | 41 | 17 | 18 | 24 | 29 | 29 | 32 | 36 | 40 | 49 | 49 |
Current Liabilities Current LiabilitiesCr | 40 | 31 | 35 | 31 | 46 | 49 | 64 | 40 | 38 | 46 | 56 | 39 |
Non Current Liabilities Non Current LiabilitiesCr | 19 | 19 | 15 | 11 | 6 | 9 | 9 | 9 | 9 | 8 | 5 | 4 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 69 | 67 | 47 | 48 | 64 | 73 | 85 | 68 | 71 | 74 | 87 | 68 |
Non Current Assets Non Current AssetsCr | 39 | 30 | 26 | 18 | 17 | 20 | 23 | 19 | 17 | 25 | 29 | 30 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 5 | 0 | 4 | 0 | 13 | 14 | 3 | -3 | 0 | 8 | 2 |
Investing Cash Flow Investing Cash FlowCr | 20 | 12 | 0 | 14 | -3 | -5 | -5 | 4 | 3 | -5 | 2 |
Financing Cash Flow Financing Cash FlowCr | -24 | -13 | -5 | -14 | -10 | -9 | 2 | -1 | -2 | -3 | -3 |
|
Free Cash Flow Free Cash FlowCr | 28 | 11 | 4 | 12 | 14 | 13 | 3 | 0 | 4 | 1 | 3 |
| 4,014.4 | 5.6 | -81.6 | -14.9 | 218.4 | 320.7 | 136.6 | -94.1 | 0.6 | 330.7 | 67.9 |
CFO To EBITDA CFO To EBITDA% | -527.9 | 425.2 | -1,752.8 | 3.0 | 151.1 | 165.4 | 56.2 | -47.8 | 0.6 | 129.1 | 39.5 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 48 | 49 | 47 | 67 | 29 | 23 | 33 | 42 | 42 | 60 | 47 |
Price To Earnings Price To Earnings | 382.8 | 0.0 | 0.0 | 75.3 | 5.0 | 5.3 | 13.6 | 15.3 | 9.9 | 26.4 | 18.8 |
Price To Sales Price To Sales | 0.3 | 0.4 | 0.4 | 0.6 | 0.2 | 0.1 | 0.2 | 0.3 | 0.3 | 0.4 | 0.3 |
Price To Book Price To Book | 1.0 | 1.0 | 2.0 | 2.8 | 1.0 | 0.7 | 1.0 | 1.1 | 1.0 | 1.3 | 0.8 |
| -84.4 | -2,390.6 | -288.1 | -19.1 | 4.6 | 3.6 | 7.9 | 10.9 | 12.4 | 13.4 | 14.8 |
Profitability Ratios Profitability Ratios |
| 64.9 | 64.9 | 58.1 | 50.5 | 64.9 | 76.3 | 78.0 | 62.4 | 54.0 | 60.9 | 65.7 |
| -0.6 | 0.0 | -0.2 | -3.7 | 4.7 | 3.8 | 3.6 | 4.0 | 3.3 | 3.5 | 2.3 |
| 0.1 | -1.8 | -4.1 | 0.8 | 3.3 | 1.9 | 1.5 | 2.0 | 2.9 | 1.4 | 1.3 |
| 7.6 | 3.0 | -2.9 | 9.3 | 21.0 | 17.3 | 10.5 | 8.9 | 9.6 | 8.0 | 6.8 |
| 0.3 | -5.1 | -23.0 | 3.7 | 19.5 | 12.4 | 7.2 | 7.3 | 10.2 | 5.0 | 4.5 |
| 0.1 | -2.5 | -7.2 | 1.3 | 7.1 | 4.6 | 2.3 | 3.2 | 4.8 | 2.3 | 2.1 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
ABC India Limited is an established, organized player in the Indian transportation and logistics sector. Operating through a service-based model, the company specializes in complex project logistics, including **Over Dimensional Consignments (ODC)** and **Over Weight Consignments (OWC)**, alongside a robust **Full Truck Load (FTL)** division and retail fuel operations. Headquartered in **Kolkata**, the company maintains a strategic competitive advantage in the **North Eastern States** and serves a blue-chip clientele across the infrastructure, power, and FMCG sectors.
---
### **Core Business Segments & Revenue Streams**
The company’s revenue is generated through two primary reporting segments. While the "Construction" industry has been a historical focus, current growth is driven by specialized logistics and retail fuel.
| Segment | Description | FY 2023-24 Revenue (₹ Cr) | FY 2022-23 Revenue (₹ Cr) |
| :--- | :--- | :--- | :--- |
| **Freight and Services** | Logistics, supply chain management, and specialized project transportation (ODC/OWC). | **97.88** | **76.56** |
| **Petrol Pump** | Retail outlet operations and fuel distribution. | **66.72** | **68.62** |
| **Total** | Combined segment earnings. | **164.60** | **145.18** |
*Note: Total revenue reached **₹ 186.66 Crore** in **FY 2024-25**, reflecting a consistent upward trajectory.*
---
### **Strategic Project Execution: The NRL Contract**
A significant portion of the company’s recent growth and operational focus is tied to its multimodal transportation contract for the **Numaligarh Refinery Limited (NRL)** under the **NREP** project.
* **Contract Value Evolution:** Originally awarded in October 2021 for **₹ 69.39 crores**, the contract saw extensions of **₹ 22.78 crores** in FY 2023-24, bringing the total revised value to **₹ 92.17 crores**.
* **Execution Timeline:** The project was largely completed by the end of FY 2024. Approximately **₹ 23 crores** of residual work is slated for **FY 2025-26**.
* **Future Pipeline:** Management is actively pursuing a **new work order** for ancillary equipment transportation at the refinery for the **FY 2025-26** period.
---
### **Market Reach & Client Portfolio**
ABC India operates as a **non-manufacturing unit**, utilizing a vast network of offices in major Indian cities to manage a diverse logistics fleet including trucks, trawlers, specialized containers, and vessels.
* **FTL Segment Growth:** The Full Truck Load segment has shown steady expansion, growing from **₹ 55.72 Crore** in FY23 to **₹ 59.55 Crore** in FY25.
* **Key Clients:** The company maintains long-term relationships with major corporate entities, including:
* **FMCG/Consumer Goods:** Nestle India, Dabur India, Varun Beverages, Bisleri, Parle Agro, and Patanjali.
* **Industrial/Infrastructure:** Godrej & Boyce, KEC International, and various government-backed projects.
* **Growth Targets:** The company has set a specific sales target of **₹ 70-75 crores** within its core growth areas for the **FY 2025-26** fiscal year.
---
### **Financial Performance & Capital Structure**
The company has demonstrated top-line growth over the last three fiscal years, though profitability remains sensitive to operational costs and sector-specific cycles.
**Three-Year Financial Summary:**
| Particulars (₹ in Crore) | **FY 2024-25** | **FY 2023-24** | **FY 2022-23** |
| :--- | :---: | :---: | :---: |
| **Total Revenue** | **186.66** | **165.15** | **145.89** |
| **EBIDTA** | **5.95** | **6.41** | **5.48** |
| **Profit After Tax (PAT)** | **2.47** | **2.28** | **4.26** |
| **Finance Cost** | **2.01** | **2.22** | **2.10** |
| **Depreciation** | **1.36** | **1.22** | **1.14** |
**Solvency & Shareholder Equity:**
The company monitors a **Net Debt to Equity Ratio** to maintain its "going concern" status. As of March 31, 2025, the ratio stood at **1.09**, a slight improvement from **1.15** in the previous year.
* **Net Debt:** **₹ 59.54 Crore** (as of March 2025).
* **Total Equity:** **₹ 54.64 Crore** (as of March 2025).
* **Dividends:** The Board has maintained a consistent **5% dividend** (₹ 0.50 per share) for the last three consecutive years, resulting in a total outflow of **₹ 27.09 Lakhs** in FY25.
---
### **Corporate Restructuring & Asset Optimization**
Management is currently executing a strategy to streamline the balance sheet and reduce overheads:
* **Amalgamation:** Effective **May 27, 2025**, **Prabhu Dhan Infrastructure Pvt Ltd** was merged into **Bhoruka Properties Pvt Ltd (BPPL)**. This consolidated the promoter group's holdings, with BPPL now holding a **4.85%** direct stake in ABC India. This move is intended to achieve **economies of scale** and reduce regulatory compliance costs.
* **Asset Monetization:** In March 2026, the Board approved the sale of land associated with the **Petrol Pump Unit** in Pune for **₹ 3.10 crores** to optimize the company's asset base.
* **Operational Efficiency:** The company has undergone **workforce rationalization** and multi-functional training for its **97 permanent employees** to lower the break-even point.
---
### **Risk Profile & Governance Challenges**
Investors should note several critical risk factors and regulatory hurdles currently facing the company:
**1. Credit Rating Downgrades (as of August 2025):**
| Facility Type | Previous Rating | Current Rating | Status |
| :--- | :--- | :--- | :--- |
| **Long Term Facilities** | **CARE BBB-** | **CARE BB+** (Stable) | **Downgraded** |
| **Short Term Facilities** | **CARE A3** | **CARE A4+** | **Downgraded** |
**2. Governance & Compliance Issues:**
* **KMP Violation:** The company is currently in violation of **Section 203(1) of the Companies Act, 2013**, as **Mr. Sanjay Agarwal** holds the dual roles of **CFO and Company Secretary**.
* **Listing Anomalies:** There are unresolved discrepancies with the **Calcutta Stock Exchange (CSE)** regarding the listing of **400,000 preferential shares**, **14,870 ESOP shares**, and a minor mismatch in bonus issue shares. The company is seeking to resolve these to complete a pending delisting from the CSE.
* **Dematerialization:** **94.57%** of the share capital is dematerialized (**ISIN: INE 125D01011**).
**3. Operational Risks:**
* **Sector Sensitivity:** Performance is heavily reliant on the revival of the **infrastructure and power sectors**.
* **Credit Risk:** While **₹ 26.53 Crore** of receivables are "No Risk," the company presumes default for payments **60 days past due**.
* **Hedging:** The company **does not engage** in foreign exchange or commodity price hedging, leaving it exposed to market fluctuations.