| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY Revenue Growth YoY% | 49.2 | -80.6 | -79.3 | -78.8 | -26.9 | 39.3 | -32.5 | -99.1 | -100.0 | -100.0 | -100.0 | -100.0 |
| 3 | 2 | 2 | 2 | 4 | 1 | 4 | 0 | 1 | 0 | 0 | 0 | |
| -1 | -1 | -1 | -1 | -3 | 0 | -3 | 0 | -1 | 0 | 0 | 0 | |
OPM OPM% | -71.1 | -79.8 | -46.7 | -48.3 | -181.9 | -6.5 | -348.1 | -800.0 | ||||
| 0 | 0 | 914 | 0 | 0 | 2 | -18 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 2 | 1 | 1 | -3 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | -2 | -1 | 911 | -2 | -5 | 3 | -22 | 0 | -1 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -2 | -1 | 911 | -2 | -5 | 3 | -22 | 0 | -1 | 0 | 0 | 0 | |
Growth YoY PAT Growth YoY% | 53.2 | 67.9 | 20,072.4 | -23.0 | -111.2 | 349.6 | -102.4 | 91.5 | 84.8 | -111.0 | 99.6 | 28.6 |
NPM NPM% | -109.1 | -156.2 | 75,895.0 | -215.8 | -315.3 | 279.8 | -2,685.2 | -2,100.0 | ||||
| -1.3 | -0.9 | -1.8 | -1.5 | -13.5 | 5.8 | -0.5 | -0.6 | -2.0 | -1.1 | -0.3 | -0.5 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY Revenue Growth YoY% | 49.2 | -80.6 | -79.3 | -78.8 | -26.9 | 39.3 | -32.5 | -99.1 | -100.0 | -100.0 | -100.0 | -100.0 |
| 3 | 2 | 2 | 2 | 4 | 1 | 4 | 0 | 1 | 0 | 0 | 0 | |
| -1 | -1 | -1 | -1 | -3 | 0 | -3 | 0 | -1 | 0 | 0 | 0 | |
OPM OPM% | -71.1 | -79.8 | -46.7 | -48.3 | -181.9 | -6.5 | -348.1 | -800.0 | ||||
| 0 | 0 | 914 | 0 | 0 | 2 | -18 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 2 | 1 | 1 | -3 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | -2 | -1 | 911 | -2 | -5 | 3 | -22 | 0 | -1 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -2 | -1 | 911 | -2 | -5 | 3 | -22 | 0 | -1 | 0 | 0 | 0 | |
Growth YoY PAT Growth YoY% | 53.2 | 67.9 | 20,072.4 | -23.0 | -111.2 | 349.6 | -102.4 | 91.5 | 84.8 | -111.0 | 99.6 | 28.6 |
NPM NPM% | -109.1 | -156.2 | 75,895.0 | -215.8 | -315.3 | 279.8 | -2,685.2 | -2,100.0 | ||||
| -1.3 | -0.9 | -1.8 | -1.5 | -13.5 | 5.8 | -0.5 | -0.6 | -2.0 | -1.1 | -0.3 | -0.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 6 | 14 | 17 | 18 | 15 | 19 | 27 | 17 | 9 | 5 | 0 | 0 |
Growth Revenue Growth% | -40.9 | 123.4 | 17.7 | 8.0 | -16.9 | 22.7 | 45.0 | -38.9 | -43.2 | -51.0 | -100.0 | -100.0 |
| 14 | 13 | 52 | 17 | 18 | 20 | 28 | 22 | 13 | 11 | 1 | 1 | |
| -7 | 1 | -35 | 1 | -3 | -2 | -1 | -6 | -4 | -6 | -1 | -1 | |
OPM OPM% | -113.5 | 9.7 | -204.7 | 5.4 | -17.6 | -8.8 | -2.3 | -33.9 | -41.2 | -131.6 | ||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 914 | -17 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 75 | 98 | 113 | 124 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 |
Depreciation DepreciationCr | 12 | 12 | 29 | 22 | 20 | 20 | 18 | 12 | 3 | 2 | 1 | 1 |
PBT PBTCr | -95 | -108 | -176 | -145 | -22 | -21 | -18 | -17 | 905 | -25 | -1 | -1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | -95 | -108 | -176 | -145 | -22 | -21 | -18 | -17 | 905 | -25 | -1 | -1 |
Growth PAT Growth% | -12.9 | -13.8 | -63.2 | 17.7 | 84.8 | 4.1 | 14.2 | 6.1 | 5,426.9 | -102.8 | 94.6 | 94.4 |
NPM NPM% | -1,464.7 | -746.4 | -1,035.0 | -788.4 | -143.9 | -112.5 | -66.6 | -102.4 | 9,601.3 | -547.0 | ||
| -59.3 | -67.5 | -110.1 | -90.6 | -13.7 | -13.2 | -11.3 | -10.6 | 565.5 | -75.0 | -4.0 | -3.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 6 | 14 | 17 | 18 | 15 | 19 | 27 | 17 | 9 | 5 | 0 | 0 |
Growth Revenue Growth% | -40.9 | 123.4 | 17.7 | 8.0 | -16.9 | 22.7 | 45.0 | -38.9 | -43.2 | -51.0 | -100.0 | -100.0 |
| 14 | 13 | 52 | 17 | 18 | 20 | 28 | 22 | 13 | 11 | 1 | 1 | |
| -7 | 1 | -35 | 1 | -3 | -2 | -1 | -6 | -4 | -6 | -1 | -1 | |
OPM OPM% | -113.5 | 9.7 | -204.7 | 5.4 | -17.6 | -8.8 | -2.3 | -33.9 | -41.2 | -131.6 | ||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 914 | -17 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 75 | 98 | 113 | 124 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 |
Depreciation DepreciationCr | 12 | 12 | 29 | 22 | 20 | 20 | 18 | 12 | 3 | 2 | 1 | 1 |
PBT PBTCr | -95 | -108 | -176 | -145 | -22 | -21 | -18 | -17 | 905 | -25 | -1 | -1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | -95 | -108 | -176 | -145 | -22 | -21 | -18 | -17 | 905 | -25 | -1 | -1 |
Growth PAT Growth% | -12.9 | -13.8 | -63.2 | 17.7 | 84.8 | 4.1 | 14.2 | 6.1 | 5,426.9 | -102.8 | 94.6 | 94.4 |
NPM NPM% | -1,464.7 | -746.4 | -1,035.0 | -788.4 | -143.9 | -112.5 | -66.6 | -102.4 | 9,601.3 | -547.0 | ||
| -59.3 | -67.5 | -110.1 | -90.6 | -13.7 | -13.2 | -11.3 | -10.6 | 565.5 | -75.0 | -4.0 | -3.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 3 | 3 |
Reserves ReservesCr | -418 | -526 | -702 | -847 | -869 | -890 | -907 | -924 | -17 | -4 | -5 |
| 672 | 771 | 832 | 957 | 957 | 961 | 961 | 963 | 54 | 10 | 8 | |
| 0 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 0 | 0 | 0 | |
| 269 | 262 | 147 | 127 | 106 | 89 | 72 | 58 | 57 | 9 | 6 | |
| 93 | 97 | 10 | 12 | 10 | 13 | 13 | 11 | 13 | 3 | 1 | |
| 176 | 165 | 137 | 115 | 95 | 76 | 58 | 47 | 44 | 6 | 5 | |
| 269 | 262 | 147 | 127 | 106 | 89 | 72 | 58 | 57 | 9 | 6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 3 | 3 |
Reserves ReservesCr | -418 | -526 | -702 | -847 | -869 | -890 | -907 | -924 | -17 | -4 | -5 |
| 672 | 771 | 832 | 957 | 957 | 961 | 961 | 963 | 54 | 10 | 8 | |
| 0 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 0 | 0 | 0 | |
| 269 | 262 | 147 | 127 | 106 | 89 | 72 | 58 | 57 | 9 | 6 | |
| 93 | 97 | 10 | 12 | 10 | 13 | 13 | 11 | 13 | 3 | 1 | |
| 176 | 165 | 137 | 115 | 95 | 76 | 58 | 47 | 44 | 6 | 5 | |
| 269 | 262 | 147 | 127 | 106 | 89 | 72 | 58 | 57 | 9 | 6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | 98 | 117 | 125 | -2 | 4 | 1 | 0 | -33 | -12 | 0 | |
| 0 | 0 | -1 | 0 | 1 | 0 | 0 | 0 | 0 | 37 | 1 | |
| -1 | -98 | -118 | -124 | 0 | 0 | 0 | 0 | 37 | -32 | 0 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | -2 | 1 | -1 | 4 | 0 | 0 | 3 | -7 | 0 |
Free Cash Flow Free Cash FlowCr | 1 | 98 | 116 | 125 | -2 | 4 | 1 | 0 | -33 | 25 | 0 |
CFO To PAT CFO To PAT% | -0.8 | -91.0 | -66.3 | -86.3 | 10.5 | -18.6 | -2.9 | 0.1 | -3.7 | 49.1 | 31.7 |
CFO To EBITDA CFO To EBITDA% | -10.9 | 7,002.1 | -335.5 | 12,678.6 | 85.7 | -238.3 | -83.2 | 0.5 | 856.6 | 204.1 | 46.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | 98 | 117 | 125 | -2 | 4 | 1 | 0 | -33 | -12 | 0 | |
| 0 | 0 | -1 | 0 | 1 | 0 | 0 | 0 | 0 | 37 | 1 | |
| -1 | -98 | -118 | -124 | 0 | 0 | 0 | 0 | 37 | -32 | 0 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | -2 | 1 | -1 | 4 | 0 | 0 | 3 | -7 | 0 |
Free Cash Flow Free Cash FlowCr | 1 | 98 | 116 | 125 | -2 | 4 | 1 | 0 | -33 | 25 | 0 |
CFO To PAT CFO To PAT% | -0.8 | -91.0 | -66.3 | -86.3 | 10.5 | -18.6 | -2.9 | 0.1 | -3.7 | 49.1 | 31.7 |
CFO To EBITDA CFO To EBITDA% | -10.9 | 7,002.1 | -335.5 | 12,678.6 | 85.7 | -238.3 | -83.2 | 0.5 | 856.6 | 204.1 | 46.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 3 | 3 | 4 | 1 | 1 | |||||||
Price To Earnings Price To Earnings | ||||||||||||
Price To Sales Price To Sales | 0.4 | 0.2 | 0.3 | 0.1 | ||||||||
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | -0.1 | ||||||||
EV To EBITDA EV To EBITDA | -6.7 | 24.7 | -0.9 | 28.7 | ||||||||
GPM GPM% | -58.1 | 67.6 | 68.4 | 80.5 | 61.4 | 33.7 | 40.0 | 32.7 | 29.5 | 7.8 | ||
OPM OPM% | -113.5 | 9.7 | -204.7 | 5.4 | -17.6 | -8.8 | -2.3 | -33.9 | -41.2 | -131.6 | ||
NPM NPM% | -1,464.7 | -746.4 | -1,035.0 | -788.4 | -143.9 | -112.5 | -66.6 | -102.4 | 9,601.3 | -547.0 | ||
ROCE ROCE% | 5.5 | 2.1 | 9.7 | 2.6 | 2.7 | 2.5 | 2.1 | 1.9 | 2,357.2 | -379.7 | -27.1 | -27.1 |
ROE ROE% | 23.6 | 21.2 | 25.7 | 17.4 | 2.6 | 2.4 | 2.0 | 1.9 | -1,04,987.3 | 6,859.8 | 78.6 | 78.6 |
ROA ROA% | -35.3 | -41.3 | -120.3 | -113.8 | -20.8 | -23.6 | -25.2 | -29.4 | 1,598.2 | -272.4 | -22.6 | -22.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 3 | 3 | 4 | 1 | 1 | |||||||
Price To Earnings Price To Earnings | ||||||||||||
Price To Sales Price To Sales | 0.4 | 0.2 | 0.3 | 0.1 | ||||||||
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | -0.1 | ||||||||
EV To EBITDA EV To EBITDA | -6.7 | 24.7 | -0.9 | 28.7 | ||||||||
GPM GPM% | -58.1 | 67.6 | 68.4 | 80.5 | 61.4 | 33.7 | 40.0 | 32.7 | 29.5 | 7.8 | ||
OPM OPM% | -113.5 | 9.7 | -204.7 | 5.4 | -17.6 | -8.8 | -2.3 | -33.9 | -41.2 | -131.6 | ||
NPM NPM% | -1,464.7 | -746.4 | -1,035.0 | -788.4 | -143.9 | -112.5 | -66.6 | -102.4 | 9,601.3 | -547.0 | ||
ROCE ROCE% | 5.5 | 2.1 | 9.7 | 2.6 | 2.7 | 2.5 | 2.1 | 1.9 | 2,357.2 | -379.7 | -27.1 | -27.1 |
ROE ROE% | 23.6 | 21.2 | 25.7 | 17.4 | 2.6 | 2.4 | 2.0 | 1.9 | -1,04,987.3 | 6,859.8 | 78.6 | 78.6 |
ROA ROA% | -35.3 | -41.3 | -120.3 | -113.8 | -20.8 | -23.6 | -25.2 | -29.4 | 1,598.2 | -272.4 | -22.6 | -22.6 |
Documents — Mahaalaxmi Texpro Ltd