


| Quarter | Sep 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|
| 42 | 22 | 56 | |
Growth YoY Revenue Growth YoY% | 32.0 | ||
| 39 | 20 | 53 | |
| 3 | 2 | 3 | |
OPM OPM% | 7.0 | 9.7 | 5.0 |
| 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 |
PBT PBTCr | 3 | 2 | 3 |
| 1 | 0 | 1 | |
| 2 | 1 | 2 | |
Growth YoY PAT Growth YoY% | -10.3 | ||
NPM NPM% | 4.6 | 6.0 | 3.1 |
| 0.0 | 0.0 | 4.0 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|
Revenue RevenueCr | 22 | 33 | 36 | 64 | 78 |
Growth Revenue Growth% | 52.0 | 8.6 | 77.9 | 21.2 | |
| 21 | 32 | 34 | 59 | 73 | |
| 0 | 1 | 2 | 5 | 5 | |
OPM OPM% | 2.0 | 3.1 | 5.4 | 7.9 | 6.3 |
| 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 1 | 1 | 4 | 4 |
| 0 | 0 | 0 | 1 | 1 | |
PAT PATCr | 0 | 0 | 1 | 3 | 3 |
Growth PAT Growth% | 286.2 | 111.0 | 219.5 | -6.0 | |
NPM NPM% | 0.6 | 1.5 | 2.8 | 5.1 | 3.9 |
| 0.4 | 1.4 | 2.9 | 9.1 | 4.0 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 0 | 3 | 4 |
Reserves ReservesCr | 2 | 3 | 1 | 5 |
| 3 | 5 | 6 | 8 | |
| 0 | 0 | 0 | 0 | |
| 5 | 8 | 11 | 17 | |
| 4 | 7 | 9 | 15 | |
| 1 | 1 | 2 | 2 | |
| 5 | 8 | 11 | 17 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| -1 | -1 | -1 | -1 | |
| 0 | -1 | -1 | -1 | |
| 0 | 2 | 1 | 2 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | -1 | -1 | -1 | -2 |
CFO To PAT CFO To PAT% | -649.8 | -173.4 | -77.1 | -20.6 |
CFO To EBITDA CFO To EBITDA% | -189.9 | -81.6 | -40.2 | -13.2 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 |
EV To EBITDA EV To EBITDA | 5.9 | 4.0 | 3.0 | 1.4 |
GPM GPM% | 5.9 | 4.2 | 8.6 | 9.5 |
OPM OPM% | 2.0 | 3.1 | 5.4 | 7.9 |
NPM NPM% | 0.6 | 1.5 | 2.8 | 5.1 |
ROCE ROCE% | 6.4 | 12.1 | 18.7 | 31.0 |
ROE ROE% | 4.7 | 15.4 | 24.5 | 38.6 |
ROA ROA% | 2.4 | 6.3 | 9.6 | 19.1 |