Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹29Cr
Rev Gr TTM
Revenue Growth TTM
-4.79%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

ACCEDERE
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 79.3 | 350.0 | 223.1 | 21.0 | 51.9 | 169.4 | 152.4 | -25.5 | 13.9 | -21.6 | -6.6 | 0.0 |
| 1 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Operating Profit Operating ProfitCr |
| -7.7 | 0.0 | -2.4 | 8.2 | -11.4 | 2.1 | 17.0 | 16.4 | -16.7 | 13.2 | 12.1 | 5.5 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | -550.0 | 83.3 | 64.7 | -95.2 | 77.8 | 25.0 | 283.3 | 50.0 | -250.0 | 266.7 | -45.5 | -166.7 |
| -17.3 | -11.1 | -14.3 | 2.0 | -2.5 | -3.1 | 10.4 | 4.1 | -7.8 | 6.6 | 6.1 | -2.7 |
| -0.1 | 0.0 | -0.1 | 0.1 | -0.1 | 0.0 | 0.2 | 0.0 | -0.1 | 0.1 | 0.1 | 0.0 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | -49.8 | -26.1 | 48.9 | 81.4 | 66.7 | 42.8 | -7.5 |
| 1 | 1 | 0 | 1 | 2 | 3 | 3 | 3 |
Operating Profit Operating ProfitCr |
| 3.4 | 5.8 | 18.2 | 5.6 | -0.7 | -0.3 | 4.8 | 3.3 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
| | -202.9 | 161.9 | -364.1 | -43.6 | -25.4 | 243.8 | -85.2 |
| 2.0 | -4.2 | 3.5 | -6.2 | -4.9 | -3.7 | 3.7 | 0.6 |
| 0.1 | 0.1 | 0.0 | -0.1 | -0.1 | -0.1 | 0.4 | 0.2 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 5 | 5 | 5 | 5 | 5 | 4 | 4 | 4 |
| -1 | -1 | -1 | -1 | -1 | 0 | 0 | 0 |
Current Liabilities Current LiabilitiesCr | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 4 | 4 | 4 | 3 | 3 | 4 | 2 | 2 |
Non Current Assets Non Current AssetsCr | 1 | 1 | 1 | 1 | 1 | 1 | 3 | 3 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 1 | 0 | 1 | 1 | 1 | 0 | 1 |
Investing Cash Flow Investing Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | -3 |
Financing Cash Flow Financing Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Free Cash Flow Free Cash FlowCr | 0 | 0 | 1 | 0 | 0 | 0 | -2 |
| 2,465.3 | -946.6 | 3,373.7 | -998.7 | -659.3 | -238.1 | 507.8 |
CFO To EBITDA CFO To EBITDA% | 1,494.5 | 679.1 | 644.2 | 1,108.9 | -4,381.4 | -2,492.2 | 389.4 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 2 | 6 | 22 | 33 | 47 | 42 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 273.3 | 0.0 | 0.0 | 0.0 | 191.6 |
Price To Sales Price To Sales | 0.0 | 2.6 | 9.7 | 26.0 | 21.4 | 18.4 | 11.6 |
Price To Book Price To Book | 0.0 | 0.5 | 1.3 | 5.0 | 7.5 | 10.4 | 8.9 |
| -9.2 | 29.4 | 40.9 | 434.7 | -2,725.6 | -4,994.6 | 240.1 |
Profitability Ratios Profitability Ratios |
| 100.0 | 99.7 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 |
| 3.4 | 5.8 | 18.2 | 5.6 | -0.7 | -0.3 | 4.8 |
| 2.0 | -4.2 | 3.5 | -6.2 | -4.9 | -3.7 | 3.7 |
| 1.0 | -1.0 | 0.2 | -1.3 | -2.2 | -1.6 | 3.1 |
| 0.7 | -0.8 | 0.5 | -1.3 | -1.8 | -2.3 | 3.2 |
| 0.7 | -0.7 | 0.4 | -1.2 | -1.6 | -2.0 | 2.6 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Accedere Limited is an Indian-listed technology firm undergoing a high-stakes pivot from traditional IT auditing to a product-led ecosystem focused on **AI-driven Cybersecurity, Governance, Risk, and Compliance (GRC)** and **Unmanned Aerial Vehicle (UAV) manufacturing**. With over **22 years of domain expertise**, the company is positioning itself as a critical infrastructure provider for the digital economy, particularly in response to India’s evolving data protection laws.
---
### **Strategic Pivot: From Manual Audits to AI-SaaS Monetization**
Accedere is transitioning its core revenue model toward high-margin **SaaS-based subscriptions**. The company has set an ambitious revenue target of **₹60 crores by 2029**, driven by a projected **50% annual growth rate**.
* **Controllo.ai & 'Secura' Engine:** The flagship GRC platform uses an AI engine named **'Secura'** to act as a virtual consultant, automating evidence evaluation and gap identification. It targets a global market of **200,000+ ISO/IEC certifications**.
* **DPDPA Compliance Leadership:** Accedere is positioning **Controllo.ai** as the premier solution for India’s **Digital Personal Data Protection Act (DPDPA)**. The platform includes a **Consent Management System (CMS)** to handle the full lifecycle of user data—capture, storage, and withdrawal—targeting the **18-month compliance window** ending in November 2025.
* **Global Market Capture:** Through subsidiaries in the **USA (Accedere Tech Inc.)** and the **UAE**, the company markets its tools to international SMBs, aiming for a yearly license cost of approximately **USD 10,000** per client.
---
### **Cybersecurity Assurance & Managed Services**
Accedere remains one of the few global entities providing **SOC Reports, ISO certifications, and Cloud Security assessments** under a single brand.
| Service Category | Technical Capabilities | Regulatory Frameworks |
| :--- | :--- | :--- |
| **Managed Security** | **24x7 CSOC** (Cyber Security Operations Center) using **Microsoft Sentinel** and **Azure**. | **SEBI CSCRF**, **RBI**, **IRDAI**, **NCIIPC**. |
| **Technical Assessment** | **VAPT**, Breach and Attack Simulation (**BAS**) mapped to **MITRE ATT&CK**. | **AICPA SSAE 18**, **CERT-In** (Empaneled), **PCAOB**. |
| **Cloud & Privacy** | **Privacy Impact Assessments (PIA)**; Cloud Controls Matrix (**CCM**). | **GDPR**, **HIPAA**, **CCPA**, **CSA STAR**. |
---
### **Aerospace Division: Freebird Aerospace**
Through its **51% subsidiary**, Freebird Aerospace—a **DGCA-approved** manufacturer incubated at **IIT Indore**—Accedere has entered the "Make in India" defense and consumer drone sectors.
* **Manufacturing Excellence:** Uses aerospace-grade **Aluminium and Composites** with in-house **CNC machining** for airframe production.
* **Product Portfolio:**
* **Nano Drones (NanoBee, NanoWasp):** Sub-**250g** models with **4K imaging** and AI stability. These require **no pilot license**, targeting a mass B2C market with introductory pricing of **INR 75,000 + GST**.
* **Tactical UAVs:** Three new models in development for **B2G (Government)** and industrial B2B applications, functioning as "flying sensors" for real-time data analytics.
---
### **Financial Performance & Capital Restructuring**
The company is actively managing its balance sheet to improve liquidity and meet regulatory shareholding norms.
* **Growth Metrics (FY 2024-25):**
* Standalone Sales Growth: **42%**.
* Profit Before Tax (PBT) Increase: **71%**.
* Client Retention: **99%** across **500+ global clients**.
* **Capital Actions:**
* **Bonus Issue:** A **1:10 bonus share issue** was approved in **February 2026** for non-promoter shareholders to enhance market liquidity.
* **Share Re-issue:** Plans to re-issue **5,39,400 forfeited shares** (originally forfeited in FY22) to raise capital.
* **Fundraising:** Seeking approximately **INR 3 Crores** to scale the **Controllo** platform and drone manufacturing.
* **Equity Structure (as of March 2024):**
* **Authorised Capital:** **55,00,000** shares (Face Value **₹10**).
* **Promoter Holding:** **81.46%** (held by **Mr. Ashwin Chaudhary**). The company intends to reduce this stake to comply with **SEBI** public float requirements.
---
### **Operational Risk Profile & Governance Challenges**
Investors should note significant internal volatility and regulatory oversight concerns that have emerged recently.
**1. Governance & Board Conflict:**
The company is currently navigating a public dispute following the resignation of the CFO and Executive Director in late 2025. Allegations include **forgery of signatures** on statutory documents and **violations of the Companies Act, 2013**. While management dismisses these as "baseless," the dispute has highlighted potential weaknesses in internal transparency.
**2. Statutory Non-Compliance History:**
Accedere has faced multiple regulatory lapses, including:
* **Audit Qualifications:** Statutory auditors issued **qualified opinions** for **FY 2021, 2022, and 2023**.
* **Internal Audit Omissions:** Failure to appoint an internal auditor for four consecutive years (**FY21–FY24**).
* **Filing Delays:** Repeated delays in **Regulation 74(5)** disclosures and failure to maintain a **Structured Digital Database (SDD)** within prescribed timelines.
**3. Financial & Credit Risks:**
* **Doubtful Debts:** A recent provision of **₹18,70,450** for doubtful recovery led to a qualified audit opinion.
* **Asset Valuation:** Auditors previously noted a **₹12.86 Lakhs** loss related to a debt takeover by the US subsidiary that was not recognized in the appropriate fiscal year.
---
### **Investment Outlook**
Accedere Limited presents a high-risk, high-reward proposition. Its technical expertise in **Cybersecurity** and **UAVs** aligns with India's national priorities (Digital India and Atmanirbhar Bharat). However, the realization of its **₹60 crore revenue target** depends heavily on resolving internal governance disputes, stabilizing its board, and successfully migrating its client base to the **Controllo.ai SaaS platform**. The implementation of the **Accedere Employee Stock Option Plan 2025** remains a key strategy for retaining the specialized talent necessary to execute this high-tech roadmap.