| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2 | 2 | 18 | 5 | 6 | 7 | 14 | 13 | 14 | 15 | 15 | 14 | |
Growth YoY Revenue Growth YoY% | -29.0 | -34.7 | 815.0 | 179.5 | 195.4 | 225.8 | -22.9 | 149.5 | 139.5 | 118.7 | 7.2 | 7.8 |
| 2 | 2 | 17 | 4 | 4 | 5 | 11 | 12 | 12 | 13 | 14 | 13 | |
| 0 | 0 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | |
OPM OPM% | -4.0 | -6.7 | 6.0 | 19.4 | 24.4 | 22.3 | 17.3 | 11.6 | 13.6 | 11.7 | 6.5 | 9.4 |
| 1 | 3 | 2 | 0 | 0 | 1 | 1 | 0 | 0 | 1 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 |
PBT PBTCr | 1 | 3 | 2 | 1 | 1 | 2 | 2 | 1 | 2 | 2 | 1 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 2 | 0 | |
| 1 | 3 | 2 | 1 | 1 | 2 | 1 | 1 | 2 | 2 | 0 | 1 | |
Growth YoY PAT Growth YoY% | 853.9 | 524.4 | 966.7 | 511.1 | 34.7 | -35.9 | -24.7 | 9.9 | 38.6 | -3.3 | -124.8 | -3.3 |
NPM NPM% | 49.5 | 134.4 | 10.3 | 20.9 | 22.6 | 26.4 | 10.0 | 9.2 | 13.1 | 11.7 | -2.3 | 8.3 |
| 1.0 | 2.8 | 1.4 | 0.8 | 1.0 | 1.6 | 1.5 | 0.8 | 1.1 | 1.4 | -0.3 | 0.7 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2 | 2 | 18 | 5 | 6 | 7 | 14 | 13 | 14 | 15 | 15 | 14 | |
Growth YoY Revenue Growth YoY% | -29.0 | -34.7 | 815.0 | 179.5 | 195.4 | 225.8 | -22.9 | 149.5 | 139.5 | 118.7 | 7.2 | 7.8 |
| 2 | 2 | 17 | 4 | 4 | 5 | 11 | 12 | 12 | 13 | 14 | 13 | |
| 0 | 0 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | |
OPM OPM% | -4.0 | -6.7 | 6.0 | 19.4 | 24.4 | 22.3 | 17.3 | 11.6 | 13.6 | 11.7 | 6.5 | 9.4 |
| 1 | 3 | 2 | 0 | 0 | 1 | 1 | 0 | 0 | 1 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 |
PBT PBTCr | 1 | 3 | 2 | 1 | 1 | 2 | 2 | 1 | 2 | 2 | 1 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 2 | 0 | |
| 1 | 3 | 2 | 1 | 1 | 2 | 1 | 1 | 2 | 2 | 0 | 1 | |
Growth YoY PAT Growth YoY% | 853.9 | 524.4 | 966.7 | 511.1 | 34.7 | -35.9 | -24.7 | 9.9 | 38.6 | -3.3 | -124.8 | -3.3 |
NPM NPM% | 49.5 | 134.4 | 10.3 | 20.9 | 22.6 | 26.4 | 10.0 | 9.2 | 13.1 | 11.7 | -2.3 | 8.3 |
| 1.0 | 2.8 | 1.4 | 0.8 | 1.0 | 1.6 | 1.5 | 0.8 | 1.1 | 1.4 | -0.3 | 0.7 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 8 | 8 | 9 | 8 | 9 | 9 | 10 | 10 | 24 | 32 | 57 | 58 |
Growth Revenue Growth% | 36.1 | 4.7 | 3.3 | -8.2 | 14.3 | -3.2 | 10.6 | 5.5 | 129.8 | 33.0 | 80.1 | 46.1 |
| 7 | 8 | 8 | 9 | 12 | 10 | 11 | 10 | 23 | 25 | 51 | 52 | |
| 1 | 1 | 0 | -1 | -3 | -1 | -1 | 0 | 1 | 6 | 6 | 6 | |
OPM OPM% | 8.9 | 9.5 | 5.0 | -14.6 | -32.6 | -9.3 | -9.0 | 3.2 | 2.4 | 20.1 | 10.8 | 10.3 |
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 6 | 2 | 3 | 3 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 |
PBT PBTCr | 1 | 1 | 1 | 0 | -3 | -1 | -1 | 0 | 6 | 6 | 6 | 6 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 2 | |
PAT PATCr | 1 | 1 | 1 | 0 | -3 | -1 | -1 | 0 | 5 | 6 | 4 | 4 |
Growth PAT Growth% | 147.6 | -11.9 | -0.5 | -116.1 | -1,541.0 | 64.8 | 15.7 | 114.2 | 4,557.2 | 4.7 | -20.4 | -22.8 |
NPM NPM% | 14.6 | 12.3 | 11.9 | -2.1 | -29.8 | -10.8 | -8.3 | 1.1 | 22.5 | 17.7 | 7.8 | 7.6 |
| 1.2 | 1.1 | 1.0 | -0.2 | -1.7 | -1.0 | -0.8 | 0.1 | 3.9 | 3.2 | 3.3 | 2.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 8 | 8 | 9 | 8 | 9 | 9 | 10 | 10 | 24 | 32 | 57 | 58 |
Growth Revenue Growth% | 36.1 | 4.7 | 3.3 | -8.2 | 14.3 | -3.2 | 10.6 | 5.5 | 129.8 | 33.0 | 80.1 | 46.1 |
| 7 | 8 | 8 | 9 | 12 | 10 | 11 | 10 | 23 | 25 | 51 | 52 | |
| 1 | 1 | 0 | -1 | -3 | -1 | -1 | 0 | 1 | 6 | 6 | 6 | |
OPM OPM% | 8.9 | 9.5 | 5.0 | -14.6 | -32.6 | -9.3 | -9.0 | 3.2 | 2.4 | 20.1 | 10.8 | 10.3 |
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 6 | 2 | 3 | 3 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 |
PBT PBTCr | 1 | 1 | 1 | 0 | -3 | -1 | -1 | 0 | 6 | 6 | 6 | 6 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 2 | |
PAT PATCr | 1 | 1 | 1 | 0 | -3 | -1 | -1 | 0 | 5 | 6 | 4 | 4 |
Growth PAT Growth% | 147.6 | -11.9 | -0.5 | -116.1 | -1,541.0 | 64.8 | 15.7 | 114.2 | 4,557.2 | 4.7 | -20.4 | -22.8 |
NPM NPM% | 14.6 | 12.3 | 11.9 | -2.1 | -29.8 | -10.8 | -8.3 | 1.1 | 22.5 | 17.7 | 7.8 | 7.6 |
| 1.2 | 1.1 | 1.0 | -0.2 | -1.7 | -1.0 | -0.8 | 0.1 | 3.9 | 3.2 | 3.3 | 2.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 6 | 13 | 15 |
Reserves ReservesCr | 14 | 17 | 18 | 18 | 15 | 15 | 15 | 15 | 24 | 76 | 105 |
| 1 | 1 | 2 | 2 | 3 | 2 | 2 | 1 | 5 | 10 | 21 | |
| 0 | 0 | 0 | 0 | 1 | 2 | 2 | 0 | 0 | 1 | 1 | |
| 20 | 23 | 24 | 26 | 24 | 24 | 23 | 21 | 40 | 105 | 149 | |
| 6 | 7 | 9 | 7 | 9 | 8 | 7 | 7 | 25 | 58 | 59 | |
| 15 | 16 | 16 | 19 | 16 | 16 | 17 | 14 | 15 | 47 | 91 | |
| 20 | 23 | 24 | 26 | 24 | 24 | 23 | 21 | 40 | 105 | 149 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 6 | 13 | 15 |
Reserves ReservesCr | 14 | 17 | 18 | 18 | 15 | 15 | 15 | 15 | 24 | 76 | 105 |
| 1 | 1 | 2 | 2 | 3 | 2 | 2 | 1 | 5 | 10 | 21 | |
| 0 | 0 | 0 | 0 | 1 | 2 | 2 | 0 | 0 | 1 | 1 | |
| 20 | 23 | 24 | 26 | 24 | 24 | 23 | 21 | 40 | 105 | 149 | |
| 6 | 7 | 9 | 7 | 9 | 8 | 7 | 7 | 25 | 58 | 59 | |
| 15 | 16 | 16 | 19 | 16 | 16 | 17 | 14 | 15 | 47 | 91 | |
| 20 | 23 | 24 | 26 | 24 | 24 | 23 | 21 | 40 | 105 | 149 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 3 | 1 | -1 | -1 | -4 | 0 | 3 | -1 | -3 | -10 | 5 | |
| -3 | -1 | 0 | 0 | 3 | 0 | -2 | 3 | -5 | -15 | -42 | |
| 0 | 0 | 0 | 2 | 1 | 0 | 0 | -2 | 13 | 50 | 29 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 5 | 25 | -9 |
Free Cash Flow Free Cash FlowCr | 1 | 1 | 0 | -5 | -5 | -1 | 4 | 2 | -4 | -34 | -40 |
CFO To PAT CFO To PAT% | 278.9 | 106.6 | -82.8 | 736.7 | 148.6 | 22.3 | -319.6 | -675.1 | -62.1 | -175.1 | 107.1 |
CFO To EBITDA CFO To EBITDA% | 455.9 | 138.4 | -198.1 | 105.0 | 135.9 | 25.9 | -293.4 | -233.4 | -576.7 | -154.1 | 77.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 3 | 1 | -1 | -1 | -4 | 0 | 3 | -1 | -3 | -10 | 5 | |
| -3 | -1 | 0 | 0 | 3 | 0 | -2 | 3 | -5 | -15 | -42 | |
| 0 | 0 | 0 | 2 | 1 | 0 | 0 | -2 | 13 | 50 | 29 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 5 | 25 | -9 |
Free Cash Flow Free Cash FlowCr | 1 | 1 | 0 | -5 | -5 | -1 | 4 | 2 | -4 | -34 | -40 |
CFO To PAT CFO To PAT% | 278.9 | 106.6 | -82.8 | 736.7 | 148.6 | 22.3 | -319.6 | -675.1 | -62.1 | -175.1 | 107.1 |
CFO To EBITDA CFO To EBITDA% | 455.9 | 138.4 | -198.1 | 105.0 | 135.9 | 25.9 | -293.4 | -233.4 | -576.7 | -154.1 | 77.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 6 | 9 | 12 | 11 | 8 | 6 | 9 | 8 | 58 | 199 | 265 | 368 |
Price To Earnings Price To Earnings | 5.4 | 8.7 | 11.8 | 301.9 | 53.2 | 11.8 | 77.6 | 56.6 | 69.9 | |||
Price To Sales Price To Sales | 0.8 | 1.1 | 1.4 | 1.4 | 0.9 | 0.7 | 0.9 | 0.8 | 2.5 | 6.3 | 4.7 | 6.4 |
Price To Book Price To Book | 0.3 | 0.4 | 0.5 | 0.5 | 0.4 | 0.3 | 0.4 | 0.4 | 1.9 | 4.5 | 2.1 | 3.0 |
EV To EBITDA EV To EBITDA | 7.7 | 10.3 | 27.5 | -9.0 | -2.9 | -8.2 | -11.2 | 22.3 | 95.8 | 26.2 | 40.8 | 60.2 |
GPM GPM% | 45.4 | 47.9 | 47.5 | 39.5 | 41.6 | 39.2 | 40.8 | 95.9 | 86.2 | 86.2 | 81.8 | 81.8 |
OPM OPM% | 8.9 | 9.5 | 5.0 | -14.6 | -32.6 | -9.3 | -9.0 | 3.2 | 2.4 | 20.1 | 10.8 | 10.3 |
NPM NPM% | 14.6 | 12.3 | 11.9 | -2.1 | -29.8 | -10.8 | -8.3 | 1.1 | 22.5 | 17.7 | 7.8 | 7.6 |
ROCE ROCE% | 6.4 | 5.8 | 5.1 | -0.7 | -12.5 | -3.8 | -3.4 | 1.0 | 18.5 | 7.5 | 5.2 | 5.2 |
ROE ROE% | 6.2 | 4.8 | 4.6 | -0.8 | -14.1 | -4.9 | -4.1 | 0.6 | 17.8 | 6.3 | 3.7 | 3.7 |
ROA ROA% | 5.8 | 4.6 | 4.3 | -0.6 | -11.3 | -4.0 | -3.5 | 0.6 | 13.5 | 5.3 | 3.0 | 3.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 6 | 9 | 12 | 11 | 8 | 6 | 9 | 8 | 58 | 199 | 265 | 368 |
Price To Earnings Price To Earnings | 5.4 | 8.7 | 11.8 | 301.9 | 53.2 | 11.8 | 77.6 | 56.6 | 69.9 | |||
Price To Sales Price To Sales | 0.8 | 1.1 | 1.4 | 1.4 | 0.9 | 0.7 | 0.9 | 0.8 | 2.5 | 6.3 | 4.7 | 6.4 |
Price To Book Price To Book | 0.3 | 0.4 | 0.5 | 0.5 | 0.4 | 0.3 | 0.4 | 0.4 | 1.9 | 4.5 | 2.1 | 3.0 |
EV To EBITDA EV To EBITDA | 7.7 | 10.3 | 27.5 | -9.0 | -2.9 | -8.2 | -11.2 | 22.3 | 95.8 | 26.2 | 40.8 | 60.2 |
GPM GPM% | 45.4 | 47.9 | 47.5 | 39.5 | 41.6 | 39.2 | 40.8 | 95.9 | 86.2 | 86.2 | 81.8 | 81.8 |
OPM OPM% | 8.9 | 9.5 | 5.0 | -14.6 | -32.6 | -9.3 | -9.0 | 3.2 | 2.4 | 20.1 | 10.8 | 10.3 |
NPM NPM% | 14.6 | 12.3 | 11.9 | -2.1 | -29.8 | -10.8 | -8.3 | 1.1 | 22.5 | 17.7 | 7.8 | 7.6 |
ROCE ROCE% | 6.4 | 5.8 | 5.1 | -0.7 | -12.5 | -3.8 | -3.4 | 1.0 | 18.5 | 7.5 | 5.2 | 5.2 |
ROE ROE% | 6.2 | 4.8 | 4.6 | -0.8 | -14.1 | -4.9 | -4.1 | 0.6 | 17.8 | 6.3 | 3.7 | 3.7 |
ROA ROA% | 5.8 | 4.6 | 4.3 | -0.6 | -11.3 | -4.0 | -3.5 | 0.6 | 13.5 | 5.3 | 3.0 | 3.0 |
Documents — Ace Software Exports Ltd