Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Automobile Corporation Of Goa Ltd

ACGL
BSE
1,902.40
0.76%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Automobile Corporation Of Goa Ltd

ACGL
BSE
1,902.40
0.76%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
1,158Cr
Close
Close Price
1,902.40
Industry
Industry
Auto Ancillaries - Diversified
PE
Price To Earnings
17.71
PS
Price To Sales
1.32
Revenue
Revenue
880Cr
Rev Gr TTM
Revenue Growth TTM
43.47%
PAT Gr TTM
PAT Growth TTM
60.79%
Peer Comparison
How does ACGL stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
ACGL
VS

Quarterly Results

Upcoming Results on
5 May 2026
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
137151124140169203130111217256206200
Growth YoY
Revenue Growth YoY%
19.66.6-11.059.423.334.74.7-20.928.026.158.980.9
Expenses
ExpensesCr
128139116129159182123107197229189184
Operating Profit
Operating ProfitCr
91281111217420281716
OPM
OPM%
6.78.26.78.06.410.55.33.79.210.98.38.0
Other Income
Other IncomeCr
223354434440
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
111111111111
PBT
PBTCr
10131013142410623312015
Tax
TaxCr
233336226854
PAT
PATCr
81081011187517231511
Growth YoY
PAT Growth YoY%
55.522.0-1.9138.541.177.4-3.2-53.954.428.799.5140.8
NPM
NPM%
5.66.76.17.06.48.85.74.17.89.07.15.4
EPS
EPS
12.716.612.416.117.929.412.17.427.637.924.017.8

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
395417467489426333116282506584661880
Growth
Revenue Growth%
5.612.14.7-12.9-21.8-65.3143.679.715.413.133.2
Expenses
ExpensesCr
377392437461395323137275475542608799
Operating Profit
Operating ProfitCr
182531293110-22731435281
OPM
OPM%
4.66.06.55.97.32.9-18.62.56.17.37.99.2
Other Income
Other IncomeCr
778106910111131512
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
156555555555
PBT
PBTCr
242632333213-16337516388
Tax
TaxCr
891113113-409131622
PAT
PATCr
151721202110-13328384765
Growth
PAT Growth%
11.123.8-3.93.5-52.3-225.6127.5709.137.821.540.4
NPM
NPM%
3.94.14.54.14.93.0-10.81.25.56.67.07.4
EPS
EPS
23.826.432.731.432.515.8-20.55.745.763.076.5107.4

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
666666666666
Reserves
ReservesCr
168183190197204175161163188213248273
Current Liabilities
Current LiabilitiesCr
97788995786961109132141197197
Non Current Liabilities
Non Current LiabilitiesCr
91013121296810131416
Total Liabilities
Total LiabilitiesCr
281277299311300260234286336373465492
Current Assets
Current AssetsCr
196180222239232195172226273312397417
Non Current Assets
Non Current AssetsCr
859777726865626063616875
Total Assets
Total AssetsCr
281277299311300260234286336373465492

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
1311940-521-20-29-46110
Investing Cash Flow
Investing Cash FlowCr
9-19-5-292625-39-29-11-14
Financing Cash Flow
Financing Cash FlowCr
-10-12-14-10-20-39142528-2211
Net Cash Flow
Net Cash FlowCr
000028-106-5287
Free Cash Flow
Free Cash FlowCr
-10271538-620-20-29-855-6
CFO To PAT
CFO To PAT%
7.9185.292.8196.7-22.4215.6159.5-832.2-15.4158.920.9
CFO To EBITDA
CFO To EBITDA%
6.6125.563.9137.7-14.9221.192.8-405.4-13.8142.418.6

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
2842714077163591792485694371,317773
Price To Earnings
Price To Earnings
21.316.019.435.517.218.00.0165.315.734.316.6
Price To Sales
Price To Sales
0.70.70.91.50.80.52.12.00.92.31.2
Price To Book
Price To Book
1.61.42.13.51.71.01.53.42.36.03.0
EV To EBITDA
EV To EBITDA
15.710.913.425.011.417.3-12.385.615.531.315.0
Profitability Ratios
Profitability Ratios
GPM
GPM%
29.731.133.232.035.434.335.228.929.430.329.8
OPM
OPM%
4.66.06.55.97.32.9-18.62.56.17.37.9
NPM
NPM%
3.94.14.54.14.93.0-10.81.25.56.67.0
ROCE
ROCE%
13.413.816.415.815.27.4-8.81.614.018.218.4
ROE
ROE%
8.79.010.79.99.95.5-7.52.014.417.518.4
ROA
ROA%
5.46.17.06.57.03.8-5.31.28.310.310.0
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Automobile Corporation of Goa Limited (ACGL) is a premier Indian automotive fabrication company and a strategic manufacturing partner within the **Tata Motors** ecosystem. Specializing in the design and fabrication of bus bodies and high-precision sheet metal components, ACGL has evolved from a regional manufacturer into a high-tech mass mobility solutions provider. The company recently celebrated the milestone of manufacturing its **100,000th bus**. --- ### **Strategic Integration with Tata Motors Ecosystem** ACGL operates as a critical cog in the **Tata Motors Limited (TML)** supply chain. Following a corporate demerger effective **October 1, 2025**, ACGL’s promoter entity transitioned to the newly formed **Tata Motors Limited** (formerly TML Commercial Vehicles Limited), which maintains a **48.98%** stake. * **Revenue Concentration:** TML is ACGL’s primary customer, accounting for approximately **89%** of total turnover in FY25. ACGL currently caters to roughly **1/3rd** of TML’s internal combustion engine (ICE) bus body requirements. * **Financial Linkages:** The company utilizes bill discounting facilities with **Tata Capital** for TML invoices. Furthermore, ACGL maintains a **CARE AA-; Stable** credit rating, which heavily reflects the operational and financial support of its parent. * **Related Party Transactions:** For FY 2026-27, the company has proposed material transactions with TML up to an aggregate value of **₹2,090 crore**, including **₹300 crore** in Inter-Corporate Deposits (ICDs). --- ### **Core Business Divisions & Manufacturing Footprint** The company’s operations are bifurcated into two distinct segments, supported by four manufacturing facilities across three Indian states. | Segment | Revenue Share (FY25) | Description | | :--- | :--- | :--- | | **Bus Body Building** | **90%** | Design and fabrication of school, staff, luxury, city transport, defense, and airport buses. | | **Pressing Division** | **10%** | Capital-intensive unit manufacturing pressed parts and sub-assemblies for various automobile ranges. | **Manufacturing Locations:** * **Honda, Goa:** Main Bus Body Division and Registered Office. * **Bhuimpal, Goa:** Manufacturing support and fabrication. * **Jejuri, Maharashtra:** Pressing and Bus Body unit; features an **810 kWp Solar Plant** and the company’s Disaster Recovery IT system. * **Dharwad, Karnataka:** Strategic manufacturing support located near TML’s Dharwad plant. --- ### **Product Portfolio & Advanced Engineering Capabilities** ACGL is transitioning from traditional mild steel inputs to **composite body structures** and **space frame** designs to reduce vehicle weight and improve durability. **1. Electric & Alternative Fuel Mobility:** * **EV Portfolio:** Development of **12-meter AC low-floor (400mm) buses** with composite structures compliant with **European regulations**, and **12-meter AC coaches** with **1100mm floor height**. * **Prototypes:** Successful development of **Electric Double-Decker** prototype buses. * **CNG Expansion:** Actively expanding manufacturing capabilities for CNG fuel buses to meet urban transit demand. **2. Specialized ICE Segments:** * **School & Staff:** Key models include the **HERO** (School Bus) and **NEO LCV** (AC Staff Bus). * **Luxury & Intercity:** The **AGILE** model, developed on the **LPO1315 chassis**. * **Defense & STUs:** Specialized assembly for military requirements and customized models for State Transport Undertakings (e.g., **HRTC**). --- ### **Financial Performance & Shareholder Returns** ACGL has demonstrated robust growth, with FY25 marking record-breaking performance in unit sales and profitability. **Key Financial Metrics:** | Metric (₹ in crore) | FY25 | FY24 | FY23 | | :--- | :--- | :--- | :--- | | **Total Operating Income** | **₹662.55** | **₹586.23** | **₹506.21** | | **Profit After Tax (PAT)** | **₹46.97** | **₹37.42** | **₹26.30** | | **PBILDT Margin** | **8.17%** | **7.62%** | **N/A** | | **Total Buses Sold (Units)** | **7,265** | **6,511** | **5,715** | * **Profitability Trends:** PAT grew by **26%** in FY25. Early data for **Q1FY26** shows continued margin expansion with a **PBILDT margin of 12.35%** on revenue of **₹260.75 crore**. * **Solvency & Liquidity:** The company is **net debt-free**. It holds **₹190.83 crore** in cash and liquid investments. Surplus funds of **₹120-125 crore** are deployed as ICDs with TML. * **Dividends:** ACGL maintains a payout ratio of **26% to 33%**. The total dividend for FY25 was **₹25.00 per share (250%)**. An interim dividend of **₹5.00** was declared for FY26 in January 2026. --- ### **Strategic Growth Drivers & Digital Transformation** The company is executing a multi-year pivot to align with global automotive trends and the Government of India’s "Net Zero" ambitions. * **Digitalization:** Implementation of **Product Lifecycle Management (PLM)** tools to accelerate design cycles. The company is also integrating **AI and ML** into manufacturing processes. * **R&D Investment:** R&D expenditure rose to **₹2.16 crore** in FY25 (**0.33% of turnover**), with a significant jump in R&D capital expenditure to **₹57.84 lakh**. * **Export Strategy:** Exports are a major pillar, contributing **₹247.24 crore** in earnings in FY24. In previous cycles, exports have reached up to **25%** of total bus body sales. * **New Business Scope:** Recent amendments to the Memorandum of Association (MOA) allow ACGL to manufacture **Completely Knocked Down (CKD) kits**, act as a technology licensor, and pursue **Joint Ventures** or acquisitions. --- ### **Risk Factors & Mitigation Framework** ACGL manages risks through a voluntary **Risk Management Committee (RMC)** and an Enterprise Risk Management (ERM) framework. * **Customer Dependency:** The **89%** revenue reliance on TML ties ACGL’s fortunes to TML’s market share and commercial vehicle cycles. * **Regulatory Impacts:** * **Labour Codes:** New regulations in late 2025 resulted in a **₹3.28 crore** exceptional impact due to revised wage definitions. * **GST Disparity:** Higher GST on separate bus bodies versus fully built vehicles remains a structural challenge. * **Competitive Landscape:** Entry of global OEMs in the EV space and local-foreign collaborations increases pricing pressure. * **Operational Sensitivities:** The business is seasonal, peaking in **Q1 and Q4** due to the school bus procurement cycle. * **Land Compliance:** The company is currently addressing a show-cause notice from **KIADB** regarding unutilized land, with a **one-year extension** granted in July 2024 to evaluate options. --- ### **Future Outlook & Policy Alignment** ACGL is positioned to benefit from several macro tailwinds: * **FAME-II & PM e-Bus Sewa:** Government subsidies for electric buses align with ACGL’s new EV assembly capabilities. * **Vehicle Scrappage Policy:** Expected to drive replacement demand for older STU and school bus fleets. * **Infrastructure Spending:** Increased budgetary allocations for highways and the **Smart City Mission** provide a long-term runway for mass transit demand. * **Sustainability:** Following the **810 kWp** solar installation at Jejuri, the company is implementing similar projects at its Goa facilities to reach **Net Zero** targets.