| Quarter | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 63 | 79 | 88 | 94 | 174 | 208 | |
Growth YoY Revenue Growth YoY% | 38.7 | 19.3 | 98.0 | 120.1 | ||
| 57 | 68 | 78 | 98 | 159 | 183 | |
| 6 | 11 | 10 | -4 | 15 | 25 | |
OPM OPM% | 9.8 | 14.5 | 10.8 | -3.9 | 8.7 | 12.0 |
| 1 | 1 | 0 | 1 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 2 | 2 | 2 | 2 | 2 | 8 |
Depreciation DepreciationCr | 1 | 1 | 1 | 0 | 1 | 2 |
PBT PBTCr | 5 | 11 | 8 | -5 | 14 | 17 |
| 0 | 1 | 1 | -1 | 3 | 3 | |
| 3 | 8 | 6 | -4 | 9 | 13 | |
Growth YoY PAT Growth YoY% | 77.1 | -153.1 | 55.9 | 385.3 | ||
NPM NPM% | 5.0 | 10.5 | 6.4 | -4.7 | 5.0 | 6.1 |
| 0.0 | 0.0 | 3.3 | -2.2 | 4.3 | 6.2 |
| Quarter | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 63 | 79 | 88 | 94 | 174 | 208 | |
Growth YoY Revenue Growth YoY% | 38.7 | 19.3 | 98.0 | 120.1 | ||
| 57 | 68 | 78 | 98 | 159 | 183 | |
| 6 | 11 | 10 | -4 | 15 | 25 | |
OPM OPM% | 9.8 | 14.5 | 10.8 | -3.9 | 8.7 | 12.0 |
| 1 | 1 | 0 | 1 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 2 | 2 | 2 | 2 | 2 | 8 |
Depreciation DepreciationCr | 1 | 1 | 1 | 0 | 1 | 2 |
PBT PBTCr | 5 | 11 | 8 | -5 | 14 | 17 |
| 0 | 1 | 1 | -1 | 3 | 3 | |
| 3 | 8 | 6 | -4 | 9 | 13 | |
Growth YoY PAT Growth YoY% | 77.1 | -153.1 | 55.9 | 385.3 | ||
NPM NPM% | 5.0 | 10.5 | 6.4 | -4.7 | 5.0 | 6.1 |
| 0.0 | 0.0 | 3.3 | -2.2 | 4.3 | 6.2 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
Revenue RevenueCr | 475 | 103 | 109 | 142 | 182 | 382 |
Growth Revenue Growth% | -78.4 | 6.0 | 30.7 | 27.9 | 109.5 | |
| 456 | 94 | 104 | 124 | 174 | 341 | |
| 20 | 9 | 5 | 18 | 8 | 40 | |
OPM OPM% | 4.1 | 8.3 | 4.8 | 13.0 | 4.3 | 10.5 |
| 0 | 3 | 1 | 2 | -1 | 0 | |
Interest Expense Interest ExpenseCr | 6 | 1 | 3 | 5 | 4 | 10 |
Depreciation DepreciationCr | 0 | 0 | 0 | 2 | 1 | 4 |
PBT PBTCr | 13 | 10 | 3 | 15 | 2 | 27 |
| 2 | -1 | 1 | 2 | 1 | 5 | |
PAT PATCr | 11 | 11 | 2 | 12 | 1 | 21 |
Growth PAT Growth% | -4.1 | -82.0 | 539.2 | -90.5 | 1,739.6 | |
NPM NPM% | 2.3 | 10.3 | 1.8 | 8.6 | 0.6 | 5.6 |
| 7.1 | 1.3 | 8.2 | 0.6 | 10.5 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
Revenue RevenueCr | 475 | 103 | 109 | 142 | 182 | 382 |
Growth Revenue Growth% | -78.4 | 6.0 | 30.7 | 27.9 | 109.5 | |
| 456 | 94 | 104 | 124 | 174 | 341 | |
| 20 | 9 | 5 | 18 | 8 | 40 | |
OPM OPM% | 4.1 | 8.3 | 4.8 | 13.0 | 4.3 | 10.5 |
| 0 | 3 | 1 | 2 | -1 | 0 | |
Interest Expense Interest ExpenseCr | 6 | 1 | 3 | 5 | 4 | 10 |
Depreciation DepreciationCr | 0 | 0 | 0 | 2 | 1 | 4 |
PBT PBTCr | 13 | 10 | 3 | 15 | 2 | 27 |
| 2 | -1 | 1 | 2 | 1 | 5 | |
PAT PATCr | 11 | 11 | 2 | 12 | 1 | 21 |
Growth PAT Growth% | -4.1 | -82.0 | 539.2 | -90.5 | 1,739.6 | |
NPM NPM% | 2.3 | 10.3 | 1.8 | 8.6 | 0.6 | 5.6 |
| 7.1 | 1.3 | 8.2 | 0.6 | 10.5 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 0 | 15 | 20 | 20 |
Reserves ReservesCr | 30 | 34 | 31 | 82 | 105 |
| 32 | 46 | 46 | 56 | 121 | |
| 8 | 19 | 14 | 2 | 5 | |
| 70 | 99 | 107 | 161 | 251 | |
| 41 | 58 | 70 | 94 | 169 | |
| 29 | 41 | 37 | 66 | 82 | |
| 70 | 99 | 107 | 161 | 251 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 0 | 15 | 20 | 20 |
Reserves ReservesCr | 30 | 34 | 31 | 82 | 105 |
| 32 | 46 | 46 | 56 | 121 | |
| 8 | 19 | 14 | 2 | 5 | |
| 70 | 99 | 107 | 161 | 251 | |
| 41 | 58 | 70 | 94 | 169 | |
| 29 | 41 | 37 | 66 | 82 | |
| 70 | 99 | 107 | 161 | 251 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| -14 | 6 | 5 | -7 | -29 | -30 | |
| -11 | -14 | -9 | 2 | -28 | -15 | |
| 5 | 9 | 5 | 3 | 57 | 51 | |
Net Cash Flow Net Cash FlowCr | -20 | 0 | 1 | -2 | 0 | 6 |
Free Cash Flow Free Cash FlowCr | -26 | -10 | -4 | -8 | -55 | -48 |
CFO To PAT CFO To PAT% | -122.3 | 52.2 | 263.1 | -54.8 | -2,520.1 | -142.0 |
CFO To EBITDA CFO To EBITDA% | -69.4 | 64.8 | 96.6 | -36.2 | -372.3 | -75.5 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| -14 | 6 | 5 | -7 | -29 | -30 | |
| -11 | -14 | -9 | 2 | -28 | -15 | |
| 5 | 9 | 5 | 3 | 57 | 51 | |
Net Cash Flow Net Cash FlowCr | -20 | 0 | 1 | -2 | 0 | 6 |
Free Cash Flow Free Cash FlowCr | -26 | -10 | -4 | -8 | -55 | -48 |
CFO To PAT CFO To PAT% | -122.3 | 52.2 | 263.1 | -54.8 | -2,520.1 | -142.0 |
CFO To EBITDA CFO To EBITDA% | -69.4 | 64.8 | 96.6 | -36.2 | -372.3 | -75.5 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 339 | 225 | 301 | ||||
Price To Earnings Price To Earnings | 291.8 | 10.6 | 14.2 | ||||
Price To Sales Price To Sales | 1.9 | 0.6 | 0.8 | ||||
Price To Book Price To Book | 3.5 | 1.9 | 2.5 | ||||
EV To EBITDA EV To EBITDA | 49.2 | 8.2 | 10.4 | ||||
GPM GPM% | 15.4 | 19.4 | 23.6 | 9.9 | 13.4 | 13.4 | |
OPM OPM% | 4.1 | 8.3 | 4.8 | 13.0 | 4.3 | 10.5 | 10.5 |
NPM NPM% | 2.3 | 10.3 | 1.8 | 8.6 | 0.6 | 5.6 | 5.6 |
ROCE ROCE% | 21.5 | 9.0 | 22.0 | 3.6 | 15.5 | 15.5 | |
ROE ROE% | 35.0 | 5.7 | 26.6 | 1.1 | 16.9 | 16.9 | |
ROA ROA% | 15.1 | 1.9 | 11.5 | 0.7 | 8.5 | 8.5 | |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 339 | 225 | 301 | ||||
Price To Earnings Price To Earnings | 291.8 | 10.6 | 14.2 | ||||
Price To Sales Price To Sales | 1.9 | 0.6 | 0.8 | ||||
Price To Book Price To Book | 3.5 | 1.9 | 2.5 | ||||
EV To EBITDA EV To EBITDA | 49.2 | 8.2 | 10.4 | ||||
GPM GPM% | 15.4 | 19.4 | 23.6 | 9.9 | 13.4 | 13.4 | |
OPM OPM% | 4.1 | 8.3 | 4.8 | 13.0 | 4.3 | 10.5 | 10.5 |
NPM NPM% | 2.3 | 10.3 | 1.8 | 8.6 | 0.6 | 5.6 | 5.6 |
ROCE ROCE% | 21.5 | 9.0 | 22.0 | 3.6 | 15.5 | 15.5 | |
ROE ROE% | 35.0 | 5.7 | 26.6 | 1.1 | 16.9 | 16.9 | |
ROA ROA% | 15.1 | 1.9 | 11.5 | 0.7 | 8.5 | 8.5 | |
Documents — Aelea Commodities Ltd
Concall Transcript Summaries — Aelea Commodities Ltd