


| Quarter | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|---|---|
| 63 | 79 | 88 | 94 | 174 | |
Growth YoY Revenue Growth YoY% | 38.7 | 19.3 | 98.0 | ||
| 57 | 68 | 78 | 98 | 159 | |
| 6 | 11 | 10 | -4 | 15 | |
OPM OPM% | 9.8 | 14.5 | 10.8 | -3.9 | 8.7 |
| 1 | 1 | 0 | 1 | 0 | |
Interest Expense Interest ExpenseCr | 2 | 2 | 2 | 2 | 2 |
Depreciation DepreciationCr | 1 | 1 | 1 | 0 | 1 |
PBT PBTCr | 5 | 11 | 8 | -5 | 14 |
| 0 | 1 | 1 | -1 | 3 | |
| 3 | 8 | 6 | -4 | 9 | |
Growth YoY PAT Growth YoY% | 77.1 | -153.1 | 55.9 | ||
NPM NPM% | 5.0 | 10.5 | 6.4 | -4.7 | 5.0 |
| 0.0 | 0.0 | 3.3 | -2.2 | 4.3 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|
Revenue RevenueCr | 109 | 142 | 182 | 268 |
Growth Revenue Growth% | 30.7 | 27.9 | 47.2 | |
| 104 | 124 | 174 | 257 | |
| 5 | 18 | 8 | 11 | |
OPM OPM% | 4.8 | 13.0 | 4.3 | 4.3 |
| 1 | 2 | -1 | 1 | |
Interest Expense Interest ExpenseCr | 3 | 5 | 4 | 3 |
Depreciation DepreciationCr | 0 | 2 | 1 | 1 |
PBT PBTCr | 3 | 15 | 2 | 9 |
| 1 | 2 | 1 | 2 | |
PAT PATCr | 2 | 12 | 1 | 4 |
Growth PAT Growth% | 539.2 | -90.5 | 269.4 | |
NPM NPM% | 1.8 | 8.6 | 0.6 | 1.6 |
| 1.3 | 8.2 | 0.6 | 2.1 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 15 | 20 |
Reserves ReservesCr | 34 | 31 | 82 |
| 46 | 46 | 56 | |
| 19 | 14 | 2 | |
| 99 | 107 | 161 | |
| 58 | 70 | 94 | |
| 41 | 37 | 67 | |
| 99 | 107 | 161 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
| 5 | -7 | 9 | |
| -9 | 2 | -28 | |
| 5 | 3 | 19 | |
Net Cash Flow Net Cash FlowCr | 1 | -2 | 0 |
Free Cash Flow Free Cash FlowCr | -4 | -8 | -17 |
CFO To PAT CFO To PAT% | 263.1 | -54.8 | 817.2 |
CFO To EBITDA CFO To EBITDA% | 96.6 | -36.2 | 120.7 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
Market Cap Market CapitalizationCr | 0 | 0 | 339 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 291.8 |
Price To Sales Price To Sales | 0.0 | 0.0 | 1.9 |
Price To Book Price To Book | 0.0 | 0.0 | 3.5 |
EV To EBITDA EV To EBITDA | 6.0 | 2.2 | 44.4 |
GPM GPM% | 22.1 | 26.6 | 13.9 |
OPM OPM% | 4.8 | 13.0 | 4.3 |
NPM NPM% | 1.8 | 8.6 | 0.6 |
ROCE ROCE% | 9.0 | 22.0 | 4.8 |
ROE ROE% | 5.7 | 26.6 | 1.1 |
ROA ROA% | 1.9 | 11.5 | 0.7 |