Login
Home
Charts
Search
Watchlist
Products

Aditya Consumer Marketing Ltd

ACML·BSE
32.00-2.14%Tue, 22 Sept '26 13:52

Aditya Consumer Marketing Ltd

ACML
BSE
32.00
-2.14%
|Tue, 22 Sept '26 13:52
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
47Cr
Close
Close Price
32.00
Industry
Industry
Trading
PE
Price To Earnings
PS
Price To Sales
0.51
Revenue
Revenue
91Cr
Rev Gr TTM
Revenue Growth TTM
-6.18%
PAT Gr TTM
PAT Growth TTM
44.28%

Quarterly Results

Standalone
Numbers
Percentage
QuarterSep 2020Mar 2021Sep 2021Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025Mar 2026
Revenue
RevenueCr
444942455146464748494546
Growth YoY
Revenue Growth YoY%
11.613.2-5.1-8.120.91.3-8.92.34.04.7-6.2-6.1
Expenses
ExpensesCr
454643425043454949504746
Operating Profit
Operating ProfitCr
-13-14131-2-1-1-10
OPM
OPM%
-2.56.8-2.08.21.66.42.1-3.6-2.6-2.3-3.10.7
Other Income
Other IncomeCr
000010100101
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
111111111111
PBT
PBTCr
-13-13131-2-1-1-11
Tax
TaxCr
000000000000
PAT
PATCr
-22-22010-3-2-2-20
Growth YoY
PAT Growth YoY%
-221.2250.37.9-4.1112.7-59.5-42.9-443.6-1,531.352.35.2102.6
NPM
NPM%
-5.44.9-5.35.10.62.00.3-6.9-4.8-3.1-4.80.1
EPS
EPS
-1.61.6-1.51.60.20.60.1-2.2-1.6-1.1-1.50.0
QuarterSep 2020Mar 2021Sep 2021Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025Mar 2026
Revenue
RevenueCr
444942455146464748494546
Growth YoY
Revenue Growth YoY%
11.613.2-5.1-8.120.91.3-8.92.34.04.7-6.2-6.1
Expenses
ExpensesCr
454643425043454949504746
Operating Profit
Operating ProfitCr
-13-14131-2-1-1-10
OPM
OPM%
-2.56.8-2.08.21.66.42.1-3.6-2.6-2.3-3.10.7
Other Income
Other IncomeCr
000010100101
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
111111111111
PBT
PBTCr
-13-13131-2-1-1-11
Tax
TaxCr
000000000000
PAT
PATCr
-22-22010-3-2-2-20
Growth YoY
PAT Growth YoY%
-221.2250.37.9-4.1112.7-59.5-42.9-443.6-1,531.352.35.2102.6
NPM
NPM%
-5.44.9-5.35.10.62.00.3-6.9-4.8-3.1-4.80.1
EPS
EPS
-1.61.6-1.51.60.20.60.1-2.2-1.6-1.1-1.50.0

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue
RevenueCr
616167707783948797939791
Growth
Revenue Growth%
0.09.74.110.28.412.5-6.710.8-3.64.3-6.2
Expenses
ExpensesCr
5959646470789285939410092
Operating Profit
Operating ProfitCr
223675234-1-2-1
OPM
OPM%
3.63.64.98.99.35.82.43.33.9-0.8-2.5-1.2
Other Income
Other IncomeCr
2000-2001111
Interest Expense
Interest ExpenseCr
-111111011110
Depreciation
DepreciationCr
111112222221
PBT
PBTCr
432451002-3-4-2
Tax
TaxCr
-111110000000
PAT
PATCr
421340001-3-4-2
Growth
PAT Growth%
-60.3-25.9129.723.0-89.8-95.8832.3735.1-351.1-24.844.3
NPM
NPM%
7.22.91.94.34.80.50.00.21.3-3.3-3.9-2.3
EPS
EPS
2.00.92.02.00.30.00.10.8-2.1-2.6-1.5
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue
RevenueCr
616167707783948797939791
Growth
Revenue Growth%
0.09.74.110.28.412.5-6.710.8-3.64.3-6.2
Expenses
ExpensesCr
5959646470789285939410092
Operating Profit
Operating ProfitCr
223675234-1-2-1
OPM
OPM%
3.63.64.98.99.35.82.43.33.9-0.8-2.5-1.2
Other Income
Other IncomeCr
2000-2001111
Interest Expense
Interest ExpenseCr
-111111011110
Depreciation
DepreciationCr
111112222221
PBT
PBTCr
432451002-3-4-2
Tax
TaxCr
-111110000000
PAT
PATCr
421340001-3-4-2
Growth
PAT Growth%
-60.3-25.9129.723.0-89.8-95.8832.3735.1-351.1-24.844.3
NPM
NPM%
7.22.91.94.34.80.50.00.21.3-3.3-3.9-2.3
EPS
EPS
2.00.92.02.00.30.00.10.8-2.1-2.6-1.5

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
1115151515151515151515
Reserves
ReservesCr
14811121212131064
Current Liabilities
Current LiabilitiesCr
27976111518151517
Non Current Liabilities
Non Current LiabilitiesCr
72535422111
Total Liabilities
Total LiabilitiesCr
2128353738424347403736
Current Assets
Current AssetsCr
1115192018242527262727
Non Current Assets
Non Current AssetsCr
91216171918182014109
Total Assets
Total AssetsCr
2128353738424347403736
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
1115151515151515151515
Reserves
ReservesCr
14811121212131064
Current Liabilities
Current LiabilitiesCr
27976111518151517
Non Current Liabilities
Non Current LiabilitiesCr
72535422111
Total Liabilities
Total LiabilitiesCr
2128353738424347403736
Current Assets
Current AssetsCr
1115192018242527262727
Non Current Assets
Non Current AssetsCr
91216171918182014109
Total Assets
Total AssetsCr
2128353738424347403736

Cash Flow

Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
4-1522379631
Investing Cash Flow
Investing Cash FlowCr
-5-4-5-2-40-3-300-1
Financing Cash Flow
Financing Cash FlowCr
153-223-41-5-10
Net Cash Flow
Net Cash FlowCr
003-10507021
Free Cash Flow
Free Cash FlowCr
-1-500-2246530
CFO To PAT
CFO To PAT%
217.8-103.6171.164.5541.517,985.64,568.9773.3-184.4-84.4-45.5
CFO To EBITDA
CFO To EBITDA%
174.7-40.882.433.041.7127.5234.6250.7-767.9-135.5-89.4
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
4-1522379631
Investing Cash Flow
Investing Cash FlowCr
-5-4-5-2-40-3-300-1
Financing Cash Flow
Financing Cash FlowCr
153-223-41-5-10
Net Cash Flow
Net Cash FlowCr
003-10507021
Free Cash Flow
Free Cash FlowCr
-1-500-2246530
CFO To PAT
CFO To PAT%
217.8-103.6171.164.5541.517,985.64,568.9773.3-184.4-84.4-45.5
CFO To EBITDA
CFO To EBITDA%
174.7-40.882.433.041.7127.5234.6250.7-767.9-135.5-89.4

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
4626010835266775141504747
Price To Earnings
Price To Earnings
35.387.329.592.11,750.0457.560.9
Price To Sales
Price To Sales
0.73.51.30.40.30.80.81.50.50.50.5
Price To Book
Price To Book
2.511.74.21.31.02.52.75.82.42.52.5
EV To EBITDA
EV To EBITDA
15.642.815.78.316.225.920.1-187.5-18.5-37.4-38.3
Profitability Ratios
Profitability Ratios
GPM
GPM%
14.016.423.226.130.122.628.528.931.627.328.028.0
OPM
OPM%
3.63.64.98.99.35.82.43.33.9-0.8-2.5-1.2-1.2
NPM
NPM%
7.22.91.94.34.80.50.00.21.3-3.3-3.9-2.3-2.3
ROCE
ROCE%
16.69.915.717.53.51.03.16.3-7.8-12.3-6.6-6.6
ROE
ROE%
15.46.913.414.21.40.10.64.4-12.5-18.5-11.5-11.5
ROA
ROA%
8.54.78.410.01.00.00.32.6-7.7-10.4-5.9-5.9
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
4626010835266775141504747
Price To Earnings
Price To Earnings
35.387.329.592.11,750.0457.560.9
Price To Sales
Price To Sales
0.73.51.30.40.30.80.81.50.50.50.5
Price To Book
Price To Book
2.511.74.21.31.02.52.75.82.42.52.5
EV To EBITDA
EV To EBITDA
15.642.815.78.316.225.920.1-187.5-18.5-37.4-38.3
Profitability Ratios
Profitability Ratios
GPM
GPM%
14.016.423.226.130.122.628.528.931.627.328.028.0
OPM
OPM%
3.63.64.98.99.35.82.43.33.9-0.8-2.5-1.2-1.2
NPM
NPM%
7.22.91.94.34.80.50.00.21.3-3.3-3.9-2.3-2.3
ROCE
ROCE%
16.69.915.717.53.51.03.16.3-7.8-12.3-6.6-6.6
ROE
ROE%
15.46.913.414.21.40.10.64.4-12.5-18.5-11.5-11.5
ROA
ROA%
8.54.78.410.01.00.00.32.6-7.7-10.4-5.9-5.9
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Aditya Consumer Marketing Ltd is a regional consumer-platform company that puts everyday retail, dining, and personal-care services under one roof across Bihar’s towns - it is, in essence, a multi-format high-street operator for India’s underserved tier-2 and tier-3 markets. It began 23 years ago as a single modern supermarket in Patna and has since layered on restaurant brands, banquet halls, and salons, all serving the same local customer base. The recurring approach is to run physical, experience-led formats in a compact geography, using local knowledge and shared back-end systems rather than chasing national scale or online-only models. # Business segments Four consumer-facing engines, all anchored in Bihar - a supermarket chain that is the original foundation, a portfolio of restaurant and takeaway brands, an event-and-catering hospitality business, and a salon-and-spa network, each built on the same local operating playbook. ## 1. 9to9 Super Market: the original grocery-and-essentials engine **A chain of physical supermarkets selling FMCG, groceries, and daily utilities directly to walk-in customers - the business that started it all and still forms the backbone.** - **Pure retailer, no manufacturing** - the company buys finished goods from leading brands and local suppliers, stocks them, and sells them over the counter; it does not produce anything itself, so its entire cost is the purchase price of inventory plus the cost of running the stores. - **Earns on every item sold, not on subscriptions or memberships** - revenue is recognised the moment goods are handed to the buyer and ownership passes, measured simply by what is charged at the till, with inventory valued at the lower of cost or net realisable value on a weighted-average basis. - **Competes with kiranas and quick-commerce, not just other chains** - the main competitive pressure comes from small neighbourhood stores that mushroomed after the pandemic and from online delivery platforms running 24×7, both of which can undercut on price because they carry lower overheads. - **Fights back with systems, not price wars** - the company’s response is to invest in IT-driven inventory management, demand forecasting, and supply-chain efficiency so it can keep shelves stocked and costs tight without racing to the bottom on pricing. ## 2. YO! China, Take-Away Express & 9to9 Biryani: dine-in and takeaway restaurants **A collection of restaurant and quick-service brands covering Chinese cuisine, street food, and biryani - serving the same Bihar households when they eat out or order in.** - **Three brands under one kitchen umbrella** - YO! China does Chinese dine-in and delivery, Take-Away Express is a quick-service format, and 9to9 Biryani & Street Food covers the local staples; together they address different meal occasions and price points. - **Footprint has been pruned to what works** - the network once stretched to five or more YO! China outlets including Darbhanga and Muzaffarpur, but underperforming locations have been closed, leaving the remaining YO! China outlets in Patna’s Bandar Bagicha, Ashiana Nagar, Kankar Bagh, Gaya College Road, Darbhanga, and Muzaffarpur as of early 2026, alongside the takeaway and biryani formats. - **Transactional revenue, per order** - the business makes money on every plate served and every delivery bag handed over, with no subscription or membership income. - **Delivery platforms are both a threat and a channel** - the rise of online food delivery has pulled foot traffic away from dine-in, so the company has tied up with leading home-delivery marketplaces to capture orders from customers who now prefer to eat at home. - **Local management is the edge** - the leadership’s deep familiarity with Bihar’s eating-out habits, combined with systems that help predict demand and optimise kitchen inventory, is what the company counts on to stay relevant against national chains and cloud kitchens. ## 3. 9to9 Banquet & Conference Hall: event spaces and catering **Rented halls for weddings, conferences, and functions, paired with in-house catering - a hospitality business that monetises the same real estate and community relationships.** - **Three venues in three cities** - banquet and conference facilities operate in Patna (Bandar Bagicha), Gaya, and Muzaffarpur, mirroring the supermarket’s geographic spread and putting event space in the state’s key social hubs. - **Revenue per event, not per night** - the engine earns from hall rentals charged per function and from the catering services provided at those events, making it a lumpy but high-ticket business tied to the wedding and conference calendar. - **Built goodwill during the pandemic** - when lockdowns wiped out the marriage season and forced mass cancellations, the company refunded deposits and advances in full to hundreds of customers, a move management says later translated into higher sales through repeat bookings and referrals. - **Operates on a variable-capacity model** - during COVID-restricted periods the halls ran at sharply reduced capacities - as low as 50 persons at a time - and scaled back up as rules eased, showing the business can flex its cost base around event sizes. ## 4. 9to9 Salon & Spa: beauty and wellness services **A network of gender-segregated salons offering professional beauty and grooming services - the smallest but most outlet-intensive engine, with a presence in nearly every market the company serves.** - **Separate outlets for ladies and gents** - as of early 2026, ladies’ salons run in eight locations (six in Patna, one in Gaya, one in Muzaffarpur) and gents’ salons in four (three in Patna, one in Muzaffarpur), giving the format the widest physical footprint of any ACML engine. - **Per-visit, per-service revenue** - customers pay for each haircut, treatment, or session, making income a direct function of footfall and average ticket size. - **Uses branded professional products as a differentiator** - the salons stock top-tier product lines and invest in specialised employee training, positioning themselves above unbranded neighbourhood barber shops on quality rather than price. - **Highly exposed to lockdown risk** - during FY21 the salon segment was shut for more than six months, and salon units and offices stayed closed through the May 2021 lockdown, making it the most operationally fragile part of the portfolio when mobility is restricted. # Group structure and partners **A single-entity, promoter-led SME listed on the BSE with no subsidiaries or joint ventures - all four engines sit inside one legal company.** - **One company, no group** - ACML has no subsidiaries, joint ventures, or associate companies; every supermarket, restaurant, banquet hall, and salon is operated directly by the listed entity. - **Promoters hold just over 55%** - the Sinha family and promoter group own 55.24% of the equity, with the rest spread across the Indian public (about 31%), HUFs, corporate bodies, and a small FPI and NRI holding, giving the founders clear control while keeping the stock widely enough held to meet SME exchange requirements. - **Listed on the BSE SME platform** - the company trades under scrip code 540146 and is exempt from certain corporate-governance provisions that apply to main-board companies, reflecting its smaller scale and simpler structure. - **Six-member board, two independent directors** - the board is chaired by Managing Director Yashovardhan Sinha, with three promoter-family directors, two independent directors, and a professional CFO and company secretary handling day-to-day financial and compliance functions.

Documents — Aditya Consumer Marketing Ltd

  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/0982ir74cvsfrc9ovmfnc8g8.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/km4qasspiaft87hl006qq865.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/8biat4nm5metx132kf4ytein.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/v4yc7a7xhekmh8u78o825ncx.pdf
  • Q4 FY2024 Quarterly Result (Mar 2024, PDF): https://www.stockscans.in/document/b775k5rjy9nb08erzb71zz1y.pdf
  • Q2 FY2024 Quarterly Result (Sep 2023, PDF): https://www.stockscans.in/document/x7h3eap7e4iyf6pib9h8aeje.pdf
  • Q4 FY2023 Quarterly Result (Mar 2023, PDF): https://www.stockscans.in/document/bjxuuulkn3hjsq457vp8xrvx.pdf
  • Q2 FY2023 Quarterly Result (Sep 2022, PDF): https://www.stockscans.in/document/h5gelwrmkrwqryo527vfrgv0.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/l865jellw3ok5rddk05cudj3.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/rkpgrocgxzkjc9839v0xquy7.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/rrvkrex1o7ixwb7ezj5hu38x.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/2eu0xzrr1nffc533tmx6ii7k.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/p6g05clxryqlhns7hns04a92.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/4t2iu6aoqab37ot7nd18df68.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/6nj90yrx6lc40fqqp7wz61iu.pdf