Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Aditya Consumer Marketing Ltd

ACML
BSE
33.02
8.28%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Aditya Consumer Marketing Ltd

ACML
BSE
33.02
8.28%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
48Cr
Close
Close Price
33.02
Industry
Industry
Trading
PE
Price To Earnings
PS
Price To Sales
0.51
Revenue
Revenue
94Cr
Rev Gr TTM
Revenue Growth TTM
-0.85%
PAT Gr TTM
PAT Growth TTM
-32.79%
Peer Comparison
How does ACML stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
ACML
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2020Sep 2020Mar 2021Sep 2021Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025
Revenue
RevenueCr
444449424551464647484945
Growth YoY
Revenue Growth YoY%
-4.011.613.2-5.1-8.120.91.3-8.92.34.04.7-6.2
Expenses
ExpensesCr
444546434250434549495047
Operating Profit
Operating ProfitCr
-1-13-14131-2-1-1-1
OPM
OPM%
-1.6-2.56.8-2.08.21.66.42.1-3.6-2.6-2.3-3.1
Other Income
Other IncomeCr
000001010010
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
111111111111
PBT
PBTCr
-1-13-13131-2-1-1-1
Tax
TaxCr
-100000000000
PAT
PATCr
-2-22-22010-3-2-2-2
Growth YoY
PAT Growth YoY%
-175.9-221.2250.37.9-4.1112.7-59.5-42.9-443.6-1,531.352.35.2
NPM
NPM%
-3.7-5.44.9-5.35.10.62.00.3-6.9-4.8-3.1-4.8
EPS
EPS
-1.1-1.61.6-1.51.60.20.60.1-2.2-1.6-1.1-1.5

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
6167707783948797939794
Growth
Revenue Growth%
9.74.110.28.412.5-6.710.8-3.64.3-3.1
Expenses
ExpensesCr
59646470789285939410097
Operating Profit
Operating ProfitCr
23675234-1-2-3
OPM
OPM%
3.64.98.99.35.82.43.33.9-0.8-2.5-2.7
Other Income
Other IncomeCr
2000-2001111
Interest Expense
Interest ExpenseCr
11111011110
Depreciation
DepreciationCr
11112222221
PBT
PBTCr
32451002-3-4-2
Tax
TaxCr
11110000000
PAT
PATCr
21340001-3-4-4
Growth
PAT Growth%
-25.9129.723.0-89.8-95.8832.3735.1-351.1-24.83.2
NPM
NPM%
2.91.94.34.80.50.00.21.3-3.3-3.9-3.9
EPS
EPS
2.00.92.02.00.30.00.10.8-2.1-2.6-2.5

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital
Equity CapitalCr
11151515151515151515
Reserves
ReservesCr
1481112121213106
Current Liabilities
Current LiabilitiesCr
279761115181515
Non Current Liabilities
Non Current LiabilitiesCr
7253542211
Total Liabilities
Total LiabilitiesCr
21283537384243474037
Current Assets
Current AssetsCr
11151920182425272627
Non Current Assets
Non Current AssetsCr
9121617191818201410
Total Assets
Total AssetsCr
21283537384243474037

Cash Flow

Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
4-152237963
Investing Cash Flow
Investing Cash FlowCr
-5-4-5-2-40-3-300
Financing Cash Flow
Financing Cash FlowCr
153-223-41-5-1
Net Cash Flow
Net Cash FlowCr
003-1050702
Free Cash Flow
Free Cash FlowCr
-1-500-224653
CFO To PAT
CFO To PAT%
217.8-103.6171.164.5541.517,985.64,568.9773.3-184.4-84.4
CFO To EBITDA
CFO To EBITDA%
174.7-40.882.433.041.7127.5234.6250.7-767.9-135.5

Ratios

Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
0462601083526677514150
Price To Earnings
Price To Earnings
0.035.387.329.592.11,750.0457.560.90.00.0
Price To Sales
Price To Sales
0.00.73.51.30.40.30.80.81.50.5
Price To Book
Price To Book
0.02.511.74.21.31.02.52.75.82.4
EV To EBITDA
EV To EBITDA
2.515.642.815.78.316.225.920.1-187.5-18.5
Profitability Ratios
Profitability Ratios
GPM
GPM%
16.517.724.827.832.125.131.431.435.130.4
OPM
OPM%
3.64.98.99.35.82.43.33.9-0.8-2.5
NPM
NPM%
2.91.94.34.80.50.00.21.3-3.3-3.9
ROCE
ROCE%
16.69.915.717.53.51.03.16.3-7.8-12.3
ROE
ROE%
15.46.913.414.21.40.10.64.4-12.5-18.5
ROA
ROA%
8.54.78.410.01.00.00.32.6-7.7-10.4
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Aditya Consumer Marketing Limited (ACML) is a diversified multi-vertical retail and hospitality enterprise headquartered in **Patna, Bihar**. Established in **2002**, the company has transitioned from a single-store supermarket into a regional powerhouse with **33 operational outlets** (as of November 2025). ACML operates a unique business model that integrates **FMCG retail, fine dining, quick-service restaurants (QSR), and professional wellness services** under a unified corporate umbrella. The company achieved a landmark financial milestone in **FY 2022-23**, with annual turnover surpassing **Rs. 100 Crores**. Under the leadership of **Mr. Yashovardhan Sinha** (Chairman & MD), the company is currently navigating a strategic pivot—balancing aggressive geographic expansion across Bihar with a rigorous "balance sheet cleaning" exercise to optimize long-term profitability. --- ### **Multi-Brand Portfolio & Segmental Operations** ACML leverages a multi-brand strategy to capture diverse consumer wallet shares across the retail and service sectors. | Segment | Brand Name(s) | Service Offering | | :--- | :--- | :--- | | **Retail** | **9to9 Super Market** | Comprehensive retailing of **FMCG**, groceries, and household utilities. | | **Hospitality (F&B)** | **Yo! China**, **Take-Away-Express**, **9to9 Biryani & Street Food** | Fine dining, high-velocity QSR, and ethnic casual dining. | | **Events & Banquets** | **Banquet & Conference Hall** | Corporate event hosting and social gatherings. | | **Beauty & Wellness** | **9to9 Salon & Spa** | Professional salon services for men and women using **top-tier professional products**. | #### **Segmental Performance Highlights** * **Food & Beverages:** This segment (Restaurants and Banquets) has emerged as a high-growth engine, recording a **26.18% growth** in FY23 and contributing **24.48%** of total company sales. * **Retail Footprint:** The company continues to expand its **9to9 Super Market** brand, focusing on high-margin and high-volume product mixes. * **Hospitality Expansion:** The company recently inaugurated its **7th 'Yo! China' outlet** at the **Jayaprakash Narayan International Airport, Patna** (Nov 2025), following a prior opening in **Kankarbagh**. --- ### **Geographic Footprint & Expansion Strategy** While historically concentrated in Patna, ACML is aggressively diversifying its geographic risk by expanding into high-potential urban centers across Bihar. * **Current Reach:** Operations now span **Patna, Muzaffarpur, Darbhanga, and Gaya**. * **Expansion Models:** The company utilizes a mix of **Company-Owned** formats and the **Franchisee Owned and Franchisee Operated (FOFO)** model to scale rapidly while managing capital expenditure. * **Asset Rationalization:** Management demonstrates a disciplined approach to store-level profitability, evidenced by the permanent closure of underperforming units, such as the **Gurhatta, Patna City** outlet in January 2025. * **Revenue Share Formats:** To control fixed overheads, the company is increasingly adopting **Revenue Share models** for new locations to mitigate high rental costs. --- ### **Financial Performance & Asset Realignment** The company’s recent financial trajectory reflects a transition from record-high revenues to a period of internal restructuring. | Metric | FY 2022-23 (Actuals) | FY 2023-24 (Transition Year) | | :--- | :--- | :--- | | **Total Revenue** | **Rs. 107.60 Crores** | Reported Downturn | | **Net Profit / (Loss)** | **Rs. 1.22 Crores** | **Net Loss** (due to exceptional items) | | **EBITDA** | **Rs. 4.61 Crores** | Not Disclosed | | **Earnings Per Share (EPS)** | **0.84** | Negative | | **Dividend** | Not Disclosed | **Nil** (Conserving capital for expansion) | **The "Clean-Up" Strategy:** The reported net loss in **FY24** was primarily driven by an aggressive **Rs. 4.27 Crore** scrapping of obsolete fixed assets (furniture, fixtures, and IT equipment). Management indicates that excluding this exceptional charge, the company would have remained profitable. This realignment is intended to ensure the balance sheet reflects the **"realistic and true value"** of assets. --- ### **Operational Capabilities & Technology Integration** ACML is evolving from a traditional brick-and-mortar player into a data-driven, omni-channel retailer. * **IT & Supply Chain:** Continuous investment in **IT systems** for demand forecasting, inventory management, and financial controls. * **Omni-channel Strategy:** Significant focus on leveraging **customer data** to drive retention and developing digital marketing capabilities for direct-to-consumer (D2C) brand building. * **Predictive Analytics:** Utilization of systems to monitor consumer trends and maintain **optimum inventory levels**, reducing waste in the FMCG segment. * **Standardization:** Implementation of "best-in-class" internal processes to ensure that service quality remains consistent as the company scales across new districts. --- ### **Governance & Leadership** The company is led by a stable management team with deep roots in the regional market. * **Mr. Yashovardhan Sinha (CMD):** Re-appointed for a **5-year term (2026–2031)**. He brings over **23 years** of industry experience. The Board has approved his continuation beyond the age of **70** (attained in 2028), with remuneration capped at **Rs. 3,55,000 per month**. * **Mr. Atul Sinha (Independent Director):** Re-appointed for a second **5-year term** ending in **November 2030**, ensuring continuity in board oversight. --- ### **Risk Profile & Market Challenges** Despite its strong regional position, ACML faces several headwinds that could impact near-term margins: 1. **Competitive Fragmentation:** The rise of post-pandemic **"mom and pop" stores** with lower overheads has forced ACML into defensive pricing and increased promotional spending, compressing FMCG margins. 2. **Consumer Sentiment:** A general slowdown in the retail sector (growth stagnating at **4-7%**) suggests a recovery may take **two to three quarters**. 3. **Digital Disruption in F&B:** The rapid growth of **online food delivery services** has reduced physical foot traffic in dine-in restaurants, requiring ACML to pivot its hospitality strategy. 4. **Execution & Talent:** Expanding into new geographies carries inherent execution risks. Furthermore, the entry of national players into Bihar has intensified the challenge of **retaining skilled talent** in the service and salon segments. ### **Investment Outlook** ACML represents a high-conviction play on the **Bihar consumption story**. While the recent net loss and dividend suspension reflect a period of consolidation and asset cleaning, the company’s achievement of the **Rs. 100-crore revenue mark** and its expansion into **airport retail** signal a maturing business ready for its next phase of growth. Success will depend on the management's ability to maintain store-level profitability while scaling the **FOFO model** across the state.