Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹48Cr
Rev Gr TTM
Revenue Growth TTM
-0.85%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

ACML
VS
| Quarter | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -4.0 | 11.6 | 13.2 | -5.1 | -8.1 | 20.9 | 1.3 | -8.9 | 2.3 | 4.0 | 4.7 | -6.2 |
| 44 | 45 | 46 | 43 | 42 | 50 | 43 | 45 | 49 | 49 | 50 | 47 |
Operating Profit Operating ProfitCr |
| -1.6 | -2.5 | 6.8 | -2.0 | 8.2 | 1.6 | 6.4 | 2.1 | -3.6 | -2.6 | -2.3 | -3.1 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 1 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| -1 | -1 | 3 | -1 | 3 | 1 | 3 | 1 | -2 | -1 | -1 | -1 |
| -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | -175.9 | -221.2 | 250.3 | 7.9 | -4.1 | 112.7 | -59.5 | -42.9 | -443.6 | -1,531.3 | 52.3 | 5.2 |
| -3.7 | -5.4 | 4.9 | -5.3 | 5.1 | 0.6 | 2.0 | 0.3 | -6.9 | -4.8 | -3.1 | -4.8 |
| -1.1 | -1.6 | 1.6 | -1.5 | 1.6 | 0.2 | 0.6 | 0.1 | -2.2 | -1.6 | -1.1 | -1.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 9.7 | 4.1 | 10.2 | 8.4 | 12.5 | -6.7 | 10.8 | -3.6 | 4.3 | -3.1 |
| 59 | 64 | 64 | 70 | 78 | 92 | 85 | 93 | 94 | 100 | 97 |
Operating Profit Operating ProfitCr |
| 3.6 | 4.9 | 8.9 | 9.3 | 5.8 | 2.4 | 3.3 | 3.9 | -0.8 | -2.5 | -2.7 |
Other Income Other IncomeCr | 2 | 0 | 0 | 0 | -2 | 0 | 0 | 1 | 1 | 1 | 1 |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 1 |
| 3 | 2 | 4 | 5 | 1 | 0 | 0 | 2 | -3 | -4 | -2 |
| 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
| | -25.9 | 129.7 | 23.0 | -89.8 | -95.8 | 832.3 | 735.1 | -351.1 | -24.8 | 3.2 |
| 2.9 | 1.9 | 4.3 | 4.8 | 0.5 | 0.0 | 0.2 | 1.3 | -3.3 | -3.9 | -3.9 |
| 2.0 | 0.9 | 2.0 | 2.0 | 0.3 | 0.0 | 0.1 | 0.8 | -2.1 | -2.6 | -2.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 11 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 |
| 1 | 4 | 8 | 11 | 12 | 12 | 12 | 13 | 10 | 6 |
Current Liabilities Current LiabilitiesCr | 2 | 7 | 9 | 7 | 6 | 11 | 15 | 18 | 15 | 15 |
Non Current Liabilities Non Current LiabilitiesCr | 7 | 2 | 5 | 3 | 5 | 4 | 2 | 2 | 1 | 1 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 11 | 15 | 19 | 20 | 18 | 24 | 25 | 27 | 26 | 27 |
Non Current Assets Non Current AssetsCr | 9 | 12 | 16 | 17 | 19 | 18 | 18 | 20 | 14 | 10 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 4 | -1 | 5 | 2 | 2 | 3 | 7 | 9 | 6 | 3 |
Investing Cash Flow Investing Cash FlowCr | -5 | -4 | -5 | -2 | -4 | 0 | -3 | -3 | 0 | 0 |
Financing Cash Flow Financing Cash FlowCr | 1 | 5 | 3 | -2 | 2 | 3 | -4 | 1 | -5 | -1 |
|
Free Cash Flow Free Cash FlowCr | -1 | -5 | 0 | 0 | -2 | 2 | 4 | 6 | 5 | 3 |
| 217.8 | -103.6 | 171.1 | 64.5 | 541.5 | 17,985.6 | 4,568.9 | 773.3 | -184.4 | -84.4 |
CFO To EBITDA CFO To EBITDA% | 174.7 | -40.8 | 82.4 | 33.0 | 41.7 | 127.5 | 234.6 | 250.7 | -767.9 | -135.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 46 | 260 | 108 | 35 | 26 | 67 | 75 | 141 | 50 |
Price To Earnings Price To Earnings | 0.0 | 35.3 | 87.3 | 29.5 | 92.1 | 1,750.0 | 457.5 | 60.9 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.7 | 3.5 | 1.3 | 0.4 | 0.3 | 0.8 | 0.8 | 1.5 | 0.5 |
Price To Book Price To Book | 0.0 | 2.5 | 11.7 | 4.2 | 1.3 | 1.0 | 2.5 | 2.7 | 5.8 | 2.4 |
| 2.5 | 15.6 | 42.8 | 15.7 | 8.3 | 16.2 | 25.9 | 20.1 | -187.5 | -18.5 |
Profitability Ratios Profitability Ratios |
| 16.5 | 17.7 | 24.8 | 27.8 | 32.1 | 25.1 | 31.4 | 31.4 | 35.1 | 30.4 |
| 3.6 | 4.9 | 8.9 | 9.3 | 5.8 | 2.4 | 3.3 | 3.9 | -0.8 | -2.5 |
| 2.9 | 1.9 | 4.3 | 4.8 | 0.5 | 0.0 | 0.2 | 1.3 | -3.3 | -3.9 |
| 16.6 | 9.9 | 15.7 | 17.5 | 3.5 | 1.0 | 3.1 | 6.3 | -7.8 | -12.3 |
| 15.4 | 6.9 | 13.4 | 14.2 | 1.4 | 0.1 | 0.6 | 4.4 | -12.5 | -18.5 |
| 8.5 | 4.7 | 8.4 | 10.0 | 1.0 | 0.0 | 0.3 | 2.6 | -7.7 | -10.4 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Aditya Consumer Marketing Limited (ACML) is a diversified multi-vertical retail and hospitality enterprise headquartered in **Patna, Bihar**. Established in **2002**, the company has transitioned from a single-store supermarket into a regional powerhouse with **33 operational outlets** (as of November 2025). ACML operates a unique business model that integrates **FMCG retail, fine dining, quick-service restaurants (QSR), and professional wellness services** under a unified corporate umbrella.
The company achieved a landmark financial milestone in **FY 2022-23**, with annual turnover surpassing **Rs. 100 Crores**. Under the leadership of **Mr. Yashovardhan Sinha** (Chairman & MD), the company is currently navigating a strategic pivot—balancing aggressive geographic expansion across Bihar with a rigorous "balance sheet cleaning" exercise to optimize long-term profitability.
---
### **Multi-Brand Portfolio & Segmental Operations**
ACML leverages a multi-brand strategy to capture diverse consumer wallet shares across the retail and service sectors.
| Segment | Brand Name(s) | Service Offering |
| :--- | :--- | :--- |
| **Retail** | **9to9 Super Market** | Comprehensive retailing of **FMCG**, groceries, and household utilities. |
| **Hospitality (F&B)** | **Yo! China**, **Take-Away-Express**, **9to9 Biryani & Street Food** | Fine dining, high-velocity QSR, and ethnic casual dining. |
| **Events & Banquets** | **Banquet & Conference Hall** | Corporate event hosting and social gatherings. |
| **Beauty & Wellness** | **9to9 Salon & Spa** | Professional salon services for men and women using **top-tier professional products**. |
#### **Segmental Performance Highlights**
* **Food & Beverages:** This segment (Restaurants and Banquets) has emerged as a high-growth engine, recording a **26.18% growth** in FY23 and contributing **24.48%** of total company sales.
* **Retail Footprint:** The company continues to expand its **9to9 Super Market** brand, focusing on high-margin and high-volume product mixes.
* **Hospitality Expansion:** The company recently inaugurated its **7th 'Yo! China' outlet** at the **Jayaprakash Narayan International Airport, Patna** (Nov 2025), following a prior opening in **Kankarbagh**.
---
### **Geographic Footprint & Expansion Strategy**
While historically concentrated in Patna, ACML is aggressively diversifying its geographic risk by expanding into high-potential urban centers across Bihar.
* **Current Reach:** Operations now span **Patna, Muzaffarpur, Darbhanga, and Gaya**.
* **Expansion Models:** The company utilizes a mix of **Company-Owned** formats and the **Franchisee Owned and Franchisee Operated (FOFO)** model to scale rapidly while managing capital expenditure.
* **Asset Rationalization:** Management demonstrates a disciplined approach to store-level profitability, evidenced by the permanent closure of underperforming units, such as the **Gurhatta, Patna City** outlet in January 2025.
* **Revenue Share Formats:** To control fixed overheads, the company is increasingly adopting **Revenue Share models** for new locations to mitigate high rental costs.
---
### **Financial Performance & Asset Realignment**
The company’s recent financial trajectory reflects a transition from record-high revenues to a period of internal restructuring.
| Metric | FY 2022-23 (Actuals) | FY 2023-24 (Transition Year) |
| :--- | :--- | :--- |
| **Total Revenue** | **Rs. 107.60 Crores** | Reported Downturn |
| **Net Profit / (Loss)** | **Rs. 1.22 Crores** | **Net Loss** (due to exceptional items) |
| **EBITDA** | **Rs. 4.61 Crores** | Not Disclosed |
| **Earnings Per Share (EPS)** | **0.84** | Negative |
| **Dividend** | Not Disclosed | **Nil** (Conserving capital for expansion) |
**The "Clean-Up" Strategy:**
The reported net loss in **FY24** was primarily driven by an aggressive **Rs. 4.27 Crore** scrapping of obsolete fixed assets (furniture, fixtures, and IT equipment). Management indicates that excluding this exceptional charge, the company would have remained profitable. This realignment is intended to ensure the balance sheet reflects the **"realistic and true value"** of assets.
---
### **Operational Capabilities & Technology Integration**
ACML is evolving from a traditional brick-and-mortar player into a data-driven, omni-channel retailer.
* **IT & Supply Chain:** Continuous investment in **IT systems** for demand forecasting, inventory management, and financial controls.
* **Omni-channel Strategy:** Significant focus on leveraging **customer data** to drive retention and developing digital marketing capabilities for direct-to-consumer (D2C) brand building.
* **Predictive Analytics:** Utilization of systems to monitor consumer trends and maintain **optimum inventory levels**, reducing waste in the FMCG segment.
* **Standardization:** Implementation of "best-in-class" internal processes to ensure that service quality remains consistent as the company scales across new districts.
---
### **Governance & Leadership**
The company is led by a stable management team with deep roots in the regional market.
* **Mr. Yashovardhan Sinha (CMD):** Re-appointed for a **5-year term (2026–2031)**. He brings over **23 years** of industry experience. The Board has approved his continuation beyond the age of **70** (attained in 2028), with remuneration capped at **Rs. 3,55,000 per month**.
* **Mr. Atul Sinha (Independent Director):** Re-appointed for a second **5-year term** ending in **November 2030**, ensuring continuity in board oversight.
---
### **Risk Profile & Market Challenges**
Despite its strong regional position, ACML faces several headwinds that could impact near-term margins:
1. **Competitive Fragmentation:** The rise of post-pandemic **"mom and pop" stores** with lower overheads has forced ACML into defensive pricing and increased promotional spending, compressing FMCG margins.
2. **Consumer Sentiment:** A general slowdown in the retail sector (growth stagnating at **4-7%**) suggests a recovery may take **two to three quarters**.
3. **Digital Disruption in F&B:** The rapid growth of **online food delivery services** has reduced physical foot traffic in dine-in restaurants, requiring ACML to pivot its hospitality strategy.
4. **Execution & Talent:** Expanding into new geographies carries inherent execution risks. Furthermore, the entry of national players into Bihar has intensified the challenge of **retaining skilled talent** in the service and salon segments.
### **Investment Outlook**
ACML represents a high-conviction play on the **Bihar consumption story**. While the recent net loss and dividend suspension reflect a period of consolidation and asset cleaning, the company’s achievement of the **Rs. 100-crore revenue mark** and its expansion into **airport retail** signal a maturing business ready for its next phase of growth. Success will depend on the management's ability to maintain store-level profitability while scaling the **FOFO model** across the state.