Login
Home
Charts
Search
Watchlist
Products

Acrow India Ltd

ACROW·BSE
763.00+0.39%Wed, 23 Sept '26 14:59

Acrow India Ltd

ACROW
BSE
763.00
+0.39%
|Wed, 23 Sept '26 14:59
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
49Cr
Close
Close Price
763.00
Industry
Industry
Trading
PE
Price To Earnings
93.97
PS
Price To Sales
4.90
Revenue
Revenue
10Cr
Rev Gr TTM
Revenue Growth TTM
207.41%
PAT Gr TTM
PAT Growth TTM
157.61%

Quarterly Results

Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
000000302710
Growth YoY
Revenue Growth YoY%
-67.6
Expenses
ExpensesCr
002000402710
Operating Profit
Operating ProfitCr
00-2000-100000
OPM
OPM%
-20.4-25.12.9-30.5
Other Income
Other IncomeCr
011011000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
01-1010000100
Tax
TaxCr
00-1020000000
PAT
PATCr
0000-10000000
Growth YoY
PAT Growth YoY%
-14.32.9195.0-50.0-738.913.9-242.1-35.793.09.892.6100.0
NPM
NPM%
-8.3-4.66.3-1.9
EPS
EPS
2.95.73.02.2-18.06.3-4.31.4-1.37.0-0.32.8
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
000000302710
Growth YoY
Revenue Growth YoY%
-67.6
Expenses
ExpensesCr
002000402710
Operating Profit
Operating ProfitCr
00-2000-100000
OPM
OPM%
-20.4-25.12.9-30.5
Other Income
Other IncomeCr
011011000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
01-1010000100
Tax
TaxCr
00-1020000000
PAT
PATCr
0000-10000000
Growth YoY
PAT Growth YoY%
-14.32.9195.0-50.0-738.913.9-242.1-35.793.09.892.6100.0
NPM
NPM%
-8.3-4.66.3-1.9
EPS
EPS
2.95.73.02.2-18.06.3-4.31.4-1.37.0-0.32.8

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
00000000031010
Growth
Revenue Growth%
-100.0-100.0207.9207.4
Expenses
ExpensesCr
21111111241111
Operating Profit
Operating ProfitCr
-2-1-1-1-1-1-1-1-2-1-1-1
OPM
OPM%
-4,725.0-33.5-7.7-6.7
Other Income
Other IncomeCr
191211131332
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
1600000101111
Tax
TaxCr
400000000200
PAT
PATCr
1200000101-101
Growth
PAT Growth%
846.2-102.5100.610,150.0-247.153.6715.1-97.95,468.5-186.0148.8157.6
NPM
NPM%
-1,273.4-27.24.35.3
EPS
EPS
190.5-5.40.03.2-4.7-2.213.40.316.0-13.86.78.1
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
00000000031010
Growth
Revenue Growth%
-100.0-100.0207.9207.4
Expenses
ExpensesCr
21111111241111
Operating Profit
Operating ProfitCr
-2-1-1-1-1-1-1-1-2-1-1-1
OPM
OPM%
-4,725.0-33.5-7.7-6.7
Other Income
Other IncomeCr
191211131332
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
1600000101111
Tax
TaxCr
400000000200
PAT
PATCr
1200000101-101
Growth
PAT Growth%
846.2-102.5100.610,150.0-247.153.6715.1-97.95,468.5-186.0148.8157.6
NPM
NPM%
-1,273.4-27.24.35.3
EPS
EPS
190.5-5.40.03.2-4.7-2.213.40.316.0-13.86.78.1

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
11111111111
Reserves
ReservesCr
2121212121212222232222
Current Liabilities
Current LiabilitiesCr
11000000150
Non Current Liabilities
Non Current LiabilitiesCr
10000000011
Total Liabilities
Total LiabilitiesCr
2323222222212222242824
Current Assets
Current AssetsCr
1716161717171718192522
Non Current Assets
Non Current AssetsCr
76655464522
Total Assets
Total AssetsCr
2323222222212222242824
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
11111111111
Reserves
ReservesCr
2121212121212222232222
Current Liabilities
Current LiabilitiesCr
11000000150
Non Current Liabilities
Non Current LiabilitiesCr
10000000011
Total Liabilities
Total LiabilitiesCr
2323222222212222242824
Current Assets
Current AssetsCr
1716161717171718192522
Non Current Assets
Non Current AssetsCr
76655464522
Total Assets
Total AssetsCr
2323222222212222242824

Cash Flow

Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
-7-2-10-1-1-1-1-1-1-3
Investing Cash Flow
Investing Cash FlowCr
8801102-6113
Financing Cash Flow
Financing Cash FlowCr
00000000000
Net Cash Flow
Net Cash FlowCr
06-10001-7000
Free Cash Flow
Free Cash FlowCr
11-2-10-1-11-1-1-1
CFO To PAT
CFO To PAT%
-60.7673.5-37,400.0-61.5215.4455.1-69.8-5,474.5-79.988.2-807.0
CFO To EBITDA
CFO To EBITDA%
466.6181.565.917.971.393.441.7103.142.971.6450.6
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
-7-2-10-1-1-1-1-1-1-3
Investing Cash Flow
Investing Cash FlowCr
8801102-6113
Financing Cash Flow
Financing Cash FlowCr
00000000000
Net Cash Flow
Net Cash FlowCr
06-10001-7000
Free Cash Flow
Free Cash FlowCr
11-2-10-1-11-1-1-1
CFO To PAT
CFO To PAT%
-60.7673.5-37,400.0-61.5215.4455.1-69.8-5,474.5-79.988.2-807.0
CFO To EBITDA
CFO To EBITDA%
466.6181.565.917.971.393.441.7103.142.971.6450.6

Ratios

Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
611885886347454249
Price To Earnings
Price To Earnings
0.54,366.739.19.23,404.345.698.794.0
Price To Sales
Price To Sales
350.013.84.34.9
Price To Book
Price To Book
0.30.50.40.40.20.40.42.82.02.01.92.1
EV To EBITDA
EV To EBITDA
-4.3-4.1-2.7-3.10.8-2.8-0.5-64.6-24.5-41.2-55.1-71.6
Profitability Ratios
Profitability Ratios
GPM
GPM%
18.90.1
OPM
OPM%
-4,725.0-33.5-7.7-6.7
NPM
NPM%
-1,273.4-27.24.35.3
ROCE
ROCE%
73.5-1.60.00.4-1.2-1.55.0-0.22.65.22.62.6
ROE
ROE%
55.7-1.40.00.9-1.4-0.73.90.14.4-3.91.91.9
ROA
ROA%
52.0-1.40.00.9-1.4-0.73.90.14.3-3.21.81.8
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
611885886347454249
Price To Earnings
Price To Earnings
0.54,366.739.19.23,404.345.698.794.0
Price To Sales
Price To Sales
350.013.84.34.9
Price To Book
Price To Book
0.30.50.40.40.20.40.42.82.02.01.92.1
EV To EBITDA
EV To EBITDA
-4.3-4.1-2.7-3.10.8-2.8-0.5-64.6-24.5-41.2-55.1-71.6
Profitability Ratios
Profitability Ratios
GPM
GPM%
18.90.1
OPM
OPM%
-4,725.0-33.5-7.7-6.7
NPM
NPM%
-1,273.4-27.24.35.3
ROCE
ROCE%
73.5-1.60.00.4-1.2-1.55.0-0.22.65.22.62.6
ROE
ROE%
55.7-1.40.00.9-1.4-0.73.90.14.4-3.91.91.9
ROA
ROA%
52.0-1.40.00.9-1.4-0.73.90.14.3-3.21.81.8
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Acrow India Ltd is a company in the middle of a deliberate reinvention. For decades it manufactured equipment for sugar mills, but after a long operational pause it was acquired in 2022 by three brothers who rewired it for a new purpose: trading cotton and, eventually, building real estate. The recurring pattern is a lean, publicly listed shell - just two permanent employees - being repurposed by its new owners to channel capital into the industries they know best. # Business segments Two engines, one generating its first revenue and one still on the drawing board - a cotton-trading start-up and a real-estate permit - both activated after the 2022 change of control. ## 1. Cotton trading: the first revenue from a new playbook **The company buys and sells raw cotton bales, earning its maiden turnover in FY25 after two years of zero operating revenue, while lending most of its capital to a related cotton enterprise.** - **A single-product start** - the entire FY25 operating revenue of ₹323.82 Lakhs came from cotton bale sales, with no other products or segments contributing. The company is authorised to trade across the full cotton and yarn chain - from ginning and pressing to importing and exporting - but for now it is starting with the simplest link: buying and selling bales. - **No factory, no inventory** - the company carries out no manufacturing and held zero inventory at year-end, meaning it operates as a pure trader rather than a processor. This keeps the operation asset-light while the new management tests the market. - **Capital deployed next door** - the bulk of the company’s resources is not in trading stock but in an interest-earning loan to Brindavan Cotton Mills Pvt Ltd, a firm where one of the directors also serves on the board. The outstanding loan stood at ₹2,176.70 Lakhs as of March 2025, earning ₹164.53 Lakhs in interest the previous year - a quiet income stream that dwarfs the trading turnover. - **Riding a national fibre habit** - cotton supplies roughly three-quarters of all fibre consumed by India’s textile sector, and India itself holds about 36% of the world’s cotton acreage. The company’s outlook is tied to monsoon patterns, domestic demand, and export flows, with India shipping US$ 6.33 billion of cotton exports in FY25. ## 2. Real estate development: a licence to build, not yet used **The company holds a broad legal mandate to construct and develop residential, commercial and infrastructure projects, but has not yet recorded any revenue from it.** - **Permission, not yet activity** - in March 2023 the company amended its constitutional documents to add real estate development, covering everything from housing and hospitals to malls, hotels and special economic zones. Through FY25, no revenue has been reported from this segment. - **Land bank on the books** - the company owns immovable property with title deeds in its own name, and its property, plant and equipment stood at ₹237.59 Lakhs as of March 2025. This gives it a physical base from which to launch development when it chooses. - **Evaluating, not committing** - the annual report describes the real estate ambition as one where the company is “evaluating strategic opportunities” alongside its cotton presence, suggesting a wait-and-watch posture rather than an imminent project pipeline. # Group structure and partners **A tightly held shell with no subsidiaries, no bank debt, and a single deep relationship - a related cotton company that absorbs most of the balance sheet.** - **No corporate family tree** - the company has no subsidiaries, associates or joint ventures, and is not a core investment company. Its equity shares are listed solely on BSE, with a paid-up capital of ₹64.00 Lakhs split into 640,000 shares. - **Owner-operated by three brothers** - Mr. Gopal Agrawal (Managing Director), Mr. Shyam Agrawal and Mr. Sanjay Trilokchand Agrawal (both Whole-Time Directors) acquired a 54.59% stake in 2022 for ₹23.02 crore and serve without remuneration. They collectively hold directorships in a cluster of private companies spanning cotton spinning, fibres, nonwovens, real estate and green energy. - **One relationship dominates the books** - Brindavan Cotton Mills Pvt Ltd, where Mr. Sanjay Agrawal is a director, is the counterparty to an inter-corporate loan that represented nearly all of the company’s deployed capital at ₹2,176.70 Lakhs in FY25. The loan is repayable on demand and generated the bulk of the company’s non-operating income. - **No outside borrowings** - the company carries no loans from banks or financial institutions and has never accepted public deposits, leaving it funded entirely by equity and internal accruals.

Documents — Acrow India Ltd

  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/4uv81s0nzilfvw5elxu6iwz4.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/vv9m6ze9xx3e8cxmnaspetsp.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/n64ke6tbd53mqk3v583nuirh.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/ss7jw1grcudig84fcy41zlw1.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/c5bnp9hdbkz0n09elhnjvtmn.pdf
  • Q3 FY2024 Quarterly Result (Dec 2023, PDF): https://www.stockscans.in/document/mub7s5d3pgcki8vqsaqaajf1.pdf
  • Q1 FY2024 Quarterly Result (Jun 2023, PDF): https://www.stockscans.in/document/hd8ebxprxq9zohd722s7vues.pdf
  • Q4 FY2023 Quarterly Result (Mar 2023, PDF): https://www.stockscans.in/document/pf8sjwpid0fztd2iyrdicat8.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/0ayc6gjvh0vk8y5zfmy8mxih.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/rioupaxp204g46sdbw9ixi6z.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/ehi8i4v4i98pr4mvrhy16til.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/x9hm486qrtxoqiakkgwz4gyd.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/v00ljs8alw9kpvzxnew0tcab.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/iywf2mncrc5wewjss3ji8ttf.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/sd1xqtfufkbei49qvf8txww2.pdf