| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 2 | 7 | 1 | 0 | |
Growth YoY Revenue Growth YoY% | -67.6 | |||||||||||
| 0 | 0 | 2 | 0 | 0 | 0 | 4 | 0 | 2 | 7 | 1 | 0 | |
| 0 | 0 | -2 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | -20.4 | -25.1 | 2.9 | -30.5 | ||||||||
| 0 | 1 | 1 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 1 | -1 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
| 0 | 0 | -1 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY PAT Growth YoY% | -14.3 | 2.9 | 195.0 | -50.0 | -738.9 | 13.9 | -242.1 | -35.7 | 93.0 | 9.8 | 92.6 | 100.0 |
NPM NPM% | -8.3 | -4.6 | 6.3 | -1.9 | ||||||||
| 2.9 | 5.7 | 3.0 | 2.2 | -18.0 | 6.3 | -4.3 | 1.4 | -1.3 | 7.0 | -0.3 | 2.8 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 2 | 7 | 1 | 0 | |
Growth YoY Revenue Growth YoY% | -67.6 | |||||||||||
| 0 | 0 | 2 | 0 | 0 | 0 | 4 | 0 | 2 | 7 | 1 | 0 | |
| 0 | 0 | -2 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | -20.4 | -25.1 | 2.9 | -30.5 | ||||||||
| 0 | 1 | 1 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 1 | -1 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
| 0 | 0 | -1 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY PAT Growth YoY% | -14.3 | 2.9 | 195.0 | -50.0 | -738.9 | 13.9 | -242.1 | -35.7 | 93.0 | 9.8 | 92.6 | 100.0 |
NPM NPM% | -8.3 | -4.6 | 6.3 | -1.9 | ||||||||
| 2.9 | 5.7 | 3.0 | 2.2 | -18.0 | 6.3 | -4.3 | 1.4 | -1.3 | 7.0 | -0.3 | 2.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 10 | 10 |
Growth Revenue Growth% | -100.0 | -100.0 | 207.9 | 207.4 | ||||||||
| 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 4 | 11 | 11 | |
| -2 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -2 | -1 | -1 | -1 | |
OPM OPM% | -4,725.0 | -33.5 | -7.7 | -6.7 | ||||||||
| 19 | 1 | 2 | 1 | 1 | 1 | 3 | 1 | 3 | 3 | 2 | ||
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 16 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 1 |
| 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | |
PAT PATCr | 12 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | -1 | 0 | 1 |
Growth PAT Growth% | 846.2 | -102.5 | 100.6 | 10,150.0 | -247.1 | 53.6 | 715.1 | -97.9 | 5,468.5 | -186.0 | 148.8 | 157.6 |
NPM NPM% | -1,273.4 | -27.2 | 4.3 | 5.3 | ||||||||
| 190.5 | -5.4 | 0.0 | 3.2 | -4.7 | -2.2 | 13.4 | 0.3 | 16.0 | -13.8 | 6.7 | 8.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 10 | 10 |
Growth Revenue Growth% | -100.0 | -100.0 | 207.9 | 207.4 | ||||||||
| 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 4 | 11 | 11 | |
| -2 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -2 | -1 | -1 | -1 | |
OPM OPM% | -4,725.0 | -33.5 | -7.7 | -6.7 | ||||||||
| 19 | 1 | 2 | 1 | 1 | 1 | 3 | 1 | 3 | 3 | 2 | ||
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 16 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 1 |
| 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | |
PAT PATCr | 12 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | -1 | 0 | 1 |
Growth PAT Growth% | 846.2 | -102.5 | 100.6 | 10,150.0 | -247.1 | 53.6 | 715.1 | -97.9 | 5,468.5 | -186.0 | 148.8 | 157.6 |
NPM NPM% | -1,273.4 | -27.2 | 4.3 | 5.3 | ||||||||
| 190.5 | -5.4 | 0.0 | 3.2 | -4.7 | -2.2 | 13.4 | 0.3 | 16.0 | -13.8 | 6.7 | 8.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reserves ReservesCr | 21 | 21 | 21 | 21 | 21 | 21 | 22 | 22 | 23 | 22 | 22 |
| 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 5 | 0 | |
| 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | |
| 23 | 23 | 22 | 22 | 22 | 21 | 22 | 22 | 24 | 28 | 24 | |
| 17 | 16 | 16 | 17 | 17 | 17 | 17 | 18 | 19 | 25 | 22 | |
| 7 | 6 | 6 | 5 | 5 | 4 | 6 | 4 | 5 | 2 | 2 | |
| 23 | 23 | 22 | 22 | 22 | 21 | 22 | 22 | 24 | 28 | 24 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reserves ReservesCr | 21 | 21 | 21 | 21 | 21 | 21 | 22 | 22 | 23 | 22 | 22 |
| 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 5 | 0 | |
| 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | |
| 23 | 23 | 22 | 22 | 22 | 21 | 22 | 22 | 24 | 28 | 24 | |
| 17 | 16 | 16 | 17 | 17 | 17 | 17 | 18 | 19 | 25 | 22 | |
| 7 | 6 | 6 | 5 | 5 | 4 | 6 | 4 | 5 | 2 | 2 | |
| 23 | 23 | 22 | 22 | 22 | 21 | 22 | 22 | 24 | 28 | 24 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -7 | -2 | -1 | 0 | -1 | -1 | -1 | -1 | -1 | -1 | -3 | |
| 8 | 8 | 0 | 1 | 1 | 0 | 2 | -6 | 1 | 1 | 3 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Net Cash Flow Net Cash FlowCr | 0 | 6 | -1 | 0 | 0 | 0 | 1 | -7 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 11 | -2 | -1 | 0 | -1 | -1 | 1 | -1 | -1 | -1 | |
CFO To PAT CFO To PAT% | -60.7 | 673.5 | -37,400.0 | -61.5 | 215.4 | 455.1 | -69.8 | -5,474.5 | -79.9 | 88.2 | -807.0 |
CFO To EBITDA CFO To EBITDA% | 466.6 | 181.5 | 65.9 | 17.9 | 71.3 | 93.4 | 41.7 | 103.1 | 42.9 | 71.6 | 450.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -7 | -2 | -1 | 0 | -1 | -1 | -1 | -1 | -1 | -1 | -3 | |
| 8 | 8 | 0 | 1 | 1 | 0 | 2 | -6 | 1 | 1 | 3 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Net Cash Flow Net Cash FlowCr | 0 | 6 | -1 | 0 | 0 | 0 | 1 | -7 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 11 | -2 | -1 | 0 | -1 | -1 | 1 | -1 | -1 | -1 | |
CFO To PAT CFO To PAT% | -60.7 | 673.5 | -37,400.0 | -61.5 | 215.4 | 455.1 | -69.8 | -5,474.5 | -79.9 | 88.2 | -807.0 |
CFO To EBITDA CFO To EBITDA% | 466.6 | 181.5 | 65.9 | 17.9 | 71.3 | 93.4 | 41.7 | 103.1 | 42.9 | 71.6 | 450.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 6 | 11 | 8 | 8 | 5 | 8 | 8 | 63 | 47 | 45 | 42 | 49 |
Price To Earnings Price To Earnings | 0.5 | 4,366.7 | 39.1 | 9.2 | 3,404.3 | 45.6 | 98.7 | 94.0 | ||||
Price To Sales Price To Sales | 350.0 | 13.8 | 4.3 | 4.9 | ||||||||
Price To Book Price To Book | 0.3 | 0.5 | 0.4 | 0.4 | 0.2 | 0.4 | 0.4 | 2.8 | 2.0 | 2.0 | 1.9 | 2.1 |
EV To EBITDA EV To EBITDA | -4.3 | -4.1 | -2.7 | -3.1 | 0.8 | -2.8 | -0.5 | -64.6 | -24.5 | -41.2 | -55.1 | -71.6 |
GPM GPM% | 18.9 | 0.1 | ||||||||||
OPM OPM% | -4,725.0 | -33.5 | -7.7 | -6.7 | ||||||||
NPM NPM% | -1,273.4 | -27.2 | 4.3 | 5.3 | ||||||||
ROCE ROCE% | 73.5 | -1.6 | 0.0 | 0.4 | -1.2 | -1.5 | 5.0 | -0.2 | 2.6 | 5.2 | 2.6 | 2.6 |
ROE ROE% | 55.7 | -1.4 | 0.0 | 0.9 | -1.4 | -0.7 | 3.9 | 0.1 | 4.4 | -3.9 | 1.9 | 1.9 |
ROA ROA% | 52.0 | -1.4 | 0.0 | 0.9 | -1.4 | -0.7 | 3.9 | 0.1 | 4.3 | -3.2 | 1.8 | 1.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 6 | 11 | 8 | 8 | 5 | 8 | 8 | 63 | 47 | 45 | 42 | 49 |
Price To Earnings Price To Earnings | 0.5 | 4,366.7 | 39.1 | 9.2 | 3,404.3 | 45.6 | 98.7 | 94.0 | ||||
Price To Sales Price To Sales | 350.0 | 13.8 | 4.3 | 4.9 | ||||||||
Price To Book Price To Book | 0.3 | 0.5 | 0.4 | 0.4 | 0.2 | 0.4 | 0.4 | 2.8 | 2.0 | 2.0 | 1.9 | 2.1 |
EV To EBITDA EV To EBITDA | -4.3 | -4.1 | -2.7 | -3.1 | 0.8 | -2.8 | -0.5 | -64.6 | -24.5 | -41.2 | -55.1 | -71.6 |
GPM GPM% | 18.9 | 0.1 | ||||||||||
OPM OPM% | -4,725.0 | -33.5 | -7.7 | -6.7 | ||||||||
NPM NPM% | -1,273.4 | -27.2 | 4.3 | 5.3 | ||||||||
ROCE ROCE% | 73.5 | -1.6 | 0.0 | 0.4 | -1.2 | -1.5 | 5.0 | -0.2 | 2.6 | 5.2 | 2.6 | 2.6 |
ROE ROE% | 55.7 | -1.4 | 0.0 | 0.9 | -1.4 | -0.7 | 3.9 | 0.1 | 4.4 | -3.9 | 1.9 | 1.9 |
ROA ROA% | 52.0 | -1.4 | 0.0 | 0.9 | -1.4 | -0.7 | 3.9 | 0.1 | 4.3 | -3.2 | 1.8 | 1.8 |
Documents — Acrow India Ltd