Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Active Clothing Co Ltd

ACTIVE
BSE
143.80
2.44%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Active Clothing Co Ltd

ACTIVE
BSE
143.80
2.44%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
223Cr
Close
Close Price
143.80
Industry
Industry
Textiles - Readymade Apparel
PE
Price To Earnings
22.33
PS
Price To Sales
0.71
Revenue
Revenue
312Cr
Rev Gr TTM
Revenue Growth TTM
17.44%
PAT Gr TTM
PAT Growth TTM
47.85%
Peer Comparison
How does ACTIVE stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
ACTIVE
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
4445775338468110068648396
Growth YoY
Revenue Growth YoY%
67.431.02.311.6-13.64.06.088.980.238.81.6-3.5
Expenses
ExpensesCr
424170483341739161587688
Operating Profit
Operating ProfitCr
247556897778
OPM
OPM%
5.39.08.610.113.012.09.98.810.510.88.48.5
Other Income
Other IncomeCr
000000000001
Interest Expense
Interest ExpenseCr
122212333323
Depreciation
DepreciationCr
013222222222
PBT
PBTCr
112122343334
Tax
TaxCr
000000110001
PAT
PATCr
012111234234
Growth YoY
PAT Growth YoY%
200.0722.264.526.0243.663.535.9223.7170.976.013.411.5
NPM
NPM%
0.91.72.41.83.52.63.03.15.33.33.43.6
EPS
EPS
0.30.41.20.60.90.81.62.01.11.41.82.3

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2013Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
011212012715414873115200212296312
Growth
Revenue Growth%
7.16.121.3-4.2-50.657.374.25.939.55.4
Expenses
ExpensesCr
09910611113813563106187191269283
Operating Profit
Operating ProfitCr
0141416161310913212829
OPM
OPM%
12.111.312.510.58.914.38.16.79.89.39.4
Other Income
Other IncomeCr
000000000012
Interest Expense
Interest ExpenseCr
06676876781111
Depreciation
DepreciationCr
065664434777
PBT
PBTCr
02244101361013
Tax
TaxCr
011110001121
PAT
PATCr
0222310125812
Growth
PAT Growth%
4.247.329.2-72.0-93.6844.0334.6115.273.742.6
NPM
NPM%
1.41.31.92.00.60.10.51.12.32.93.9
EPS
EPS
0.082.686.054.02.00.60.00.31.53.15.56.4

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2013Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
000161616161616161616
Reserves
ReservesCr
122829424546464749546267
Current Liabilities
Current LiabilitiesCr
293850517575466285118165183
Non Current Liabilities
Non Current LiabilitiesCr
123330292419262129333740
Total Liabilities
Total LiabilitiesCr
5398110137160155134146178220279305
Current Assets
Current AssetsCr
3152678811711699113121160215229
Non Current Assets
Non Current AssetsCr
234743494238353257606476
Total Assets
Total AssetsCr
5398110137160155134146178220279305

Cash Flow

Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
737-3616101421-10
Investing Cash Flow
Investing Cash FlowCr
-13-1-1502-10-17-19-11
Financing Cash Flow
Financing Cash FlowCr
7-394-7-15-10-1-121
Net Cash Flow
Net Cash FlowCr
1-111100-400
Free Cash Flow
Free Cash FlowCr
-60-5-4615109-11-13
CFO To PAT
CFO To PAT%
458.3174.9278.4-89.7725.228,687.72,009.3630.6427.2-122.7
CFO To EBITDA
CFO To EBITDA%
52.420.741.4-17.047.3151.5112.3106.399.3-37.7

Ratios

Standalone
Financial YearMar 2013Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
00994817254066178167
Price To Earnings
Price To Earnings
0.00.041.615.719.4400.075.029.036.719.8
Price To Sales
Price To Sales
0.00.00.80.30.10.30.30.30.80.6
Price To Book
Price To Book
0.00.01.70.80.30.40.61.02.62.2
EV To EBITDA
EV To EBITDA
4.14.59.36.55.67.19.310.812.610.4
Profitability Ratios
Profitability Ratios
GPM
GPM%
35.131.632.333.129.836.732.235.936.735.0
OPM
OPM%
12.111.312.510.58.914.38.16.79.89.3
NPM
NPM%
1.41.31.92.00.60.10.51.12.32.9
ROCE
ROCE%
0.09.39.69.48.37.56.05.57.19.010.9
ROE
ROE%
0.05.55.44.25.01.40.10.83.57.010.9
ROA
ROA%
0.01.61.51.71.90.60.00.41.32.23.0
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** Active Clothing Co. Ltd. (ACCL) is a fully integrated, India-based apparel manufacturer and FMCG distribution company headquartered in Mohali, Punjab. Over its 25-year journey, ACCL has evolved into one of India’s leading **design-to-retail** apparel solution providers, offering end-to-end services including design, prototyping, manufacturing, quality control, logistics, and retail marketing. The company operates a single, state-of-the-art, vertically integrated facility in Fatehgarh Sahib with an annual production capacity of **46.5 lakh garments**, supporting fast turnaround times, strict quality control, and efficient order management. --- ### **Core Business & Product Portfolio** ACCL specializes in high-quality garment manufacturing across multiple categories: - **Flat-knitted sweaters** (among India’s largest producers, with 352 SHIMA SEIKI, STOLL & KAUO HENG computerized machines) - **Circular-knitted apparel**: T-shirts, sweatshirts, and athleisure wear - **Outerwear**: Polyester quilted, washed-down cotton, over-dye, and wool jackets (supported by 500+ dedicated machines) - **Woven garments**: Expanding into women’s wear and kidswear tops - **Flyknit shoe uppers**: Primarily for Adidas (75% of upper capacity), with ongoing development for Puma, Skechers, Reebok, and US Polo - **Diversified products**: Knitted beanies, gloves, soft toys, and accessories The company has strategically diversified into **new product lines and softline wovens**, strengthening its position as a **one-stop apparel partner** for global fashion brands. --- ### **Client Portfolio & Market Reach** ACCL serves a prestigious list of **global fashion brands**, including: - **Levi’s** (key strategic partner; 22-year relationship; design-to-store process; largest marketing partner in North India) - **Adidas** (patented flyknit upper designs; import substitution under Make in India) - **Bestseller** (Jack & Jones, Vero Moda, ONLY) - **Tchibo** (single-source supplier for infant wear; €750K sales in 2 years) - **Puma, Skechers, Next, Ted Baker, TJ Maxx, Pepe Jeans, Celio, Arrow, Nike, Flying Machine** The company operates: - A **multi-brand retail network** of 7 stores in Punjab - Marketing partnerships for **200+ dealer outlets**, expanding to **300** for broader pan-India reach - Distribution rights for **Arvind Lifestyle brands** (Flying Machine, Arrow) and **Being Human, Rare Rabbit, John Player** --- ### **Technology & Innovation (Industry 4.0)** ACCL is building a **tech-enabled ecosystem** to drive efficiency, sustainability, and innovation: - **AI-Driven Design**: AI-powered tools for creative development and trend forecasting - **3D & Virtual Sampling**: Pantone-calibrated digital design for remote collaboration with global brands (UK, USA) - **Virtual Design Development Center**: Enables real-time co-creation, reduces sampling waste and turnaround time - **Smart Manufacturing**: - Automated cutting and sewing - ERP upgrades, predictive demand forecasting, AI-powered merchandising - In-house R&D in dyeing, embroidery, and finishing for premium, high-margin products - **Sustainability Initiatives**: - 500 kW rooftop solar plant (meets **50% of energy needs**) - Use of **organic cotton, RWS wool, recycled yarns, and BCI-certified cotton** - **Zero-waste production** and water-saving dyeing techniques --- ### **Knit to Shape Smart Factory – A Milestone (Jul–Nov 2025)** In a landmark development, ACCL has launched **India’s first ‘Knit to Shape’ Smart Knitting Factory** through a strategic partnership with **Ningbo Cixing Co., Ltd.** (world’s largest manufacturer of flat-knitting machines). Key highlights: - Investment: **600 next-gen computerized flat knitting machines** added to existing 352 (total fleet: ~952) - Technology: **3D seamless knitting, automation, zero-waste production** - Benefits: - Faster design validation and production - Higher customization, design flexibility, and consistency - Reduced material waste and improved sustainability - Outcome: Positions ACCL as a leader in **intelligent, sustainable sweater manufacturing** and strengthens India’s role in global fashion manufacturing --- ### **Financial & Operational Highlights** - **Cash Credit Interest Rate**: 7.85% - **Cash Conversion Cycle**: 200–220 days (due to 90–120 day production cycles and extended credit periods to brands) - **CRISIL Ratings**: **BBB (stable)** for long-term, **A3+** for short-term debt – reflecting strong financial discipline - **Fundraising (Mar 2025)**: Preferential allotment of warrants to fund capex and operational scaling - **Investment Plan**: ₹500 crore over 3 years for expansion and automation --- ### **Sustainability & Compliance** ACCL is committed to ethical and sustainable practices, evidenced by multiple global certifications: - **GOTS, BCI, SA8000, WRAP, SEDEX-4 PILLAR, GRS, Higg Index** - All processes conducted **in-house** (no outsourcing) to ensure strict brand compliance in labor, safety, and environmental standards --- ### **Leadership & Management** - Transitioned from **founder-led to professional management** - Focus on higher value-added products has increased wage-related cost components, but improved margins and brand positioning - Strong R&D and design team at **Art Active Design Center**, contributing to larger orders and improved overhead absorption --- ### **Key Differentiators** 1. **Only Indian company offering a complete “design-to-retail” model** 2. **End-to-end in-house control** from yarn to finished product 3. **Tech-first approach** combining AI, 3D design, and automation 4. **Sustainability leadership** with zero-waste initiatives and renewable energy 5. **Strategic partnerships** with global giants (Adidas, Levi’s, Tchibo, Bestseller) reinforcing trust and scalability