Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Adarsh Plant Protect Ltd

ADARSHPL
BSE
33.00
1.57%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Adarsh Plant Protect Ltd

ADARSHPL
BSE
33.00
1.57%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
33Cr
Close
Close Price
33.00
Industry
Industry
Packaging - Metallic
PE
Price To Earnings
PS
Price To Sales
2.46
Revenue
Revenue
13Cr
Rev Gr TTM
Revenue Growth TTM
-28.43%
PAT Gr TTM
PAT Growth TTM
-457.89%
Peer Comparison
How does ADARSHPL stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
ADARSHPL
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
444554544343
Growth YoY
Revenue Growth YoY%
-11.1-20.0-23.773.031.36.032.8-29.5-19.1-34.7-29.9-33.1
Expenses
ExpensesCr
444554546343
Operating Profit
Operating ProfitCr
00000000-1000
OPM
OPM%
2.63.72.84.05.5-2.57.12.3-27.41.11.91.2
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
00000000-1000
Tax
TaxCr
000000000000
PAT
PATCr
00000000-1000
Growth YoY
PAT Growth YoY%
109.2-69.2-66.7194.1283.3-312.51,450.0-93.8-656.576.5-96.8-600.0
NPM
NPM%
1.42.10.52.94.2-4.26.00.3-29.0-1.50.3-1.9
EPS
EPS
0.10.10.00.20.2-0.20.30.0-1.30.00.0-0.1

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
91011111013131717191813
Growth
Revenue Growth%
13.011.08.32.2-5.022.8-0.535.50.58.4-6.2-24.2
Expenses
ExpensesCr
9910121113121717181814
Operating Profit
Operating ProfitCr
011-1-100001-1-1
OPM
OPM%
-0.46.85.1-5.7-6.21.53.51.82.44.0-4.9-8.1
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
100100000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
-100-1-100000-1-1
Tax
TaxCr
000000000000
PAT
PATCr
-100-1-100000-1-1
Growth
PAT Growth%
-76.6104.8119.1-1,686.118.7101.31,582.5-52.033.5250.4-330.2-21.6
NPM
NPM%
-8.20.30.7-11.0-9.40.11.70.60.82.6-6.4-10.3
EPS
EPS
-0.70.00.1-1.2-1.00.00.20.10.10.5-1.1-1.4

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
101010101010101010101010
Reserves
ReservesCr
-7-7-7-8-9-9-9-9-9-8-10-10
Current Liabilities
Current LiabilitiesCr
333377554558
Non Current Liabilities
Non Current LiabilitiesCr
223400333320
Total Liabilities
Total LiabilitiesCr
878888888988
Current Assets
Current AssetsCr
447777887877
Non Current Assets
Non Current AssetsCr
331111111111
Total Assets
Total AssetsCr
878888888988

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
200-10001111
Investing Cash Flow
Investing Cash FlowCr
00000000000
Financing Cash Flow
Financing Cash FlowCr
-2001000-1-1-10
Net Cash Flow
Net Cash FlowCr
00000000000
Free Cash Flow
Free Cash FlowCr
200-10001110
CFO To PAT
CFO To PAT%
-276.71,407.6-98.844.9-32.9-291.5-17.3838.6752.8182.7-50.6
CFO To EBITDA
CFO To EBITDA%
-5,767.372.4-13.786.8-50.2-19.6-8.4276.2258.1117.4-66.4

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
758040620212627
Price To Earnings
Price To Earnings
0.0158.3103.00.00.00.027.3206.0148.654.50.0
Price To Sales
Price To Sales
0.80.50.80.00.40.00.51.21.21.41.5
Price To Book
Price To Book
2.61.83.00.08.10.08.224.521.218.276.5
EV To EBITDA
EV To EBITDA
-287.211.922.8-8.7-14.829.627.282.563.140.7-36.0
Profitability Ratios
Profitability Ratios
GPM
GPM%
33.643.841.123.921.824.825.823.623.623.024.2
OPM
OPM%
-0.46.85.1-5.7-6.21.53.51.82.44.0-4.9
NPM
NPM%
-8.20.30.7-11.0-9.40.11.70.60.82.6-6.4
ROCE
ROCE%
-3.38.27.6-9.2-10.73.26.04.55.811.6-19.9
ROE
ROE%
-28.11.32.8-81.5-196.72.529.912.514.233.2-322.2
ROA
ROA%
-9.20.51.0-15.6-12.80.22.61.21.85.4-14.1
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Adarsh Plant Protect Limited (**APPL**) is a Gujarat-based manufacturer with over **32 years** of operational expertise. The company has transitioned into a professionally managed entity focused on three core verticals: **Industrial Packaging**, **Precision Agriculture**, and **Sustainable Energy Solutions**. Leveraging an **in-house Research and Product Development center**, APPL is strategically positioning itself to benefit from the "**China Plus One**" global supply chain shift and the Indian government’s "Make in India" initiatives. --- ### I. Core Business Verticals & Product Ecosystem While APPL reports under a single operating segment for Ind-AS compliance, its revenue is derived from three distinct business lines with specialized infrastructure. | Segment | Key Products | Strategic Value Proposition | | :--- | :--- | :--- | | **Industrial Packaging** | MS Barrels, **Insulated Composite Barrels** | **Primary revenue driver**; features a private fleet for **Just-In-Time (JIT)** delivery to Chemical and Pharma hubs. | | **Agriculture & Plant Protection** | Sprayers (Manual/Battery), Fertilizer Spreaders, Seed Dressing Drums | Focus on **Precision Farming**; projected segment **CAGR of 8.63% (2025-2030)**. | | **Eco Segment** | **Adarsh Smokeless Chulha** (Ecostove) | High-growth "Green Energy" vertical focused on rural upliftment and **carbon emission reduction**. | #### **1. Industrial Packaging (The Revenue Anchor)** This division serves the Chemicals, Oil, Lubricants, and Pharmaceutical sectors. * **Innovation:** Shifting focus toward **Insulated Composite Barrels** to provide higher reliability than traditional MS Barrels. * **Logistics Advantage:** The company maintains dedicated storage and a **private transport fleet**, ensuring supply chain control and JIT efficiency for high-demand industrial clients. #### **2. Agriculture - Plant Protection Equipment** APPL manufactures tools designed for the full lifecycle of crop protection and nourishment. * **Spraying Solutions:** Includes Foot Sprayer Pumps, Knapsack hand-operated pumps, **Battery-operated knapsack sprayers**, and tank-mounted battery sprayers on trolleys. * **Application & Processing:** Fertilizer broadcasters, Hand Rotary Dusters, and both manual and **motorized seed dressing drums**. #### **3. Eco Segment (Sustainable Development)** The **Ecostove** is the flagship product of this division, designed by an in-house team to improve thermal efficiency and reduce smoke in rural households. This segment is currently undergoing rapid scaling to meet international demand for green energy solutions. --- ### II. Financial Performance & Capital Structure APPL has demonstrated a consistent upward trajectory in profitability over the last three fiscal years, successfully utilizing operational gains to strengthen its balance sheet. #### **Key Financial Metrics (₹ in Lakhs)** | Metric | FY 2023-24 | FY 2022-23 | FY 2021-22 | | :--- | :---: | :---: | :---: | | **Total Revenue** | **1,865.17** | **1,722.04** | **1,712.00** | | **Profit After Tax (PAT)** | **48.60** | **13.88** | **10.39** | | **Paid-up Equity Capital** | **991.15** | **991.15** | **991.15** | #### **Revenue Dynamics by Segment** * **Industrial Packaging:** Remains the dominant contributor, growing to **₹1,687.05 Lakhs** in FY24. * **Eco Segment:** Witnessed explosive growth, rising from **₹7.78 Lakhs** (FY23) to **₹164.26 Lakhs** (FY24). * **Agriculture:** Saw a temporary decline to **₹13.86 Lakhs** in FY24, attributed to rural spending trends and delayed government orders. #### **Efficiency & Tax Position** * **Debt Management:** Management has adopted a cautious "Debt Reduction" strategy, leading to a narrowing **Debt-to-Equity (D/E) Ratio**. * **Working Capital:** **Inventory Days** have been reduced through optimized raw material procurement. **Debtor Days** have improved following a **₹1.19 Crore** write-off of irrecoverable receivables and a shift toward more credible, high-volume customers. * **Tax Advantage:** The company currently carries **no tax liability** as it utilizes **100% of current profits** to set off substantial **carried forward losses** from previous years. Consequently, no dividends were declared for FY24. --- ### III. Operational Infrastructure & Cost Profile The company’s primary manufacturing base is located in **Vitthal Udyognagar, Gujarat**, providing proximity to major industrial corridors. * **Energy Intensity (FY23):** * Electricity: **1,16,056 Units** at **₹18.79/unit**. * Gas: **8,492 Units** at **₹61.67/unit**. * **R&D Philosophy:** The company prioritizes "Technology Absorption," using its in-house center to customize products for specific client requirements, thereby increasing "stickiness" in the industrial packaging segment. --- ### IV. Strategic Growth Roadmap APPL’s strategy for **FY25** and beyond is built on four pillars: 1. **Product Diversification:** Expanding the packaging portfolio to capture the high-margin **Specialty Chemical** sector. 2. **Market Expansion:** Aggressively pursuing **Exports** to capitalize on global demand for Indian-manufactured industrial goods. 3. **Precision Agriculture:** Leveraging new distribution channels to tap into the modernization of Indian farming. 4. **Green Transition:** Scaling the **Smokeless Chulha** division to address the rising global demand for sustainable energy and carbon credits. --- ### V. Risk Management & Mitigation The **Audit Committee** oversees a comprehensive **Risk Management Policy** covering operational, financial, and reputational threats. | Risk Category | Specific Threats | Mitigation Strategy | | :--- | :--- | :--- | | **Market & Commodity** | **Steel price volatility**; Fluctuations in rural spending. | Shifting to high-value **Insulated Barrels**; diversifying revenue across three sectors. | | **Operational** | High freight costs; **Electricity/Labor** cost inconsistency. | Rigorous internal cost-reduction; JIT delivery via private fleet. | | **Regulatory** | Shifting government standards; Political instability. | Maintaining a robust **Vigil Mechanism**; zero fraud cases reported in 2022-23. | | **Competitive** | New entrants; Alternative heating (Heat Pumps). | Continuous R&D improvisation of the **Ecostove** for higher thermal efficiency. | ### VI. Investment Outlook Adarsh Plant Protect Limited represents a turnaround story in the Indian micro-cap space. By pivoting from traditional manufacturing to **high-reliability packaging** and **green energy products**, the company is successfully addressing **accumulated losses** and improving **Return on Equity (ROE)**. With a stable equity base of **₹9.91 Crore** and a clear focus on **long-term revenue visibility** through expanded marketing and R&D, APPL is positioned to benefit from the ongoing industrial and agricultural modernization in India.