Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹10Cr
Rev Gr TTM
Revenue Growth TTM
18.45%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

ADCON
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 50.0 | 235.7 | 740.0 | 925.0 | 9.1 | 0.0 | 207.1 | 43.9 | 133.3 | 97.9 | -36.4 | 5.1 |
| 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit Operating ProfitCr |
| -124.2 | 83.0 | 78.6 | 43.9 | 36.1 | 48.9 | 95.3 | 74.6 | 85.7 | 93.5 | 95.1 | 96.8 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | -566.7 | 383.3 | 185.7 | 425.0 | 154.8 | -41.4 | 379.2 | 153.8 | 130.4 | 182.3 | -75.7 | -72.7 |
| -127.3 | 61.7 | 57.1 | 31.7 | 63.9 | 36.2 | 89.2 | 55.9 | 63.1 | 51.6 | 34.1 | 14.5 |
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| -14.3 | 46.0 | -48.3 | 93.8 | 30.2 | 7.2 | 23.2 | 124.9 | -12.2 | 198.6 | 93.4 | -1.0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 |
Operating Profit Operating ProfitCr |
| 39.0 | -36.5 | -30.8 | 6.1 | 15.1 | -2.1 | 48.6 | 69.8 | -119.8 | 27.2 | 84.7 | 92.5 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | -1 | 0 | 3 | 2 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
|
| -55.9 | -294.7 | 106.2 | 4,410.1 | -58.6 | -70.9 | 630.3 | 251.5 | -265.2 | 145.2 | 606.2 | -36.8 |
| 21.8 | -29.1 | 3.5 | 81.3 | 25.8 | 7.0 | 41.4 | 64.8 | -121.8 | 18.4 | 67.3 | 43.0 |
| 0.1 | -0.1 | 0.0 | 0.4 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 30 | 32 | 32 | 32 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 2 | 3 |
Current Liabilities Current LiabilitiesCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 3 | 3 | 3 | 3 | 3 | 4 | 0 | 1 | 2 | 2 | 1 | |
Non Current Assets Non Current AssetsCr | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 3 | 28 | 31 | 43 | |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | -26 | -2 | -1 |
Investing Cash Flow Investing Cash FlowCr | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | -1 | 0 | 1 |
Financing Cash Flow Financing Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27 | 2 | 0 |
|
Free Cash Flow Free Cash FlowCr | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | -26 | -2 | -1 |
| 1,262.0 | 140.9 | 1,363.6 | -942.2 | -359.4 | -55.0 | -25.7 | 61.9 | 3,862.8 | -536.8 | -59.6 |
CFO To EBITDA CFO To EBITDA% | 705.5 | 112.0 | -154.3 | -12,628.4 | -615.4 | 183.2 | -21.9 | 57.4 | 3,925.4 | -363.9 | -47.4 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 4 | 0 | 2 | 5 | 41 | 15 | 15 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 64.1 | 0.0 | 19.6 | 12.4 | 0.0 | 83.0 | 10.6 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 15.2 | 0.0 | 8.2 | 7.4 | 74.0 | 9.2 | 4.5 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 1.0 | 0.0 | 0.6 | 1.3 | 1.8 | 0.8 | 0.7 |
| -7.4 | 1.3 | 1.7 | -13.2 | 110.8 | 10.8 | 16.1 | 10.0 | -61.3 | 33.7 | 5.2 |
Profitability Ratios Profitability Ratios |
| 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 |
| 39.0 | -36.5 | -30.8 | 6.1 | 15.1 | -2.1 | 48.6 | 69.8 | -119.8 | 27.2 | 84.7 |
| 21.8 | -29.1 | 3.5 | 81.3 | 25.8 | 7.0 | 41.4 | 64.8 | -121.8 | 18.4 | 67.3 |
| 0.9 | -2.0 | 0.1 | 4.2 | 1.7 | 0.6 | 3.8 | 12.2 | -2.2 | 1.4 | 8.1 |
| 0.7 | -1.4 | 0.1 | 3.9 | 1.6 | 0.5 | 3.2 | 10.2 | -2.3 | 1.0 | 6.4 |
| 0.7 | -1.4 | 0.1 | 3.9 | 1.6 | 0.5 | 3.2 | 10.1 | -2.3 | 0.9 | 5.0 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Adcon Capital Services Limited is an **RBI-registered Non-Deposit taking Non-Banking Financial Company (NBFC)**, incorporated on **July 28, 1994**. The company operates as a specialized financial intermediary within the Indian capital markets, focusing on credit delivery, strategic investments, and resource channelization for wealth creation.
---
### **Core Business Operations and Revenue Model**
Adcon Capital operates under a **single business segment: "Finance & Investments."** Its revenue generation and operational focus are divided into three primary pillars:
* **Credit Delivery & Financing:** Providing unsecured loans and advances to a diverse client base, including corporate entities and individuals.
* **Strategic Investment Portfolio:** Managing a portfolio of shares, stocks, bonds, debentures, and other securities issued by government, local authorities, or corporate bodies.
* **Capital Market Activities:** Engaging in financial services aimed at optimizing resource allocation and fostering long-term capital appreciation.
The company maintains a lean operational model. Following the **closure of its Kolkata Corporate Office in April 2025** due to operational challenges, all functions have been consolidated at its headquarters.
---
### **Strategic Relocation and Geographic Pivot**
In **September 2025**, the Board of Directors approved a significant strategic shift: moving the Registered Office from **Indore, Madhya Pradesh, to Ahmedabad, Gujarat**. This relocation is a core component of the company’s growth strategy, intended to:
* **Optimize Fund Deployment:** Access a more robust ecosystem of loan seekers to improve the "rolling of funds."
* **Infrastructure Access:** Leverage superior commercial infrastructure and space available in the Ahmedabad financial hub.
* **Operational Efficiency:** Enhance the "ease of doing business" and proximity to key financial markets.
---
### **Capital Structure and Recent Corporate Actions**
The company has undergone a comprehensive restructuring of its balance sheet to improve liquidity and broaden its investor base.
| Metric | Details |
| :--- | :--- |
| **Authorized Share Capital** | Increased from **₹ 4.00 Crore** to **₹ 35.00 Crore** |
| **Paid-up Equity Capital** | **₹ 30.18 Crore** (as of FY 2022-23) |
| **Stock Sub-division** | Face value reduced from **₹ 10/-** to **₹ 1/-** per share |
| **Rights Issue Completion** | Finalized in **November 2023** via a call of **₹ 0.10** per share on **29,59,25,000** shares |
| **Debt Profile** | **Debt-Free (0% Gearing Ratio)**; 100% equity-funded |
The company is currently focused on maintaining "going concern" status while evolving strategies to optimize financial leverage and reduce the long-term cost of capital.
---
### **Financial Performance and Auditor Observations**
Adcon Capital has recently transitioned from a period of net losses toward a stabilized, albeit cautious, financial position.
**Comparative Financial Summary:**
| Metric | FY 2022-23 | FY 2021-22 |
| :--- | :--- | :--- |
| **Total Revenue** | **₹ 56.11 Lakh** | **₹ 68.80 Lakh** |
| **Profit / (Loss) After Tax** | **₹ (68.33) Lakh** | **₹ 41.37 Lakh** |
| **Dividend Declared** | **Nil** | **Nil** |
**Critical Audit Qualifications:**
As of **February 2026**, statutory auditors issued an "Other Matter" qualification regarding **₹ 36.73 Crore** in outstanding **Loans and Advances**. Key concerns include:
* **Unrecognized Interest:** The company has failed to book interest income on these funds.
* **Documentation Gaps:** Auditors noted a lack of formal documentation to crystallize applicable interest rates.
* **Asset Valuation:** Fair valuation of unquoted investments by a registered valuer is currently "under process" and not yet reflected in the financial statements.
---
### **Governance and Leadership Framework**
The company is governed by a Board of Directors providing fiduciary oversight through specialized committees (Audit, Nomination & Remuneration, and Stakeholders' Relationship).
* **Leadership Continuity:** **Mr. Piyush Saraf** (Chairman & Managing Director) has been re-appointed for a **3-year term** (December 2024 – December 2027).
* **Independent Oversight:** The board includes **Mr. Shankar Lal Pansari** and **Ms. Rajeswari Bangal**, both serving **5-year terms** initiated in 2022.
* **Interlinked Entities:** The company shares common directorships with **Vaishno Cement Co. Ltd.**, **NCL Research & Financial Services Limited**, and **Voltaire Leasing and Finance Ltd**.
* **Public Deposits:** The company maintains a strict **Non-Deposit taking** status, reaffirmed by a Board resolution on **June 30, 2021**.
---
### **Risk Profile and Regulatory Challenges**
Adcon Capital faces a high-risk environment involving both internal compliance lapses and external market volatility.
**1. Regulatory and Compliance Hurdles:**
* **Trading Suspension:** Equity shares are currently **suspended** from stock exchanges due to non-payment of listing fees.
* **SEBI Surveillance:** The stock is under **GSM Stage VI** (Graded Surveillance Measure).
* **Asset Freezing:** Company Demat accounts were **frozen by SEBI** following defaults by a group entity, **Blue Circle Services Limited**.
* **Reporting Lapses:** The company has not yet registered with **NeSL** or **Experian Credit Information Company**, despite RBI mandates.
**2. Asset Quality and Market Risks:**
* **Investment Concentration:** Holdings are primarily in **small-cap, illiquid, or suspended stocks**, valued at last traded prices without specific loss provisions.
* **Liquidity Mismatch:** While the company has no long-term borrowings, the NBFC sector faces a projected **₹4.5 Tn** funding requirement in **FY25**, which may elevate the cost of future funds.
* **Macroeconomic Headwinds:** IMF forecasts for **2025** suggest a slowdown in the Indian economy due to global trade shifts and potential U.S. tariff changes.
---
### **Growth Catalysts and Economic Outlook**
Despite regulatory challenges, Adcon Capital aims to align with India’s structural economic reforms:
* **Credit Innovation:** Utilizing the **Grameen Credit Score** framework to evaluate rural debtors and Self-Help Groups (SHGs).
* **Infrastructure Support:** Leveraging the **Partial Credit Enhancement Facility** via **NaBFID** to support commercial bonds for large-scale projects.
* **Fiscal Tailwinds:** Positioning to benefit from a projected **12% increase** in government capital expenditure for **FY 2025-26** and rising advance tax collections (up **21% in 2024**).
* **Structural Reforms:** Targeting credit segments emerging from the formalization of the economy via **GST** and the **Insolvency and Bankruptcy Code (IBC)**.