Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹293Cr
Rev Gr TTM
Revenue Growth TTM
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

ADCOUNTY
VS
| Quarter | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | 28.8 |
| 12 | 12 | 14 |
Operating Profit Operating ProfitCr |
| 26.6 | 29.8 | 31.3 |
Other Income Other IncomeCr | 0 | 1 | 1 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 |
| 4 | 6 | 7 |
| 1 | 2 | 2 |
|
Growth YoY PAT Growth YoY% | | | 57.4 |
| 20.4 | 26.1 | 24.9 |
| 2.0 | 1.9 | 2.3 |
| Financial Year | Mar 2025 |
|---|
|
| |
| 51 |
Operating Profit Operating ProfitCr |
| 26.5 |
Other Income Other IncomeCr | 1 |
Interest Expense Interest ExpenseCr | 0 |
Depreciation DepreciationCr | 0 |
| 18 |
| 5 |
|
| |
| 20.0 |
| |
| Financial Year |
|---|
Equity Capital Equity CapitalCr |
|
Current Liabilities Current LiabilitiesCr |
Non Current Liabilities Non Current LiabilitiesCr |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr |
Non Current Assets Non Current AssetsCr |
Total Assets Total AssetsCr |
| Financial Year |
|---|
Operating Cash Flow Operating Cash FlowCr |
Investing Cash Flow Investing Cash FlowCr |
Financing Cash Flow Financing Cash FlowCr |
|
Free Cash Flow Free Cash FlowCr |
|
CFO To EBITDA CFO To EBITDA% |
| Financial Year | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | |
Price To Earnings Price To Earnings | |
Price To Sales Price To Sales | |
Price To Book Price To Book | |
| |
Profitability Ratios Profitability Ratios |
| 42.7 |
| 26.5 |
| 20.0 |
| |
| |
| |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
AdCounty Media India Limited is a high-growth, technology-driven **AdTech** and **brand-tech** powerhouse specializing in scalable digital growth solutions. Operating as a **trusted growth partner** for global brands, the company bridges the gap between advertisers and consumers through an **outcome-led advertising** philosophy. With a physical and operational footprint spanning **20+ countries**, AdCounty leverages a proprietary suite of **AI-powered platforms** to deliver high **ROI** across diverse sectors, including **E-commerce, Gaming, BFSI, FMCG, EdTech, Travel, and Entertainment**.
---
### **Proprietary Technology Stack & Product Ecosystem**
AdCounty is transitioning from a service-oriented firm to a product-led technology entity. By developing an in-house software suite, the company reduces reliance on third-party tools, lowers operational expenditures, and creates **recurring revenue streams** through **subscription-based models**.
* **OPSIS Ads (Launched Dec 2025):** A mobile-first performance and revenue optimization platform. It utilizes **AI and ML** for real-time campaign adjustments, unified tracking across **iOS, Android, and Web**, and enterprise-grade **fraud detection**.
* **PUB-361 (Launched Feb 2026):** A unified **Publisher Reporting & Ad Operations** platform. It integrates with **Google Ad Manager 360** via API to centralize real-time revenue reporting, **eCPM** analytics, and automated ad trafficking.
* **BidCounty:** An advanced programmatic platform utilizing AI for hyper-targeted, privacy-compliant ad delivery.
* **Specialized Ecosystem Tools:**
* **Genwin:** Optimized for web-based user acquisition.
* **SeeTV:** Dedicated solutions for **Connected TV (CTV)** and smart devices.
* **iSearch Ads:** Specialized performance marketing for the **Apple/iPhone** ecosystem.
* **VOOHOO Live:** Proprietary platform for live-streaming and interactive engagement.
---
### **Strategic Growth Pillars & Market Positioning**
The company’s roadmap focuses on **"Value over Volume,"** prioritizing high-value client retention and precision conversion.
* **The Dual Growth Engine:** AdCounty utilizes a geographic strategy where **India** provides massive scale and volume, while the **UAE** operations deliver premium margins.
* **Programmatic Dominance:** With **95% of digital display dollars** expected to be programmatic by **2026**, AdCounty is positioning its **BidCounty** platform to capture this shift.
* **Mobile-First Future:** Mobile performance is projected to account for **75% of total digital ad spend by 2027**. AdCounty’s **OPSIS** platform is the primary vehicle for capturing this market share.
* **Global Expansion:** Following the establishment of **Adcounty Global Media L.L.C.** in Dubai (**September 2025**), the company is scaling its on-ground presence in **Southeast Asia, MENA, EU, LATAM, Russia, and China**.
---
### **Corporate Structure & Operational Capacity**
AdCounty operates under a single reportable segment: **"Digital Advertising Services."**
| Entity | Relationship | Location |
| :--- | :--- | :--- |
| **AdCounty Media India Limited** | Holding Company | Jaipur / Gurugram, India |
| **Adcounty Global Media LL.C** | Wholly Owned Subsidiary | Dubai, UAE |
| **Adaxx Adtech & Media LLP** | Subsidiary (**99.95%** stake) | India (Acquired Mar 2026) |
To support this expansion, the company relocated its Gurugram corporate office in **December 2025** to a facility with **3x the seating capacity**. Furthermore, the company is registered with a **D-U-N-S® Number** in the **Dun & Bradstreet Global Database** to facilitate international trade and institutional trust.
---
### **Financial Performance & Capital Milestones**
AdCounty has demonstrated robust financial momentum, characterized by significant top-line and bottom-line expansion.
**Annual Financial Highlights (FY 2024-25 vs FY 2023-24):**
* **Total Income:** Increased to **₹69.58 crore** from **₹43.13 crore** (**+61.33%**).
* **Net Profit After Tax (PAT):** Rose to **₹13.75 crore** from **₹8.18 crore** (**+68.00%**).
* **Revenue Model:** Primarily driven by the **CPCU (Cost Per Cumulative User)** model, recorded at **₹19** in Q2 FY2026.
**Capital Structure:**
* **IPO & Listing:** Successfully listed on the **BSE SME Platform** on **July 04, 2025**.
* **Fresh Issue:** **59,63,200 equity shares** at **₹85** per share, raising **₹50.69 crore**.
* **Paid-Up Capital:** Increased to **₹22.50 crore** post-IPO (from **₹16.54 crore** as of March 31, 2025).
* **Governance:** The company voluntarily discloses quarterly results and complies with **Ind-AS** to maintain high transparency standards.
---
### **Risk Matrix & Mitigation Strategies**
AdCounty manages a diverse set of market and operational risks through proactive advisory and technological safeguards.
**1. Market & Regulatory Risks:**
* **RMG Sector Volatility:** Regulatory shifts in **Real Money Gaming (RMG)** can impact topline performance; the company mitigates this by diversifying into **BFSI, EdTech, and E-commerce**.
* **Data Privacy:** Evolving global privacy laws are addressed through the development of **privacy-compliant** programmatic tools like **BidCounty**.
**2. Financial & Actuarial Risks (as of Sept 2025):**
The company monitors sensitivities related to long-term employee obligations:
* **Discount Rate (6.55% p.a.):** A fall in rates increases the present value of liabilities.
* **Salary Inflation (Projected 0.00%):** Any deviation upward significantly impacts future obligations.
* **Liquidity Risk:** Managed by maintaining sufficient **cash/cash equivalents** to meet short-term gratuity payouts and operational needs.
**3. Operational Risks:**
* **Technological Obsolescence:** Mitigated by continuous **R&D** and the "Import Substitution" strategy—replacing expensive third-party tech with proprietary in-house tools.
* **Foreign Exchange:** Global revenues are subject to volatility, managed through the strategic positioning of the **Dubai subsidiary**.