Login
Home
Charts
Search
Watchlist
Products

Adcounty Media India Ltd

ADCOUNTY·BSE
84.00+1.13%Wed, 23 Sept '26

Adcounty Media India Ltd

ADCOUNTY
BSE
84.00
+1.13%
|Wed, 23 Sept '26
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
189Cr
Close
Close Price
84.00
Industry
Industry
Miscellaneous
PE
Price To Earnings
8.86
PS
Price To Sales
2.00
Revenue
Revenue
94Cr
Rev Gr TTM
Revenue Growth TTM
PAT Gr TTM
PAT Growth TTM

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterDec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
16231717213125
Growth YoY
Revenue Growth YoY%
28.838.348.1
Expenses
ExpensesCr
12171212142319
Operating Profit
Operating ProfitCr
4555787
OPM
OPM%
26.623.230.029.831.325.625.9
Other Income
Other IncomeCr
0001111
Interest Expense
Interest ExpenseCr
0000000
Depreciation
DepreciationCr
0000000
PBT
PBTCr
4556797
Tax
TaxCr
1112222
PAT
PATCr
3444575
Growth YoY
PAT Growth YoY%
57.465.725.4
NPM
NPM%
20.417.524.126.124.920.920.4
EPS
EPS
2.02.42.51.92.32.92.3
QuarterDec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
16231717213125
Growth YoY
Revenue Growth YoY%
28.838.348.1
Expenses
ExpensesCr
12171212142319
Operating Profit
Operating ProfitCr
4555787
OPM
OPM%
26.623.230.029.831.325.625.9
Other Income
Other IncomeCr
0001111
Interest Expense
Interest ExpenseCr
0000000
Depreciation
DepreciationCr
0000000
PBT
PBTCr
4556797
Tax
TaxCr
1112222
PAT
PATCr
3444575
Growth YoY
PAT Growth YoY%
57.465.725.4
NPM
NPM%
20.417.524.126.124.920.920.4
EPS
EPS
2.02.42.51.92.32.92.3

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2025Mar 2026TTM
Revenue
RevenueCr
698694
Growth
Revenue Growth%
25.0
Expenses
ExpensesCr
516168
Operating Profit
Operating ProfitCr
182526
OPM
OPM%
26.528.727.7
Other Income
Other IncomeCr
134
Interest Expense
Interest ExpenseCr
001
Depreciation
DepreciationCr
001
PBT
PBTCr
182729
Tax
TaxCr
577
PAT
PATCr
142021
Growth
PAT Growth%
47.3
NPM
NPM%
20.023.522.6
EPS
EPS
9.79.5
Financial YearMar 2025Mar 2026TTM
Revenue
RevenueCr
698694
Growth
Revenue Growth%
25.0
Expenses
ExpensesCr
516168
Operating Profit
Operating ProfitCr
182526
OPM
OPM%
26.528.727.7
Other Income
Other IncomeCr
134
Interest Expense
Interest ExpenseCr
001
Depreciation
DepreciationCr
001
PBT
PBTCr
182729
Tax
TaxCr
577
PAT
PATCr
142021
Growth
PAT Growth%
47.3
NPM
NPM%
20.023.522.6
EPS
EPS
9.79.5

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2025Mar 2026
Equity Capital
Equity CapitalCr
1723
Reserves
ReservesCr
2184
Current Liabilities
Current LiabilitiesCr
99
Non Current Liabilities
Non Current LiabilitiesCr
13
Total Liabilities
Total LiabilitiesCr
48118
Current Assets
Current AssetsCr
4269
Non Current Assets
Non Current AssetsCr
649
Total Assets
Total AssetsCr
48118
Financial YearMar 2025Mar 2026
Equity Capital
Equity CapitalCr
1723
Reserves
ReservesCr
2184
Current Liabilities
Current LiabilitiesCr
99
Non Current Liabilities
Non Current LiabilitiesCr
13
Total Liabilities
Total LiabilitiesCr
48118
Current Assets
Current AssetsCr
4269
Non Current Assets
Non Current AssetsCr
649
Total Assets
Total AssetsCr
48118

Cash Flow

Consolidated
Standalone
Financial YearMar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
-3-11
Investing Cash Flow
Investing Cash FlowCr
-1-33
Financing Cash Flow
Financing Cash FlowCr
448
Net Cash Flow
Net Cash FlowCr
-14
Free Cash Flow
Free Cash FlowCr
CFO To PAT
CFO To PAT%
-24.3-53.9
CFO To EBITDA
CFO To EBITDA%
-18.3-44.2
Financial YearMar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
-3-11
Investing Cash Flow
Investing Cash FlowCr
-1-33
Financing Cash Flow
Financing Cash FlowCr
448
Net Cash Flow
Net Cash FlowCr
-14
Free Cash Flow
Free Cash FlowCr
CFO To PAT
CFO To PAT%
-24.3-53.9
CFO To EBITDA
CFO To EBITDA%
-18.3-44.2

Ratios

Consolidated
Standalone
Financial YearMar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
227189
Price To Earnings
Price To Earnings
11.28.9
Price To Sales
Price To Sales
2.62.0
Price To Book
Price To Book
2.11.8
EV To EBITDA
EV To EBITDA
8.56.9
Profitability Ratios
Profitability Ratios
GPM
GPM%
OPM
OPM%
26.528.727.7
NPM
NPM%
20.023.522.6
ROCE
ROCE%
47.825.925.9
ROE
ROE%
36.318.918.9
ROA
ROA%
28.717.117.1
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
227189
Price To Earnings
Price To Earnings
11.28.9
Price To Sales
Price To Sales
2.62.0
Price To Book
Price To Book
2.11.8
EV To EBITDA
EV To EBITDA
8.56.9
Profitability Ratios
Profitability Ratios
GPM
GPM%
OPM
OPM%
26.528.727.7
NPM
NPM%
20.023.522.6
ROCE
ROCE%
47.825.925.9
ROE
ROE%
36.318.918.9
ROA
ROA%
28.717.117.1
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Adcounty Media is a technology company that sells advertising, not a traditional agency that makes ads. Born in 2017 in Jaipur as a performance-marketing service shop, it pivoted to build its own suite of proprietary AdTech platforms - the software that automates the buying, targeting and measurement of digital ads - and now delivers those campaigns for brands across more than 20 countries. The recurring approach is to replace third-party tools with in-house technology, keeping more of the margin while promising clients “measurable, impactful, and responsible” advertising. # Business segments A single engine - a technology-driven digital advertising services business - that earns revenue by running outcome-based campaigns for brands across mobile, web and connected TV, powered by a growing suite of proprietary platforms. ## 1. Performance-driven digital advertising: a pay-per-outcome growth partner for brands **The company runs digital ad campaigns for global brands and gets paid only when a specific user action happens - an app install, a click, a lead or a purchase - using its own software to buy, target and optimise those ads.** - **Paid per customer action** - revenue is earned through a CPCU (Cost Per Customer/User) model, meaning the company charges brands based on conversions such as app installs (CPI), leads (CPL), purchases (CPA) or impressions (CPM), not just for showing an ad. - **Three verticals, one stack** - the business is organised into Mobile Performance (user acquisition for apps), Programmatic (automated, AI-targeted ad buying through its BidCounty platform), and Web Performance, which is described as the largest and most profitable growth driver, using India for scale and the UAE for premium margins. - **Clients span the digital economy** - it serves e-commerce, gaming, fintech, BFSI (banking and insurance), edtech, travel, entertainment, automotive and iGaming companies, with two customers together contributing roughly ₹28 crore of revenue in FY25. - **Global delivery from Indian infrastructure** - the company runs campaigns across India, Latin America, Southeast Asia, the Middle East and Europe from offices in eight countries, though all its physical assets - computers, office equipment and a leased building - sit in India. - **Competing in a programmatic-first world** - the global digital ad industry crossed USD 600 billion in 2024, with programmatic buying accounting for nearly three-quarters of that spend, and the company faces intense competition from established global AdTech players. # Proprietary technology platforms **The company builds its own advertising software - a suite of platforms for programmatic buying, mobile performance, connected TV and publisher monetisation - reducing its reliance on rented third-party tools and keeping more of the economics in-house.** - **A platform for every screen** - the portfolio includes BidCounty for programmatic ads, Opsis and OpsisPro for mobile user acquisition, SeeTV for connected TVs, Genwin for web users, iSearch Ads for the iPhone ecosystem, VOOHOO Live for live and video, Adaxx Pro for branding, and PubFormer for helping publishers earn from their ad inventory. - **Two new launches in quick succession** - in December 2025 the company released OPSIS Ads, an AI and machine-learning-driven mobile performance platform with fraud detection and cross-platform tracking across iOS, Android and web, targeting markets from the US and UK to Southeast Asia and MENA; in February 2026 it launched PUB-361, a SaaS platform that plugs directly into Google Ad Manager 360 to give publishers real-time revenue reporting, impression tracking and ad-trafficking controls. - **Built, not just bought** - the company embeds R&D into daily operations, developing proprietary analytics and advertising tools specifically to cut the cost of importing third-party technology, and several platforms including Opsis, Genwin, SeeTV and iSearch Ads were under active development with a planned rollout over two years from FY25. - **Lean infrastructure underneath** - the technology runs on cloud infrastructure migrated away from on-premise servers, with energy-efficient hardware, smart monitoring and LED lighting in its facilities, while the company explores green power purchase agreements for its offices and data centres. # Group structure and partners **The company operated as a standalone entity until mid-2025, then began building a subsidiary structure with two acquisitions - one in Dubai and one in Delhi - to extend its advertising and media services footprint.** - **A newly formed Dubai subsidiary** - in September 2025 the board approved acquiring a 100% stake in ADCOUNTY GLOBAL MEDIA L.L.C, a newly incorporated UAE entity with paid-up capital of AED 300,000 that had not yet started operations, for the stated purpose of promotional gifts, advertising material distribution and press material editing. - **A Delhi-based adtech bolt-on** - in March 2026 the company acquired a 99.95% stake in Adaxx Adtech & Media LLP through a capital contribution of ₹10 crore, bringing in an entity with about ₹2.17 crore in total income and a three-year track record in advertising and media services. - **Related-party relationships exist** - key management personnel or their relatives hold influence in entities such as Athena Media Technologies, Innovana Thinklabs, Surfer Technologies and Netsetgo Media, with whom the company transacts for traded media, service sales and rent. - **Founder-led governance** - the board of eight includes four executive directors (the two joint managing directors who founded the business, plus the CFO and the chief revenue officer as whole-time directors), one non-executive director and three independents, overseeing four statutory committees.

Documents — Adcounty Media India Ltd

  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/z6cst9qnxirtzpnrefibl7ed.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/kjzll74kpa1veow9daaf9qmn.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/tzjfz8jg6selv24tftnhihtz.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/gxogt22z3wxlx4hiu9bnhk4u.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/q4s91phhkl4e3ddl2w2q6lmt.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/i13e6o03mbvuroakmxj05nas.pdf