Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Adcounty Media India Ltd

ADCOUNTY
BSE
130.25
1.48%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Adcounty Media India Ltd

ADCOUNTY
BSE
130.25
1.48%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
293Cr
Close
Close Price
130.25
Industry
Industry
IT - Software
PE
Price To Earnings
16.61
PS
Price To Sales
4.25
Revenue
Revenue
69Cr
Rev Gr TTM
Revenue Growth TTM
PAT Gr TTM
PAT Growth TTM
Peer Comparison
How does ADCOUNTY stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
ADCOUNTY
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterDec 2024Sep 2025Dec 2025
Revenue
RevenueCr
161721
Growth YoY
Revenue Growth YoY%
28.8
Expenses
ExpensesCr
121214
Operating Profit
Operating ProfitCr
457
OPM
OPM%
26.629.831.3
Other Income
Other IncomeCr
011
Interest Expense
Interest ExpenseCr
000
Depreciation
DepreciationCr
000
PBT
PBTCr
467
Tax
TaxCr
122
PAT
PATCr
345
Growth YoY
PAT Growth YoY%
57.4
NPM
NPM%
20.426.124.9
EPS
EPS
2.01.92.3

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2025
Revenue
RevenueCr
69
Growth
Revenue Growth%
Expenses
ExpensesCr
51
Operating Profit
Operating ProfitCr
18
OPM
OPM%
26.5
Other Income
Other IncomeCr
1
Interest Expense
Interest ExpenseCr
0
Depreciation
DepreciationCr
0
PBT
PBTCr
18
Tax
TaxCr
5
PAT
PATCr
14
Growth
PAT Growth%
NPM
NPM%
20.0
EPS
EPS

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial Year
Equity Capital
Equity CapitalCr
Reserves
ReservesCr
Current Liabilities
Current LiabilitiesCr
Non Current Liabilities
Non Current LiabilitiesCr
Total Liabilities
Total LiabilitiesCr
Current Assets
Current AssetsCr
Non Current Assets
Non Current AssetsCr
Total Assets
Total AssetsCr

Cash Flow

Consolidated
Standalone
Financial Year
Operating Cash Flow
Operating Cash FlowCr
Investing Cash Flow
Investing Cash FlowCr
Financing Cash Flow
Financing Cash FlowCr
Net Cash Flow
Net Cash FlowCr
Free Cash Flow
Free Cash FlowCr
CFO To PAT
CFO To PAT%
CFO To EBITDA
CFO To EBITDA%

Ratios

Consolidated
Standalone
Financial YearMar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
Price To Earnings
Price To Earnings
Price To Sales
Price To Sales
Price To Book
Price To Book
EV To EBITDA
EV To EBITDA
Profitability Ratios
Profitability Ratios
GPM
GPM%
42.7
OPM
OPM%
26.5
NPM
NPM%
20.0
ROCE
ROCE%
ROE
ROE%
ROA
ROA%
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
AdCounty Media India Limited is a high-growth, technology-driven **AdTech** and **brand-tech** powerhouse specializing in scalable digital growth solutions. Operating as a **trusted growth partner** for global brands, the company bridges the gap between advertisers and consumers through an **outcome-led advertising** philosophy. With a physical and operational footprint spanning **20+ countries**, AdCounty leverages a proprietary suite of **AI-powered platforms** to deliver high **ROI** across diverse sectors, including **E-commerce, Gaming, BFSI, FMCG, EdTech, Travel, and Entertainment**. --- ### **Proprietary Technology Stack & Product Ecosystem** AdCounty is transitioning from a service-oriented firm to a product-led technology entity. By developing an in-house software suite, the company reduces reliance on third-party tools, lowers operational expenditures, and creates **recurring revenue streams** through **subscription-based models**. * **OPSIS Ads (Launched Dec 2025):** A mobile-first performance and revenue optimization platform. It utilizes **AI and ML** for real-time campaign adjustments, unified tracking across **iOS, Android, and Web**, and enterprise-grade **fraud detection**. * **PUB-361 (Launched Feb 2026):** A unified **Publisher Reporting & Ad Operations** platform. It integrates with **Google Ad Manager 360** via API to centralize real-time revenue reporting, **eCPM** analytics, and automated ad trafficking. * **BidCounty:** An advanced programmatic platform utilizing AI for hyper-targeted, privacy-compliant ad delivery. * **Specialized Ecosystem Tools:** * **Genwin:** Optimized for web-based user acquisition. * **SeeTV:** Dedicated solutions for **Connected TV (CTV)** and smart devices. * **iSearch Ads:** Specialized performance marketing for the **Apple/iPhone** ecosystem. * **VOOHOO Live:** Proprietary platform for live-streaming and interactive engagement. --- ### **Strategic Growth Pillars & Market Positioning** The company’s roadmap focuses on **"Value over Volume,"** prioritizing high-value client retention and precision conversion. * **The Dual Growth Engine:** AdCounty utilizes a geographic strategy where **India** provides massive scale and volume, while the **UAE** operations deliver premium margins. * **Programmatic Dominance:** With **95% of digital display dollars** expected to be programmatic by **2026**, AdCounty is positioning its **BidCounty** platform to capture this shift. * **Mobile-First Future:** Mobile performance is projected to account for **75% of total digital ad spend by 2027**. AdCounty’s **OPSIS** platform is the primary vehicle for capturing this market share. * **Global Expansion:** Following the establishment of **Adcounty Global Media L.L.C.** in Dubai (**September 2025**), the company is scaling its on-ground presence in **Southeast Asia, MENA, EU, LATAM, Russia, and China**. --- ### **Corporate Structure & Operational Capacity** AdCounty operates under a single reportable segment: **"Digital Advertising Services."** | Entity | Relationship | Location | | :--- | :--- | :--- | | **AdCounty Media India Limited** | Holding Company | Jaipur / Gurugram, India | | **Adcounty Global Media LL.C** | Wholly Owned Subsidiary | Dubai, UAE | | **Adaxx Adtech & Media LLP** | Subsidiary (**99.95%** stake) | India (Acquired Mar 2026) | To support this expansion, the company relocated its Gurugram corporate office in **December 2025** to a facility with **3x the seating capacity**. Furthermore, the company is registered with a **D-U-N-S® Number** in the **Dun & Bradstreet Global Database** to facilitate international trade and institutional trust. --- ### **Financial Performance & Capital Milestones** AdCounty has demonstrated robust financial momentum, characterized by significant top-line and bottom-line expansion. **Annual Financial Highlights (FY 2024-25 vs FY 2023-24):** * **Total Income:** Increased to **₹69.58 crore** from **₹43.13 crore** (**+61.33%**). * **Net Profit After Tax (PAT):** Rose to **₹13.75 crore** from **₹8.18 crore** (**+68.00%**). * **Revenue Model:** Primarily driven by the **CPCU (Cost Per Cumulative User)** model, recorded at **₹19** in Q2 FY2026. **Capital Structure:** * **IPO & Listing:** Successfully listed on the **BSE SME Platform** on **July 04, 2025**. * **Fresh Issue:** **59,63,200 equity shares** at **₹85** per share, raising **₹50.69 crore**. * **Paid-Up Capital:** Increased to **₹22.50 crore** post-IPO (from **₹16.54 crore** as of March 31, 2025). * **Governance:** The company voluntarily discloses quarterly results and complies with **Ind-AS** to maintain high transparency standards. --- ### **Risk Matrix & Mitigation Strategies** AdCounty manages a diverse set of market and operational risks through proactive advisory and technological safeguards. **1. Market & Regulatory Risks:** * **RMG Sector Volatility:** Regulatory shifts in **Real Money Gaming (RMG)** can impact topline performance; the company mitigates this by diversifying into **BFSI, EdTech, and E-commerce**. * **Data Privacy:** Evolving global privacy laws are addressed through the development of **privacy-compliant** programmatic tools like **BidCounty**. **2. Financial & Actuarial Risks (as of Sept 2025):** The company monitors sensitivities related to long-term employee obligations: * **Discount Rate (6.55% p.a.):** A fall in rates increases the present value of liabilities. * **Salary Inflation (Projected 0.00%):** Any deviation upward significantly impacts future obligations. * **Liquidity Risk:** Managed by maintaining sufficient **cash/cash equivalents** to meet short-term gratuity payouts and operational needs. **3. Operational Risks:** * **Technological Obsolescence:** Mitigated by continuous **R&D** and the "Import Substitution" strategy—replacing expensive third-party tech with proprietary in-house tools. * **Foreign Exchange:** Global revenues are subject to volatility, managed through the strategic positioning of the **Dubai subsidiary**.