Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Addi Industries Ltd

ADDIND
BSE
104.18
1.30%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Addi Industries Ltd

ADDIND
BSE
104.18
1.30%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
112Cr
Close
Close Price
104.18
Industry
Industry
Textiles - Hosiery/Knitwear
PE
Price To Earnings
39.46
PS
Price To Sales
Revenue
Revenue
0Cr
Rev Gr TTM
Revenue Growth TTM
PAT Gr TTM
PAT Growth TTM
-47.60%
Peer Comparison
How does ADDIND stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
ADDIND
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
000000000000
Growth YoY
Revenue Growth YoY%
Expenses
ExpensesCr
000000010001
Operating Profit
Operating ProfitCr
0000000-1000-1
OPM
OPM%
Other Income
Other IncomeCr
111131131111
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
111131121110
Tax
TaxCr
000010010000
PAT
PATCr
111121121110
Growth YoY
PAT Growth YoY%
-44.1-94.8214.854.7190.8-1.3-4.796.3-62.46.3-6.2-74.5
NPM
NPM%
EPS
EPS
0.70.70.80.82.00.70.81.50.80.80.70.4

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
000010000000
Growth
Revenue Growth%
-69.5-15.2-10.3-21.9325.6-100.0
Expenses
ExpensesCr
111112131112
Operating Profit
Operating ProfitCr
-1-1-1-1-1-2-1-3-1-1-1-2
OPM
OPM%
-574.5-464.8-544.4-717.2-179.7
Other Income
Other IncomeCr
32201114922766
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
110-1-1-104621644
Tax
TaxCr
000-100-184211
PAT
PATCr
1100-1-113717533
Growth
PAT Growth%
269.6-25.2-53.6-85.9-1,393.8-17.6255.13,165.9-54.4-72.6-30.4-12.6
NPM
NPM%
493.4435.1224.940.7-123.8
EPS
EPS
0.90.70.30.0-0.6-0.71.134.615.84.33.02.6

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
555555555555
Reserves
ReservesCr
141515141413145269727475
Current Liabilities
Current LiabilitiesCr
0000001020011
Non Current Liabilities
Non Current LiabilitiesCr
000000000000
Total Liabilities
Total LiabilitiesCr
202121202019305975788082
Current Assets
Current AssetsCr
566665104665616741
Non Current Assets
Non Current AssetsCr
151515141413201210171441
Total Assets
Total AssetsCr
202121202019305975788082

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-1-3-2-1-129-8-4-92
Investing Cash Flow
Investing Cash FlowCr
212111-128410-1
Financing Cash Flow
Financing Cash FlowCr
000000000-1-1
Net Cash Flow
Net Cash FlowCr
1-20002-20000
Free Cash Flow
Free Cash FlowCr
-1-3-2-1-1233513-92
CFO To PAT
CFO To PAT%
-70.0-437.1-461.9-1,624.5140.8-213.1814.8-21.0-25.7-187.467.6
CFO To EBITDA
CFO To EBITDA%
60.2409.1190.892.297.0-93.3-1,411.5269.7500.5932.0-203.4

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
4881198532325955
Price To Earnings
Price To Earnings
3.511.221.9262.50.00.04.20.91.912.616.9
Price To Sales
Price To Sales
17.648.950.494.516.9
Price To Book
Price To Book
0.20.40.40.60.50.40.30.60.40.80.7
EV To EBITDA
EV To EBITDA
-1.0-4.2-3.2-7.5-4.4-1.66.14.634.6-1.37.9
Profitability Ratios
Profitability Ratios
GPM
GPM%
8.6-0.311.18.41.3
OPM
OPM%
-574.5-464.8-544.4-717.2-179.7
NPM
NPM%
493.4435.1224.940.7-123.8
ROCE
ROCE%
4.64.71.9-3.7-2.9-4.5-1.580.328.88.25.5
ROE
ROE%
5.03.61.70.3-3.3-4.05.865.623.06.04.1
ROA
ROA%
4.93.61.60.2-3.2-3.93.863.522.86.04.1
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Addi Industries Limited (**AIL**), incorporated in **1980**, is an Indian public limited company listed on the **BSE Limited**. Historically a manufacturer and exporter of readymade garments, the company is currently in a significant transitional phase. Following a total change in promoter control in late **2025**, the company is pivoting from its dormant textile roots toward new business avenues, including real estate and high-value manufacturing. --- ### **Strategic Pivot and New Promoter Mandate** In **December 2025**, AIL underwent a comprehensive change in management and control following a **Share Purchase Agreement (SPA)** dated **May 20, 2025**, and a subsequent **Open Offer**. * **The New Promoter Group:** Control has shifted to **Mr. Rajat Goyal, Mrs. Neha Agarwal, Ms. Rajat Goyal HUF, Mr. Sandeep Mittal, Mrs. Ruchi Mittal, and Ms. Sandeep Mittal & Sons HUF**. * **Acquisition Details:** The new group acquired **8,018,175 equity shares**, representing **74.27%** of the company’s paid-up capital. The acquisition price was set at **₹74.40** per share via SPA, with the Open Offer to public shareholders executed at **₹75.00** per share. * **Board Restructuring:** Effective **December 11, 2025**, the legacy management (the Bansal and Jain families) resigned. The new leadership includes **Mr. Sandeep Mittal** (Whole Time Director) and **Mr. Rajat Goyal** (Non-Executive Director), supported by Independent Directors **Mr. Jai Kishan** and **Ms. Preeti Jain**. * **Subsidiary Status:** The company maintains **Aum Texfab Private Limited** as a **100% wholly-owned subsidiary**, though its current financial contribution is negligible. --- ### **Operational Status and Revenue Model** The company has ceased its core garment manufacturing activities due to adverse market conditions and economic recession. Consequently, AIL currently reports **zero revenue** from its primary garment business. * **Current Income Streams:** In the absence of manufacturing operations, the company sustains itself through **interest on bank fixed deposits**, **interest on bonds**, and **rental income**. * **Asset Liquidation Strategy:** During **FY 2021-22** and **FY 2022-23**, the company liquidated specific immovable properties and investments. These proceeds were reinvested into financial instruments to strengthen the balance sheet for future ventures. * **Foreign Exchange:** Both earnings and outgoings were **Nil** for the period ending **March 31, 2025**. --- ### **Future Business Diversification & R&D Framework** The new management is actively exploring modalities to revive revenue through diversification. * **Real Estate:** AIL has formally added real estate as a new line of business to diversify income streams. * **Woven Garments:** Management is assessing the feasibility of manufacturing **Woven Garments** as a potential high-margin diversification route. * **Product Strategy:** The future model focuses on **high value-added products** and **technological process improvements**. The goal is to balance **quality** and **lower cost** in a customer-driven market. * **Integrated R&D:** Research and Development is not a standalone department but is integrated into manufacturing operations. The focus remains on **process optimization** and **product mix enhancement** to ensure that any resumed manufacturing utilizes the latest technology to improve productivity. --- ### **Capital Structure and Financial Health** AIL maintains a highly liquid, **debt-free** balance sheet. To improve market liquidity, the company recently executed a **stock split**, sub-dividing equity shares from a face value of **Rs. 10/-** to **Rs. 5/-**. **Consolidated Capital Management (Rs. in Lakhs):** | Metric | March 31, 2025 | March 31, 2024 | | :--- | :--- | :--- | | **Borrowings** | **-** | **-** | | **Lease Liability** | **0.50** | **6.13** | | **Cash & Bank Balance** | **(6,340.65)** | **(5,741.77)** | | **Equity Share Capital** | **540.00** | **540.00** | | **Other Equity** | **7,389.00** | **7,198.20** | | **Total Capital** | **7,929.00** | **7,738.20** | **Key Financial Performance Indicators:** * **Liquidity Position:** The **Current Ratio** experienced a massive spike of **1128.92%** (reaching **336.71** in FY23), reflecting the accumulation of surplus funds. * **Profitability:** **Return on Net Worth (RONW)** was **29.15%** in FY23, down from **81.83%** in FY22, primarily due to a reduction in active working capital. * **Zero Debt:** The company has **nil borrowings** and minimal liabilities, limited mostly to lease obligations and security deposits. --- ### **Risk Profile and Auditor Observations** While the company is financially stable in terms of liquidity, it faces structural risks related to its transition. * **Going Concern Uncertainty:** Statutory auditors have noted **Material Uncertainty Related to Going Concern** because the company has no active business projects. However, management maintains the "Going Concern" status based on its **positive net worth** and **significant cash reserves**. * **Market & Technology Risks:** The textile sector is hampered by stiff international competition and a technology gap. AIL’s lack of modern technology and archaic personnel laws are cited as barriers to resuming textile exports. * **Contingent Liabilities:** The company has outstanding claims not acknowledged as debt totaling **₹77.42 Lakh**. * **Regulatory Compliance:** Following the takeover, the promoters must ensure the public shareholding remains at a minimum of **25%** to comply with **SEBI Regulation 38**. **Maturity Profile of Financial Liabilities (as of March 31, 2024):** | Liability Type | < 3 Months | 3–12 Months | 1–5 Years | Total (₹ Lakh) | | :--- | :--- | :--- | :--- | :--- | | **Trade Payables** | **9.57** | - | - | **9.57** | | **Lease Liability** | **1.34** | **4.29** | **0.50** | **6.13** | | **Security Deposits** | - | - | **11.20** | **11.20** | | **Others** | - | **5.54** | - | **5.54** | --- ### **Investment Outlook** Addi Industries Limited is currently a **"cash-shell"** entity with a clean balance sheet and new leadership. The investment thesis rests on the new promoter group's ability to successfully deploy the company’s **₹7,929 Lakh** total capital into productive, revenue-generating assets in the real estate or garment sectors. The primary strengths are its **zero-debt status** and **high liquidity**, while the primary risk remains the **absence of operational revenue** during this transition period.