Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹16Cr
Textiles - Spinning - Synthetic/Blended
Rev Gr TTM
Revenue Growth TTM
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

ADINATH
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | | | | | | | | | | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit Operating ProfitCr |
| | | | | | | | | | | | |
Other Income Other IncomeCr | 1 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | 80.0 | 33.3 | -71.4 | 13.3 | -44.4 | 0.0 | 25.0 | -123.5 | -133.3 | -8.3 | -280.0 | 400.0 |
| | | | | | | | | | | | |
| 0.4 | 0.2 | 0.1 | 0.3 | 0.2 | 0.2 | 0.1 | -0.1 | -0.1 | 0.2 | -0.1 | 0.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| -4.0 | 46.1 | -2.6 | -4.4 | -38.3 | -100.0 | | | | | | |
| 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Operating Profit Operating ProfitCr |
| -75.6 | -36.8 | -43.3 | -102.8 | -204.7 | | | | | | | |
Other Income Other IncomeCr | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 1 | 1 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 1 | 1 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
| 47.6 | -22.3 | 5.1 | -183.2 | -110.7 | 104.2 | 1,589.1 | -30.3 | 190.0 | -26.9 | -81.1 | -0.1 |
| 35.9 | 19.1 | 20.6 | -17.9 | -61.2 | | | | | | | |
| 0.5 | 0.4 | 0.4 | -0.3 | -0.7 | -0.1 | 0.5 | 0.3 | 1.0 | 0.7 | 0.1 | 0.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 |
| -6 | -6 | -5 | -5 | -6 | -6 | -5 | -5 | -5 | -4 | -4 | -4 |
Current Liabilities Current LiabilitiesCr | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 |
Non Current Liabilities Non Current LiabilitiesCr | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 2 | 2 | 2 | 2 | 1 | 2 | 1 | 1 | 1 | 2 | 1 | 1 |
Non Current Assets Non Current AssetsCr | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -1 | 1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 |
Investing Cash Flow Investing Cash FlowCr | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 2 | 1 |
Financing Cash Flow Financing Cash FlowCr | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Free Cash Flow Free Cash FlowCr | -1 | 1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 |
| -165.4 | 257.6 | -250.0 | 565.3 | 261.1 | -6,589.5 | -293.5 | -576.1 | -159.5 | -310.7 | -1,296.1 |
CFO To EBITDA CFO To EBITDA% | 78.4 | -133.7 | 118.8 | 98.6 | 78.1 | 105.4 | 86.1 | 116.3 | 95.2 | 127.8 | 98.5 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 1 | 1 | 3 | 4 | 2 | 1 | 2 | 42 | 16 | 19 | 17 |
Price To Earnings Price To Earnings | 3.3 | 5.9 | 13.7 | 0.0 | 0.0 | 0.0 | 6.8 | 193.8 | 25.3 | 40.5 | 187.3 |
Price To Sales Price To Sales | 1.1 | 1.1 | 2.7 | 3.0 | 2.3 | | | | | | |
Price To Book Price To Book | 1.0 | 1.1 | 1.8 | 2.2 | 1.4 | 0.9 | 1.4 | 24.6 | 6.8 | 6.7 | 5.7 |
| -2.3 | -0.5 | -4.0 | -2.3 | -0.8 | -0.1 | -1.8 | -37.7 | -14.5 | -16.0 | -13.8 |
Profitability Ratios Profitability Ratios |
| 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | | | | | | |
| -75.6 | -36.8 | -43.3 | -102.8 | -204.7 | | | | | | |
| 35.9 | 19.1 | 20.6 | -17.9 | -61.2 | | | | | | |
| 17.0 | 34.6 | 20.6 | -12.2 | -43.8 | 0.3 | 21.7 | 13.8 | 28.3 | 23.4 | 4.1 |
| 29.2 | 18.5 | 13.5 | -12.6 | -35.9 | 1.6 | 20.9 | 12.8 | 27.0 | 16.5 | 3.0 |
| 8.1 | 6.3 | 5.6 | -5.4 | -13.5 | 0.6 | 9.5 | 6.5 | 17.6 | 11.4 | 2.2 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Adinath Textiles Limited is a **Ludhiana-based** entity currently navigating a strategic pivot. While historically rooted in the textile sector, the company is transitioning from a model of physical asset monetization (industrial leasing) toward an ambitious diversification into the **paper, packaging, and sustainable disposable products** industries. The company is characterized by a lean management structure, a debt-light balance sheet, and a focus on preserving capital for new growth avenues.
---
### **Strategic Pivot: Entry into Paper & Sustainable Packaging**
In **August 2024**, the Board of Directors approved a transformative expansion of the company’s **Main Objects** in the **Memorandum of Association (MoA)**. This shift targets high-growth sectors driven by the global move away from single-use plastics.
* **Paper Manufacturing & Trading:** The company is authorized to produce and distribute various grades, including **writing, printing, and specialty papers**.
* **Packaging Solutions:** Plans include the manufacturing of **packaging paper, paperboard, hardboard, and corrugated paper**.
* **Sustainable Disposables:** A key focus area is the disposable tableware market, specifically **paper cups, plates, and eco-friendly products**.
* **Stationery & Global Trade:** The mandate extends to **cardboard boxes, file covers, and stationery**, with the company acting as an agent, importer, and exporter for paper-based by-products.
---
### **Current Revenue Model: Asset Monetization & Leasing**
Until the new business lines reach operational maturity, the company’s primary income is derived from the **Textiles** segment, specifically through the monetization of its infrastructure at **Village Bholapur, Ludhiana**.
* **Industrial Leasing:** The company generates revenue by leasing vacant factory buildings for **warehousing and industrial purposes**.
* **Lease Structure:** Agreements are typically short-to-medium term (**1 to 3 years**) with a built-in **10% annual rent escalation clause**.
* **Operational Controls:** Lessees are strictly prohibited from subletting. Agreements include standard termination clauses via advance notice.
* **Revenue Performance:**
| Fiscal Year | Total Other Income | Specific Lease Income |
| :--- | :--- | :--- |
| **2024-25** | **₹ 136.10 Lacs** | **₹ 110.30 Lacs** |
| **2023-24** | **₹ 189.42 Lacs** | **₹ 138.07 Lacs** |
| **2022-23** | **₹ 184.48 Lacs** | *Not specified* |
---
### **Capital Structure & Financial Health**
Adinath Textiles maintains a stable, albeit modest, equity base. The company has avoided dilutive instruments and maintains a positive net worth.
| Financial Metric (Audited) | Value as of **March 31, 2025** |
| :--- | :--- |
| **Paid-up Equity Share Capital** | **₹ 681.44 Lacs** |
| **Total Equity Shares** | **58,14,350** (Face Value **₹ 10/-**) |
| **Net Worth** | **₹ 297.77 Lacs** |
| **ISIN** | **INE207C01019** |
* **Debt Profile:** The company has **no debt obligations with floating interest rates**; existing borrowings are at fixed rates carried at amortized cost.
* **Instruments:** There are **no outstanding** GDRs, ADRs, warrants, or convertible instruments.
* **Compliance:** Financials are prepared under **Ind AS** and audited under the jurisdiction of **Ludhiana, Punjab**.
---
### **Leadership & Governance: The "Zero-Remuneration" Model**
A defining feature of the company’s current strategy is its cost-optimization through leadership commitment. Key managerial personnel (KMP) have agreed to serve without financial compensation to preserve liquidity for the company’s diversification.
* **Sh. Rajneesh Oswal (Chairman & Managing Director):** Re-appointed until **June 2029**. He brings **25+ years** of experience and a Masters in Business Management.
* **Sh. Vishal Oswal (Vice-Chairman & Managing Director):** Appointed from **May 2025 to April 2030**. He has **20+ years** of management experience.
* **Group Synergies:** Leadership holds concurrent roles in **Shreyans Industries Limited** and various investment firms (**Achin, Levina, and Ojasvi Investment & Mercantile**), providing deep industrial and financial expertise.
* **Remuneration Policy:** Both Managing Directors serve **without remuneration or sitting fees**.
---
### **Operational Infrastructure & Sustainability**
* **Location:** The primary facility is located on **Chandigarh Road, Ludhiana**, a major industrial hub.
* **Energy Management:** The company has implemented efficiency measures including **LED lighting** and **Capacitors** to maintain the power factor. Management is currently exploring **alternate energy sources**.
* **R&D and Forex:** For the most recent fiscal year, the company reported **NIL** expenditure on Research & Development and **NIL** foreign exchange earnings or outgo.
---
### **Risk Management Framework**
While the company does not have a formal written risk policy, management actively monitors three primary risk categories:
#### **1. Financial & Market Risks**
* **Credit Risk:** Arises from trade receivables in **yarn and unstitched suitings**. This is mitigated by dealing with established players and using the **Ind AS 109 expected credit loss model**. Payment cycles are strictly maintained between **7 to 60 days**.
* **Liquidity Risk:** Managed by aligning the maturity of financial assets with liabilities. All statutory dues and borrowings are serviced via internal accruals.
* **Equity Price Risk:** The company holds strategic equity investments. A **1% change** in fair value impacts the bottom line by approximately **₹ 0.49 lakh**.
#### **2. Actuarial & Employee Benefit Risks**
The company faces volatility regarding long-term employee liabilities such as **Gratuity and Leave with Wages**.
**Sensitivity Analysis of Defined Benefit Obligation (Salary Rate):**
| Particulars | FY 2024-25 (₹) | FY 2023-24 (₹) |
| :--- | :--- | :--- |
| **Total Present Value of Obligation** | **17,46,907** | **14,73,029** |
| Impact of **1% Increase** in Salary Rate | **+ 68,765** | **+ 69,545** |
| Impact of **1% Decrease** in Salary Rate | **(64,424)** | **(65,192)** |
#### **3. Operational Risks**
* **Diversification Risk:** The transition into paper and packaging requires significant capital and market entry strategy.
* **Interest Rate Risk:** Currently **negligible** due to the absence of floating-rate debt.
* **Foreign Exchange Risk:** **Zero exposure** as all current transactions are domestic.