Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Adinath Textiles Ltd

ADINATH
BSE
24.00
0.00%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Adinath Textiles Ltd

ADINATH
BSE
24.00
0.00%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
16Cr
Close
Close Price
24.00
Industry
Industry
Textiles - Spinning - Synthetic/Blended
PE
Price To Earnings
184.62
PS
Price To Sales
Revenue
Revenue
0Cr
Rev Gr TTM
Revenue Growth TTM
PAT Gr TTM
PAT Growth TTM
-67.86%
Peer Comparison
How does ADINATH stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
ADINATH
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
000000000000
Growth YoY
Revenue Growth YoY%
Expenses
ExpensesCr
000000000000
Operating Profit
Operating ProfitCr
000000000000
OPM
OPM%
Other Income
Other IncomeCr
100110000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
000000000000
Tax
TaxCr
000000000000
PAT
PATCr
000000000000
Growth YoY
PAT Growth YoY%
80.033.3-71.413.3-44.40.025.0-123.5-133.3-8.3-280.0400.0
NPM
NPM%
EPS
EPS
0.40.20.10.30.20.20.1-0.1-0.10.2-0.10.2

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
111110000000
Growth
Revenue Growth%
-4.046.1-2.6-4.4-38.3-100.0
Expenses
ExpensesCr
222221111111
Operating Profit
Operating ProfitCr
-10-1-1-2-1-1-1-1-1-1-1
OPM
OPM%
-75.6-36.8-43.3-102.8-204.7
Other Income
Other IncomeCr
111111222211
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
0000-10001100
Tax
TaxCr
000000000000
PAT
PATCr
000000001000
Growth
PAT Growth%
47.6-22.35.1-183.2-110.7104.21,589.1-30.3190.0-26.9-81.1-0.1
NPM
NPM%
35.919.120.6-17.9-61.2
EPS
EPS
0.50.40.4-0.3-0.7-0.10.50.31.00.70.10.1

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
777777777777
Reserves
ReservesCr
-6-6-5-5-6-6-5-5-5-4-4-4
Current Liabilities
Current LiabilitiesCr
122222221111
Non Current Liabilities
Non Current LiabilitiesCr
200000000000
Total Liabilities
Total LiabilitiesCr
445433334444
Current Assets
Current AssetsCr
222212111211
Non Current Assets
Non Current AssetsCr
222222222333
Total Assets
Total AssetsCr
445433334444

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-11-1-1-1-1-1-1-1-1-1
Investing Cash Flow
Investing Cash FlowCr
11111211121
Financing Cash Flow
Financing Cash FlowCr
0-1000000000
Net Cash Flow
Net Cash FlowCr
00000000000
Free Cash Flow
Free Cash FlowCr
-11-1-1-1-1-1-1-1-1-1
CFO To PAT
CFO To PAT%
-165.4257.6-250.0565.3261.1-6,589.5-293.5-576.1-159.5-310.7-1,296.1
CFO To EBITDA
CFO To EBITDA%
78.4-133.7118.898.678.1105.486.1116.395.2127.898.5

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
113421242161917
Price To Earnings
Price To Earnings
3.35.913.70.00.00.06.8193.825.340.5187.3
Price To Sales
Price To Sales
1.11.12.73.02.3
Price To Book
Price To Book
1.01.11.82.21.40.91.424.66.86.75.7
EV To EBITDA
EV To EBITDA
-2.3-0.5-4.0-2.3-0.8-0.1-1.8-37.7-14.5-16.0-13.8
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.0100.0100.0100.0
OPM
OPM%
-75.6-36.8-43.3-102.8-204.7
NPM
NPM%
35.919.120.6-17.9-61.2
ROCE
ROCE%
17.034.620.6-12.2-43.80.321.713.828.323.44.1
ROE
ROE%
29.218.513.5-12.6-35.91.620.912.827.016.53.0
ROA
ROA%
8.16.35.6-5.4-13.50.69.56.517.611.42.2
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Adinath Textiles Limited is a **Ludhiana-based** entity currently navigating a strategic pivot. While historically rooted in the textile sector, the company is transitioning from a model of physical asset monetization (industrial leasing) toward an ambitious diversification into the **paper, packaging, and sustainable disposable products** industries. The company is characterized by a lean management structure, a debt-light balance sheet, and a focus on preserving capital for new growth avenues. --- ### **Strategic Pivot: Entry into Paper & Sustainable Packaging** In **August 2024**, the Board of Directors approved a transformative expansion of the company’s **Main Objects** in the **Memorandum of Association (MoA)**. This shift targets high-growth sectors driven by the global move away from single-use plastics. * **Paper Manufacturing & Trading:** The company is authorized to produce and distribute various grades, including **writing, printing, and specialty papers**. * **Packaging Solutions:** Plans include the manufacturing of **packaging paper, paperboard, hardboard, and corrugated paper**. * **Sustainable Disposables:** A key focus area is the disposable tableware market, specifically **paper cups, plates, and eco-friendly products**. * **Stationery & Global Trade:** The mandate extends to **cardboard boxes, file covers, and stationery**, with the company acting as an agent, importer, and exporter for paper-based by-products. --- ### **Current Revenue Model: Asset Monetization & Leasing** Until the new business lines reach operational maturity, the company’s primary income is derived from the **Textiles** segment, specifically through the monetization of its infrastructure at **Village Bholapur, Ludhiana**. * **Industrial Leasing:** The company generates revenue by leasing vacant factory buildings for **warehousing and industrial purposes**. * **Lease Structure:** Agreements are typically short-to-medium term (**1 to 3 years**) with a built-in **10% annual rent escalation clause**. * **Operational Controls:** Lessees are strictly prohibited from subletting. Agreements include standard termination clauses via advance notice. * **Revenue Performance:** | Fiscal Year | Total Other Income | Specific Lease Income | | :--- | :--- | :--- | | **2024-25** | **₹ 136.10 Lacs** | **₹ 110.30 Lacs** | | **2023-24** | **₹ 189.42 Lacs** | **₹ 138.07 Lacs** | | **2022-23** | **₹ 184.48 Lacs** | *Not specified* | --- ### **Capital Structure & Financial Health** Adinath Textiles maintains a stable, albeit modest, equity base. The company has avoided dilutive instruments and maintains a positive net worth. | Financial Metric (Audited) | Value as of **March 31, 2025** | | :--- | :--- | | **Paid-up Equity Share Capital** | **₹ 681.44 Lacs** | | **Total Equity Shares** | **58,14,350** (Face Value **₹ 10/-**) | | **Net Worth** | **₹ 297.77 Lacs** | | **ISIN** | **INE207C01019** | * **Debt Profile:** The company has **no debt obligations with floating interest rates**; existing borrowings are at fixed rates carried at amortized cost. * **Instruments:** There are **no outstanding** GDRs, ADRs, warrants, or convertible instruments. * **Compliance:** Financials are prepared under **Ind AS** and audited under the jurisdiction of **Ludhiana, Punjab**. --- ### **Leadership & Governance: The "Zero-Remuneration" Model** A defining feature of the company’s current strategy is its cost-optimization through leadership commitment. Key managerial personnel (KMP) have agreed to serve without financial compensation to preserve liquidity for the company’s diversification. * **Sh. Rajneesh Oswal (Chairman & Managing Director):** Re-appointed until **June 2029**. He brings **25+ years** of experience and a Masters in Business Management. * **Sh. Vishal Oswal (Vice-Chairman & Managing Director):** Appointed from **May 2025 to April 2030**. He has **20+ years** of management experience. * **Group Synergies:** Leadership holds concurrent roles in **Shreyans Industries Limited** and various investment firms (**Achin, Levina, and Ojasvi Investment & Mercantile**), providing deep industrial and financial expertise. * **Remuneration Policy:** Both Managing Directors serve **without remuneration or sitting fees**. --- ### **Operational Infrastructure & Sustainability** * **Location:** The primary facility is located on **Chandigarh Road, Ludhiana**, a major industrial hub. * **Energy Management:** The company has implemented efficiency measures including **LED lighting** and **Capacitors** to maintain the power factor. Management is currently exploring **alternate energy sources**. * **R&D and Forex:** For the most recent fiscal year, the company reported **NIL** expenditure on Research & Development and **NIL** foreign exchange earnings or outgo. --- ### **Risk Management Framework** While the company does not have a formal written risk policy, management actively monitors three primary risk categories: #### **1. Financial & Market Risks** * **Credit Risk:** Arises from trade receivables in **yarn and unstitched suitings**. This is mitigated by dealing with established players and using the **Ind AS 109 expected credit loss model**. Payment cycles are strictly maintained between **7 to 60 days**. * **Liquidity Risk:** Managed by aligning the maturity of financial assets with liabilities. All statutory dues and borrowings are serviced via internal accruals. * **Equity Price Risk:** The company holds strategic equity investments. A **1% change** in fair value impacts the bottom line by approximately **₹ 0.49 lakh**. #### **2. Actuarial & Employee Benefit Risks** The company faces volatility regarding long-term employee liabilities such as **Gratuity and Leave with Wages**. **Sensitivity Analysis of Defined Benefit Obligation (Salary Rate):** | Particulars | FY 2024-25 (₹) | FY 2023-24 (₹) | | :--- | :--- | :--- | | **Total Present Value of Obligation** | **17,46,907** | **14,73,029** | | Impact of **1% Increase** in Salary Rate | **+ 68,765** | **+ 69,545** | | Impact of **1% Decrease** in Salary Rate | **(64,424)** | **(65,192)** | #### **3. Operational Risks** * **Diversification Risk:** The transition into paper and packaging requires significant capital and market entry strategy. * **Interest Rate Risk:** Currently **negligible** due to the absence of floating-rate debt. * **Foreign Exchange Risk:** **Zero exposure** as all current transactions are domestic.