Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹6Cr
Rev Gr TTM
Revenue Growth TTM
-42.15%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

ADITYA
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 0.0 | -12.8 | 108.0 | -13.5 | -2.5 | -20.0 | -25.4 | -1.7 | -56.6 | -38.9 | -35.1 | -29.8 |
| 18 | 12 | 17 | 11 | 21 | 10 | 14 | 13 | 9 | 7 | 9 | 8 |
Operating Profit Operating ProfitCr |
| 5.7 | 8.8 | 6.2 | 9.5 | -11.9 | 3.6 | -0.9 | -9.6 | -5.9 | -2.5 | -2.9 | -1.5 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 3 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | -3 | -1 | 0 | 1 | -1 | -1 | -1 | -1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | 0.0 | -95.2 | -87.5 | -100.0 | -1,470.6 | -5,500.0 | -5,500.0 | | 75.5 | -74.1 | -79.6 | -151.2 |
| 0.9 | 0.1 | 0.1 | 0.0 | -12.4 | -5.1 | -4.0 | 7.4 | -7.0 | -14.4 | -11.2 | -5.4 |
| 0.3 | 0.0 | 0.0 | 0.0 | -4.4 | -1.0 | -1.0 | 1.6 | -1.1 | -1.8 | -1.8 | -0.8 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 6.1 | -8.7 | 23.2 | -20.8 | 36.7 | -22.4 | 61.6 | -15.3 | 26.6 | 16.3 | -29.2 | -28.1 |
| 31 | 28 | 34 | 27 | 37 | 29 | 47 | 39 | 49 | 61 | 45 | 33 |
Operating Profit Operating ProfitCr |
| 5.0 | 5.8 | 5.8 | 7.2 | 5.5 | 6.3 | 5.0 | 7.1 | 8.4 | 1.9 | -3.0 | -3.2 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 4 | 0 |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 3 | 3 | 2 | 2 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 1 | 1 |
| 0 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 0 | -3 | -1 | -4 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 |
|
| 17.5 | -0.9 | 30.5 | 14.6 | -9.1 | -43.7 | 63.7 | -6.8 | -21.2 | -882.3 | 66.2 | -272.7 |
| 1.0 | 1.1 | 1.1 | 1.7 | 1.1 | 0.8 | 0.8 | 0.9 | 0.6 | -3.7 | -1.8 | -9.3 |
| 0.6 | 0.6 | 0.8 | 0.9 | 0.8 | 0.5 | 0.8 | 0.7 | 0.6 | -4.3 | -1.5 | -5.5 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| 2 | 3 | 3 | 4 | 4 | 4 | 5 | 5 | 5 | 3 | 2 | 1 |
Current Liabilities Current LiabilitiesCr | 11 | 13 | 17 | 13 | 16 | 18 | 16 | 25 | 26 | 23 | 17 | 16 |
Non Current Liabilities Non Current LiabilitiesCr | 1 | 1 | 2 | 2 | 5 | 10 | 15 | 16 | 16 | 14 | 12 | 13 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 14 | 16 | 21 | 19 | 20 | 18 | 18 | 26 | 27 | 22 | 16 | 14 |
Non Current Assets Non Current AssetsCr | 6 | 6 | 6 | 6 | 10 | 20 | 23 | 26 | 25 | 23 | 21 | 21 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 4 | 0 | -1 | 2 | 2 | 4 | 1 | -3 | 3 | 5 | 6 |
Investing Cash Flow Investing Cash FlowCr | -1 | 0 | 0 | -1 | -5 | -10 | -3 | -3 | -1 | 1 | 4 |
Financing Cash Flow Financing Cash FlowCr | -2 | 1 | 1 | -2 | 3 | 5 | 2 | 7 | -2 | -6 | -10 |
|
Free Cash Flow Free Cash FlowCr | 2 | -1 | -1 | 2 | -3 | -5 | -2 | -7 | 2 | 6 | 10 |
| 1,117.7 | -62.4 | -255.3 | 490.5 | 411.4 | 1,812.3 | 279.1 | -830.3 | 1,018.9 | -224.2 | -773.1 |
CFO To EBITDA CFO To EBITDA% | 225.1 | -11.7 | -50.4 | 112.3 | 82.7 | 232.3 | 45.6 | -104.5 | 67.3 | 451.8 | -455.7 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 2 | 2 | 2 | 3 | 4 | 3 | 3 | 5 | 5 | 5 | 5 |
Price To Earnings Price To Earnings | 6.7 | 5.1 | 5.8 | 5.6 | 8.2 | 11.4 | 6.5 | 14.1 | 15.8 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
Price To Book Price To Book | 0.3 | 0.2 | 0.3 | 0.3 | 0.4 | 0.3 | 0.3 | 0.5 | 0.4 | 0.6 | 0.7 |
| 6.7 | 6.7 | 7.0 | 7.0 | 8.9 | 12.6 | 12.1 | 13.7 | 9.1 | 33.4 | -23.1 |
Profitability Ratios Profitability Ratios |
| 13.7 | 16.8 | 14.3 | 12.9 | 9.4 | 11.1 | 8.3 | 10.5 | 12.4 | 5.4 | 1.1 |
| 5.0 | 5.8 | 5.8 | 7.2 | 5.5 | 6.3 | 5.0 | 7.1 | 8.4 | 1.9 | -3.0 |
| 1.0 | 1.1 | 1.1 | 1.7 | 1.1 | 0.8 | 0.8 | 0.9 | 0.6 | -3.7 | -1.8 |
| 8.1 | 7.5 | 8.4 | 8.3 | 7.1 | 5.0 | 5.7 | 5.1 | 7.2 | 0.8 | 2.8 |
| 4.2 | 4.0 | 4.9 | 5.4 | 4.7 | 2.5 | 4.0 | 3.6 | 2.8 | -27.1 | -10.0 |
| 1.7 | 1.5 | 1.6 | 1.9 | 1.4 | 0.7 | 1.0 | 0.7 | 0.6 | -5.0 | -2.1 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Aditya Ispat Limited, a Hyderabad-based manufacturer of **Bright Steel Bars and Wires**, is currently undergoing a fundamental corporate transformation. To address a critical liquidity crisis and sustained financial distress, the company is transitioning from an active manufacturer to a divested entity through a strategic slump sale of its core business.
---
### **Strategic Pivot: The 2026 Slump Sale & Business Exit**
Following years of high indebtedness and eroding net worth, the Audit Committee and Board of Directors have approved a definitive exit from the company’s primary manufacturing and trading operations.
* **Transaction Structure:** The company has entered into a **Business Transfer Agreement (BTA)** for the **slump sale** of its entire manufacturing and trading undertaking of **Non-alloy steel** as a **going concern**.
* **Counterparty:** The business is being sold to **M/s. Jai Bapji Ispat Private Limited**, a related party (Promoter Group), as high debt levels and bank liens deterred external third-party purchasers.
* **Financial Terms:** The sale is valued at a lump sum consideration of **₹3,67,63,000 (INR 3.67 Crore)**, subject to adjustments for net working capital.
* **Timeline:** The transfer is effective from **March 01, 2026**, with a final closing target of **June 30, 2026**.
* **Scope of Divestment:** The sale includes all immovable and movable assets, inventory, brands, trademarks, licenses, and the transfer of all employees along with their respective benefit funds.
* **Strategic Rationale:** The company’s net worth has fallen below its **Share Capital**, rendering the current operational model unviable. Proceeds will be prioritized for **debt repayment** and meeting statutory obligations.
---
### **Manufacturing Footprint & Historical Output**
Until the effective date of the slump sale, the company’s operations were concentrated in **Telangana**, focusing on the production of Bright Steel Bars and Wires for the engineering and automotive sectors.
**Production Volume Trends:**
| Fiscal Year | Production (Tons) | Annual Growth/Decline (%) |
| :--- | :--- | :--- |
| **FY 2024-25** | **1,819.15** | **-47.1%** |
| **FY 2023-24** | **3,441.40** | **+18.0%** |
| **FY 2022-23** | **2,915.45** | **+54.5%** |
The sharp decline in **FY 2024-25** reflects the combined impact of high input costs, subdued domestic demand in the electric fan and automobile sectors, and the company’s tightening liquidity constraints.
---
### **Asset Monetization & Liability Management**
To sustain operations and reduce bank exposure prior to the slump sale, Aditya Ispat executed a series of non-core asset liquidations:
* **October 2024:** Sold **2,700 sq yds** of land at Jeedimetla, Hyderabad for **₹3.3 crore**.
* **July 2024:** Divested **1,008 sq ft** of commercial space at G.P. Complex, Fathenagar for **₹73.58 lakhs**.
* **February 2024:** Sold **810 sq ft** of commercial space at G.P. Complex, Fathenagar for **₹59.13 lakhs**.
* **Debt Application:** All proceeds from these sales were directed toward the repayment of **term loans** and bank working capital facilities.
---
### **Financial Performance Summary**
The company’s financial health has been characterized by declining revenues and persistent losses, primarily driven by high finance costs.
| Metric (₹ in Crore) | FY 2024-25 | FY 2023-24 | FY 2022-23 | FY 2021-22 |
| :--- | :---: | :---: | :---: | :---: |
| **Net Revenue** | **43.93** | **62.01** | **53.33** | **42.11** |
| **Profit / (Loss) Before Tax** | **(1.42)** | **(2.66)** | **0.40** | **0.52** |
| **Net Worth** | **7.80** | **8.55** | **10.77** | **10.46** |
| **Long Term Borrowings** | **12.41** | **13.85** | **14.76** | **15.38** |
| **Inventory Levels** | **5.57** | **8.71** | **11.20** | **10.15** |
**Key Financial Observations:**
* **Revenue Contraction:** Turnover fell by **29.16%** in the most recent fiscal year.
* **Narrowing Losses:** Despite the revenue drop, the pre-tax loss narrowed from **₹2.66 crore** to **₹1.42 crore** due to aggressive cost-cutting and inventory reduction.
* **Capital Structure:** The **Paid-up Share Capital** remains constant at **₹5.35 crore**. No dividends have been recommended as the company focuses on solvency.
---
### **Critical Risk Profile & Solvency Concerns**
The company faces a "paucity of funds" that has reached a critical threshold, necessitating the current restructuring.
* **High Indebtedness:** The primary driver of the slump sale. High interest burdens from manufacturing activities have consistently wiped out operational margins.
* **Promoter Constraints:** Promoters have already **pledged company shares** and **personal collaterals** to secure existing loans. They have formally declared an inability to infuse further capital.
* **Supply Chain Vulnerability:** Heavy reliance on **R.I.N.L.** (Rashtriya Ispat Nigam Limited) for raw materials makes the company sensitive to PSU pricing and government policy shifts.
* **Market Pressures:**
* **Import Surge:** A **12% year-on-year increase** in steel imports from China in **FY 2024-25** has suppressed domestic pricing.
* **Global Headwinds:** A projected **1% decline** in China’s real estate sector and potential **US administration tariffs** create a volatile global pricing environment.
* **Operational Risks:** High employee turnover and the risk of material rejection by customers in the automobile and engineering segments.
---
### **Sectoral Outlook & Macro Drivers**
Despite Aditya Ispat’s internal struggles, the Indian steel sector continues to be supported by significant government initiatives, which provided the context for the company's historical operations:
* **Infrastructure Spending:** A **₹11.2 trillion** central capex budget for FY 2025-26 and the **PM Awas Yojana** (targeting **2 crore** additional houses) remain key demand drivers.
* **National Steel Policy:** Targets a crude steel capacity of **300 MTPA** by **FY 2030-31**.
* **Policy Protection:** The introduction of a **12% safeguard duty** in April 2025 and **PLI schemes** for specialty steel have been implemented to protect domestic manufacturers from predatory pricing.
---
### **Corporate Information**
* **Listing:** Bombay Stock Exchange (**BSE**), Scrip Code: **513513**.
* **Registered Office:** Hyderabad, Telangana.
* **Manufacturing Unit:** Unit-II, Medak District, Telangana.
* **Compliance:** Financials are prepared under **Indian Accounting Standards (Ind AS)**.
* **Registrar & Share Transfer Agent:** **M/s. Elevate Fintech Private Limited** (Appointed March 2026).