Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Aditya Ispat Ltd

ADITYA
BSE
10.80
0.37%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Aditya Ispat Ltd

ADITYA
BSE
10.80
0.37%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
6Cr
Close
Close Price
10.80
Industry
Industry
Steel
PE
Price To Earnings
PS
Price To Sales
0.18
Revenue
Revenue
32Cr
Rev Gr TTM
Revenue Growth TTM
-42.15%
PAT Gr TTM
PAT Growth TTM
14.51%
Peer Comparison
How does ADITYA stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
ADITYA
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
19131812191113128798
Growth YoY
Revenue Growth YoY%
0.0-12.8108.0-13.5-2.5-20.0-25.4-1.7-56.6-38.9-35.1-29.8
Expenses
ExpensesCr
18121711211014139798
Operating Profit
Operating ProfitCr
1111-200-10000
OPM
OPM%
5.78.86.29.5-11.93.6-0.9-9.6-5.9-2.5-2.9-1.5
Other Income
Other IncomeCr
000010130000
Interest Expense
Interest ExpenseCr
111111101000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
0000-3-101-1-1-1-1
Tax
TaxCr
00000000-1000
PAT
PATCr
0000-2-1-11-1-1-10
Growth YoY
PAT Growth YoY%
0.0-95.2-87.5-100.0-1,470.6-5,500.0-5,500.075.5-74.1-79.6-151.2
NPM
NPM%
0.90.10.10.0-12.4-5.1-4.07.4-7.0-14.4-11.2-5.4
EPS
EPS
0.30.00.00.0-4.4-1.0-1.01.6-1.1-1.8-1.8-0.8

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
333037294031504253624432
Growth
Revenue Growth%
6.1-8.723.2-20.836.7-22.461.6-15.326.616.3-29.2-28.1
Expenses
ExpensesCr
312834273729473949614533
Operating Profit
Operating ProfitCr
2222222341-1-1
OPM
OPM%
5.05.85.87.25.56.35.07.18.41.9-3.0-3.2
Other Income
Other IncomeCr
000000000140
Interest Expense
Interest ExpenseCr
111111223322
Depreciation
DepreciationCr
000000011211
PBT
PBTCr
001110110-3-1-4
Tax
TaxCr
0000000000-1-1
PAT
PATCr
000000000-2-1-3
Growth
PAT Growth%
17.5-0.930.514.6-9.1-43.763.7-6.8-21.2-882.366.2-272.7
NPM
NPM%
1.01.11.11.71.10.80.80.90.6-3.7-1.8-9.3
EPS
EPS
0.60.60.80.90.80.50.80.70.6-4.3-1.5-5.5

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
555555555555
Reserves
ReservesCr
233444555321
Current Liabilities
Current LiabilitiesCr
111317131618162526231716
Non Current Liabilities
Non Current LiabilitiesCr
1122510151616141213
Total Liabilities
Total LiabilitiesCr
192227253137415252463735
Current Assets
Current AssetsCr
141621192018182627221614
Non Current Assets
Non Current AssetsCr
66661020232625232121
Total Assets
Total AssetsCr
192227253137415252463735

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
40-12241-3356
Investing Cash Flow
Investing Cash FlowCr
-100-1-5-10-3-3-114
Financing Cash Flow
Financing Cash FlowCr
-211-23527-2-6-10
Net Cash Flow
Net Cash FlowCr
00000000000
Free Cash Flow
Free Cash FlowCr
2-1-12-3-5-2-72610
CFO To PAT
CFO To PAT%
1,117.7-62.4-255.3490.5411.41,812.3279.1-830.31,018.9-224.2-773.1
CFO To EBITDA
CFO To EBITDA%
225.1-11.7-50.4112.382.7232.345.6-104.567.3451.8-455.7

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
22234335555
Price To Earnings
Price To Earnings
6.75.15.85.68.211.46.514.115.80.00.0
Price To Sales
Price To Sales
0.10.10.10.10.10.10.10.10.10.10.1
Price To Book
Price To Book
0.30.20.30.30.40.30.30.50.40.60.7
EV To EBITDA
EV To EBITDA
6.76.77.07.08.912.612.113.79.133.4-23.1
Profitability Ratios
Profitability Ratios
GPM
GPM%
13.716.814.312.99.411.18.310.512.45.41.1
OPM
OPM%
5.05.85.87.25.56.35.07.18.41.9-3.0
NPM
NPM%
1.01.11.11.71.10.80.80.90.6-3.7-1.8
ROCE
ROCE%
8.17.58.48.37.15.05.75.17.20.82.8
ROE
ROE%
4.24.04.95.44.72.54.03.62.8-27.1-10.0
ROA
ROA%
1.71.51.61.91.40.71.00.70.6-5.0-2.1
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Aditya Ispat Limited, a Hyderabad-based manufacturer of **Bright Steel Bars and Wires**, is currently undergoing a fundamental corporate transformation. To address a critical liquidity crisis and sustained financial distress, the company is transitioning from an active manufacturer to a divested entity through a strategic slump sale of its core business. --- ### **Strategic Pivot: The 2026 Slump Sale & Business Exit** Following years of high indebtedness and eroding net worth, the Audit Committee and Board of Directors have approved a definitive exit from the company’s primary manufacturing and trading operations. * **Transaction Structure:** The company has entered into a **Business Transfer Agreement (BTA)** for the **slump sale** of its entire manufacturing and trading undertaking of **Non-alloy steel** as a **going concern**. * **Counterparty:** The business is being sold to **M/s. Jai Bapji Ispat Private Limited**, a related party (Promoter Group), as high debt levels and bank liens deterred external third-party purchasers. * **Financial Terms:** The sale is valued at a lump sum consideration of **₹3,67,63,000 (INR 3.67 Crore)**, subject to adjustments for net working capital. * **Timeline:** The transfer is effective from **March 01, 2026**, with a final closing target of **June 30, 2026**. * **Scope of Divestment:** The sale includes all immovable and movable assets, inventory, brands, trademarks, licenses, and the transfer of all employees along with their respective benefit funds. * **Strategic Rationale:** The company’s net worth has fallen below its **Share Capital**, rendering the current operational model unviable. Proceeds will be prioritized for **debt repayment** and meeting statutory obligations. --- ### **Manufacturing Footprint & Historical Output** Until the effective date of the slump sale, the company’s operations were concentrated in **Telangana**, focusing on the production of Bright Steel Bars and Wires for the engineering and automotive sectors. **Production Volume Trends:** | Fiscal Year | Production (Tons) | Annual Growth/Decline (%) | | :--- | :--- | :--- | | **FY 2024-25** | **1,819.15** | **-47.1%** | | **FY 2023-24** | **3,441.40** | **+18.0%** | | **FY 2022-23** | **2,915.45** | **+54.5%** | The sharp decline in **FY 2024-25** reflects the combined impact of high input costs, subdued domestic demand in the electric fan and automobile sectors, and the company’s tightening liquidity constraints. --- ### **Asset Monetization & Liability Management** To sustain operations and reduce bank exposure prior to the slump sale, Aditya Ispat executed a series of non-core asset liquidations: * **October 2024:** Sold **2,700 sq yds** of land at Jeedimetla, Hyderabad for **₹3.3 crore**. * **July 2024:** Divested **1,008 sq ft** of commercial space at G.P. Complex, Fathenagar for **₹73.58 lakhs**. * **February 2024:** Sold **810 sq ft** of commercial space at G.P. Complex, Fathenagar for **₹59.13 lakhs**. * **Debt Application:** All proceeds from these sales were directed toward the repayment of **term loans** and bank working capital facilities. --- ### **Financial Performance Summary** The company’s financial health has been characterized by declining revenues and persistent losses, primarily driven by high finance costs. | Metric (₹ in Crore) | FY 2024-25 | FY 2023-24 | FY 2022-23 | FY 2021-22 | | :--- | :---: | :---: | :---: | :---: | | **Net Revenue** | **43.93** | **62.01** | **53.33** | **42.11** | | **Profit / (Loss) Before Tax** | **(1.42)** | **(2.66)** | **0.40** | **0.52** | | **Net Worth** | **7.80** | **8.55** | **10.77** | **10.46** | | **Long Term Borrowings** | **12.41** | **13.85** | **14.76** | **15.38** | | **Inventory Levels** | **5.57** | **8.71** | **11.20** | **10.15** | **Key Financial Observations:** * **Revenue Contraction:** Turnover fell by **29.16%** in the most recent fiscal year. * **Narrowing Losses:** Despite the revenue drop, the pre-tax loss narrowed from **₹2.66 crore** to **₹1.42 crore** due to aggressive cost-cutting and inventory reduction. * **Capital Structure:** The **Paid-up Share Capital** remains constant at **₹5.35 crore**. No dividends have been recommended as the company focuses on solvency. --- ### **Critical Risk Profile & Solvency Concerns** The company faces a "paucity of funds" that has reached a critical threshold, necessitating the current restructuring. * **High Indebtedness:** The primary driver of the slump sale. High interest burdens from manufacturing activities have consistently wiped out operational margins. * **Promoter Constraints:** Promoters have already **pledged company shares** and **personal collaterals** to secure existing loans. They have formally declared an inability to infuse further capital. * **Supply Chain Vulnerability:** Heavy reliance on **R.I.N.L.** (Rashtriya Ispat Nigam Limited) for raw materials makes the company sensitive to PSU pricing and government policy shifts. * **Market Pressures:** * **Import Surge:** A **12% year-on-year increase** in steel imports from China in **FY 2024-25** has suppressed domestic pricing. * **Global Headwinds:** A projected **1% decline** in China’s real estate sector and potential **US administration tariffs** create a volatile global pricing environment. * **Operational Risks:** High employee turnover and the risk of material rejection by customers in the automobile and engineering segments. --- ### **Sectoral Outlook & Macro Drivers** Despite Aditya Ispat’s internal struggles, the Indian steel sector continues to be supported by significant government initiatives, which provided the context for the company's historical operations: * **Infrastructure Spending:** A **₹11.2 trillion** central capex budget for FY 2025-26 and the **PM Awas Yojana** (targeting **2 crore** additional houses) remain key demand drivers. * **National Steel Policy:** Targets a crude steel capacity of **300 MTPA** by **FY 2030-31**. * **Policy Protection:** The introduction of a **12% safeguard duty** in April 2025 and **PLI schemes** for specialty steel have been implemented to protect domestic manufacturers from predatory pricing. --- ### **Corporate Information** * **Listing:** Bombay Stock Exchange (**BSE**), Scrip Code: **513513**. * **Registered Office:** Hyderabad, Telangana. * **Manufacturing Unit:** Unit-II, Medak District, Telangana. * **Compliance:** Financials are prepared under **Indian Accounting Standards (Ind AS)**. * **Registrar & Share Transfer Agent:** **M/s. Elevate Fintech Private Limited** (Appointed March 2026).