Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Aditya Spinners Ltd

ADITYASP
BSE
16.72
3.15%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Aditya Spinners Ltd

ADITYASP
BSE
16.72
3.15%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
28Cr
Close
Close Price
16.72
Industry
Industry
Textiles - Spinning - Synthetic/Blended
PE
Price To Earnings
PS
Price To Sales
0.44
Revenue
Revenue
64Cr
Rev Gr TTM
Revenue Growth TTM
5.11%
PAT Gr TTM
PAT Growth TTM
953.85%
Peer Comparison
How does ADITYASP stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
ADITYASP
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
161616161316151714161716
Growth YoY
Revenue Growth YoY%
-22.4-9.9-15.7-1.2-17.5-4.1-1.62.08.05.012.8-4.0
Expenses
ExpensesCr
151515151215151613161715
Operating Profit
Operating ProfitCr
111110000011
OPM
OPM%
4.38.65.46.78.32.11.62.43.5-0.53.64.5
Other Income
Other IncomeCr
000010000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
111111111111
PBT
PBTCr
00002-1-1-10-100
Tax
TaxCr
100000000000
PAT
PATCr
-10001-1-100-100
Growth YoY
PAT Growth YoY%
-505.9-73.0-100.7-93.4208.0-290.3-6,300.0-750.0-114.1-62.771.994.9
NPM
NPM%
-8.81.9-0.10.411.5-3.8-4.2-2.3-1.5-5.9-1.0-0.1
EPS
EPS
0.30.20.00.00.9-0.3-0.4-0.2-0.1-0.6-0.10.0

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
444753546157336469616264
Growth
Revenue Growth%
5.915.01.212.4-6.4-41.491.67.6-11.10.73.4
Expenses
ExpensesCr
414350505753315762576062
Operating Profit
Operating ProfitCr
234444377412
OPM
OPM%
5.56.77.27.66.07.47.810.810.47.22.42.8
Other Income
Other IncomeCr
000011101201
Interest Expense
Interest ExpenseCr
112222222212
Depreciation
DepreciationCr
111222222333
PBT
PBTCr
111011-1342-2-2
Tax
TaxCr
00000-5002000
PAT
PATCr
1110160322-2-1
Growth
PAT Growth%
7.5-46.7-94.52,385.0518.9-107.5902.3-35.1-16.1-198.525.0
NPM
NPM%
2.72.71.30.11.59.9-1.35.33.23.0-3.0-2.1
EPS
EPS
0.70.80.40.00.53.4-0.32.02.41.1-1.1-0.8

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
171717171717171717171717
Reserves
ReservesCr
110-1-21191230323029
Current Liabilities
Current LiabilitiesCr
56798910111311129
Non Current Liabilities
Non Current LiabilitiesCr
41015141416151616101012
Total Liabilities
Total LiabilitiesCr
273438383752515675706867
Current Assets
Current AssetsCr
789910910101391010
Non Current Assets
Non Current AssetsCr
212629292743414563615958
Total Assets
Total AssetsCr
273438383752515675706867

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
13334536692
Investing Cash Flow
Investing Cash FlowCr
-3-7-8-2-3-6-1-6-6-10
Financing Cash Flow
Financing Cash FlowCr
-163-1-20-200-8-1
Net Cash Flow
Net Cash FlowCr
-21-100000000
Free Cash Flow
Free Cash FlowCr
-1-5-3-12-126081
CFO To PAT
CFO To PAT%
108.0201.5514.68,255.7475.196.1-627.8176.7257.1475.8-90.0
CFO To EBITDA
CFO To EBITDA%
52.681.590.473.5117.2128.7101.687.479.1199.8112.3

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
061514681039303838
Price To Earnings
Price To Earnings
0.04.622.3412.57.01.50.011.313.720.60.0
Price To Sales
Price To Sales
0.00.10.30.30.10.10.30.60.40.60.6
Price To Book
Price To Book
0.00.51.31.20.50.30.41.30.60.80.8
EV To EBITDA
EV To EBITDA
2.55.68.47.46.36.510.98.67.112.235.6
Profitability Ratios
Profitability Ratios
GPM
GPM%
52.154.652.852.948.354.859.354.755.153.551.2
OPM
OPM%
5.56.77.27.66.07.47.810.810.47.22.4
NPM
NPM%
2.72.71.30.11.59.9-1.35.33.23.0-3.0
ROCE
ROCE%
8.17.17.37.58.16.62.910.68.15.4-1.2
ROE
ROE%
6.57.14.00.26.220.6-1.611.74.73.8-3.9
ROA
ROA%
4.33.71.80.12.410.7-0.86.12.92.6-2.7
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Aditya Spinners Limited is an Indian public limited company specializing in the production of high-quality **blended yarn**. The company focuses on the **medium and fine count segments**, positioning itself as a niche player catering to high-end users in both domestic and international textile markets. Operating as a **single reportable segment**, the company is currently undergoing a strategic transition characterized by operational recovery, energy self-sufficiency, and sectoral diversification. --- ### **Manufacturing Infrastructure & Operational Core** The company’s operational strength is centered on its integrated manufacturing facility and its strategic location in Southern India. * **Production Facility:** Located at **Perindesam Village, K. V. B. Puram Mandal, Near Srikalahasti, Chittoor District, Andhra Pradesh**. * **Supply Chain Advantage:** The facility benefits from **continuous raw material availability**, which is critical for maintaining cost control and reducing lead times in the volatile textile market. * **Human Capital:** Management identifies its **skilled manpower** as a primary competitive advantage, essential for maintaining the precision required for fine-count yarn production. * **Internal Controls & IT:** The company has recently **upgraded its IT support systems** and maintains an internal control framework that includes regular physical inventory verification and rigorous oversight commensurate with its scale. --- ### **Energy Strategy & Sustainability Initiatives** To combat rising power costs—a significant portion of operational expenditure—Aditya Spinners has pivoted toward renewable energy. * **Solar Power Integration:** In **November 2022**, the company commissioned a **2.2 MW Solar Plant** with a total capital expenditure of **₹11.66 crore**. * **Generation Metrics:** * **FY23 (H2) Generation:** **1,402,904 units**. * **Estimated Annual Generation:** **3,565,000 units**. * **Impact on Power Costs:** While the average rate per unit of electricity purchased from the grid rose to **₹8.55** in FY 2023-24 (up from **₹6.23** in FY 2021-22), captive solar generation is intended to provide a long-term hedge against tariff volatility and regulatory levies. --- ### **Strategic Diversification & Growth Catalysts** The company is moving beyond its traditional textile roots to build a more resilient, multi-sectoral business model. * **Entry into Packaging:** The Board has approved a strategic diversification into the packaging sector through the establishment of a **carton manufacturing unit**. This move is designed to reduce reliance on the cyclical textile industry. * **Export Expansion:** Management is aggressively targeting **European countries** for yarn exports, aiming to capitalize on the national goal of increasing India’s textile exports to **$300 billion by 2024-25**. * **Policy Alignment:** The company is positioned to benefit from the **Amended Technology Upgradation Fund (ATUF)** and the Indian government’s increased textile budget outlay of **₹4,389.34 crores**. * **FDI Advantage:** The **100% FDI allowance** under the automatic route in the textile sector provides a favorable environment for potential future capital infusions or partnerships. --- ### **Financial Structure & Capital Management** Aditya Spinners maintains a disciplined credit profile with a mix of institutional debt and related-party support. **Capital Structure (Equity)** | Particulars | Details / Metrics | | :--- | :--- | | **Total Issued & Listed Capital** | **16,740,888 shares** | | **Dematerialized Form (CDSL)** | **72.19%** | | **Dematerialized Form (NSDL)** | **8.23%** | | **Physical Form** | **19.58%** | | **Convertible Instruments** | **NIL** (No GDRs/ADRs/Warrants outstanding) | **Debt Profile & Liquidity** * **Secured Loans:** Primarily held with **HDFC Bank** at floating rates (**7.50% to 8.25%**), secured by a **first pari-passu charge** on plant and machinery. * **Working Capital:** The company maintains limits exceeding **₹5 crores**, with cash credit facilities carrying an interest rate of **9%**. * **Emergency Credit:** Utilizes **₹260.42 lakhs** under the **Guaranteed Emergency Credit Line (GECL)** at **8.25% p.a.** * **Related Party Support:** Unsecured loans from related parties are utilized at an interest rate of **8.00% p.a.** * **Credit Discipline:** The company reports **no defaults** on dues to banks, financial institutions, or debenture holders. --- ### **Regulatory Landscape & Contingent Liabilities** The company is navigating several legal and regulatory adjustments, particularly regarding energy and labor laws in Andhra Pradesh. * **FPPCA Charges:** A total liability of **₹2.24 crores** was levied by APERC for Fuel and Power Purchase Cost Adjustments. The company has recognized **₹0.55 crore** as an expense, with **₹1.69 crores** remaining as a contingent liability pending demand. * **Electricity Duty Litigation:** The company successfully challenged a duty hike (from **6 paise to ₹1.00 per unit**) in the **Andhra Pradesh High Court**, resulting in the reversal of provisions totaling **₹122.69 lakhs** across FY23 and FY24. * **Renewable Obligations:** A provision of **₹43.04 lakhs** is maintained for **Renewable Power Purchase Obligation (RPPO)** shortfalls. * **New Labour Codes:** Management is currently evaluating the financial impact of the **four New Labour Codes** (Wages, Industrial Relations, Social Security, and Occupational Safety), with full accounting expected by **Q4 FY 2025-26**. --- ### **Risk Factors & Market Outlook** * **Macroeconomic Headwinds:** The **Russia-Ukraine war** has dampened demand in Western markets and inflated the cost of imported **dyes and chemicals**. * **Raw Material Volatility:** Profitability remains highly sensitive to the price stability of fibers used in blended yarn production. * **Industry Fragmentation:** The highly fragmented nature of the Indian textile industry poses a challenge to achieving global scale. * **Financial Restatements:** Investors should note a **₹1.63 crore** prior-period adjustment to **Deferred Tax Assets** in FY 2022-23, which corrected previous accounting errors and revised the DTA to **₹2.73 crore**. --- ### **Leadership & Governance** The company has secured long-term leadership stability through recent key appointments: * **Sri K Vijay Kumar:** Re-appointed as **Managing Director** (effective **April 1, 2024**) for a five-year term. * **Sri K Sriram:** Elevated to **Joint Managing Director** (effective **July 1, 2024**) for a five-year term. * **Sri Siva Kumar Ramaswami:** Appointed as **Independent Director** for a five-year term beginning **June 1, 2025**.