Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹69Cr
Rev Gr TTM
Revenue Growth TTM
48.17%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

AEONXDIGI
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 248.4 | 88.7 | 59.3 | -19.6 | 29.7 | -17.1 | 37.4 | -4.8 | -5.2 | 150.5 | 3.7 | 86.9 |
| 8 | 8 | 8 | 9 | 9 | 7 | 9 | 8 | 9 | 16 | 11 | 17 |
Operating Profit Operating ProfitCr |
| -2.7 | -2.4 | -1.5 | 3.8 | 6.8 | -0.6 | 7.9 | 5.2 | 5.8 | -0.6 | -1.2 | -4.0 |
Other Income Other IncomeCr | 2 | 0 | 1 | 0 | 3 | 1 | 1 | 1 | 2 | 1 | 1 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 2 | 0 | 1 | 0 | 3 | 1 | 2 | 1 | 2 | 1 | 1 | -1 |
| 1 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | 103.3 | -104.8 | 250.0 | -163.8 | 121.8 | 2,100.0 | 184.4 | 288.6 | -51.6 | -18.3 | -72.7 | -180.7 |
| 16.0 | -0.4 | 6.0 | -4.9 | 27.3 | 9.2 | 12.5 | 9.8 | 13.9 | 3.0 | 3.3 | -4.2 |
| 2.7 | -0.1 | 1.0 | -0.9 | 6.0 | 1.3 | 2.8 | 1.8 | 2.4 | 1.1 | 0.8 | -1.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | | -2.2 | 9.1 | -34.4 | -82.2 | -14.2 | 61.4 | 23.8 | 1.4 | 50.4 |
| 0 | 156 | 154 | 173 | 126 | 22 | 19 | 28 | 34 | 33 | 53 |
Operating Profit Operating ProfitCr |
| | 3.0 | 2.1 | -1.0 | -12.2 | -9.8 | -11.8 | -1.9 | 2.1 | 5.0 | -0.6 |
Other Income Other IncomeCr | 0 | 3 | 5 | 2 | 7 | 7 | 3 | 4 | 4 | 5 | 4 |
Interest Expense Interest ExpenseCr | 0 | 2 | 2 | 1 | 1 | 0 | 0 | 0 | 1 | 0 | 0 |
Depreciation DepreciationCr | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 |
| 0 | 5 | 5 | -3 | -9 | 4 | 0 | 3 | 4 | 6 | 2 |
| 0 | 2 | 2 | 0 | -2 | 1 | -1 | 1 | 1 | 2 | 1 |
|
| | | -15.5 | -199.8 | -146.5 | 148.0 | -67.8 | 105.3 | 21.1 | 48.2 | -62.9 |
| | 2.1 | 1.8 | -1.7 | -6.3 | 17.1 | 6.4 | 8.1 | 8.0 | 11.6 | 2.9 |
| 26.9 | 7.5 | 6.3 | -6.3 | -15.5 | 7.4 | 2.4 | 4.9 | 5.9 | 8.8 | 2.7 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| 42 | 42 | 44 | 41 | 33 | 36 | 37 | 39 | 43 | 47 | 48 |
Current Liabilities Current LiabilitiesCr | 88 | 63 | 46 | 63 | 21 | 14 | 19 | 13 | 10 | 11 | 15 |
Non Current Liabilities Non Current LiabilitiesCr | 4 | 2 | 2 | 1 | 6 | 3 | 0 | 0 | 1 | 1 | 1 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 123 | 96 | 80 | 93 | 48 | 43 | 44 | 41 | 55 | 59 | 64 |
Non Current Assets Non Current AssetsCr | 15 | 16 | 17 | 16 | 16 | 16 | 16 | 16 | 3 | 4 | 5 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -15 | 7 | -2 | 3 | 2 | 1 | 0 | -4 | -5 |
Investing Cash Flow Investing Cash FlowCr | -2 | -1 | -1 | 4 | 0 | -8 | 6 | 6 | -2 |
Financing Cash Flow Financing Cash FlowCr | 2 | 0 | -3 | -3 | -1 | 2 | -2 | 2 | 3 |
|
Free Cash Flow Free Cash FlowCr | -18 | 6 | -3 | 14 | 2 | 0 | 0 | 0 | -5 |
| -438.5 | 228.5 | 57.1 | -40.8 | 67.1 | 68.2 | 14.9 | -128.7 | -113.9 |
CFO To EBITDA CFO To EBITDA% | -309.2 | 200.6 | 95.8 | -21.3 | -117.2 | -36.8 | -62.2 | -495.4 | -263.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 76 | 42 | 45 | 25 | 8 | 34 | 40 | 41 | 55 | 65 |
Price To Earnings Price To Earnings | 6.2 | 12.2 | 15.6 | 0.0 | 0.0 | 10.1 | 36.1 | 18.1 | 20.2 | 16.0 |
Price To Sales Price To Sales | 0.2 | 0.3 | 0.3 | 0.1 | 0.1 | 1.7 | 2.3 | 1.5 | 1.6 | 1.9 |
Price To Book Price To Book | 1.6 | 0.9 | 0.9 | 0.6 | 0.2 | 0.8 | 1.0 | 0.9 | 1.1 | 1.3 |
| | 9.9 | 14.2 | -17.9 | -0.5 | -15.3 | -20.4 | -63.6 | 63.7 | 33.0 |
Profitability Ratios Profitability Ratios |
| | 22.5 | 21.8 | 17.4 | 11.8 | 23.8 | 36.7 | 39.4 | 45.2 | 63.3 |
| | 3.0 | 2.1 | -1.0 | -12.2 | -9.8 | -11.8 | -1.9 | 2.1 | 5.0 |
| | 2.1 | 1.8 | -1.7 | -6.3 | 17.1 | 6.4 | 8.1 | 8.0 | 11.6 |
| 0.0 | 12.7 | 11.3 | -2.4 | -17.9 | 10.2 | 1.6 | 6.9 | 8.6 | 11.2 |
| 0.0 | 7.3 | 5.9 | -6.4 | -19.1 | 8.4 | 2.7 | 5.2 | 5.7 | 7.9 |
| 0.0 | 3.0 | 3.0 | -2.7 | -11.1 | 5.9 | 1.8 | 4.0 | 4.7 | 6.4 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Aeonx Digital Technology Limited (formerly **Ashok Alco-Chem Limited**) has successfully executed a fundamental strategic pivot, transitioning from a legacy industrial chemicals and minerals trading firm into a specialized **Software Technology and Cloud** enterprise. This transformation was formalized on **December 29, 2023**, with a name change and a revised Memorandum of Association focusing on **AI-enabled cloud transformation**, **SaaS platforms**, and **digital solutions**.
---
### **Strategic Pivot and Corporate Restructuring**
The company has undergone a multi-step restructuring to exit non-core manufacturing and focus exclusively on high-growth technology segments.
* **Divestment of Manufacturing:** On **January 1, 2024**, the company completed the sale of its **100%** shareholding in **Aeon Procare Private Limited** to **Ashapura International Limited** for **Rs. 12 Crore** (initial notes cited **Rs. 5.035 Crore** with an exceptional loss of **Rs. 91.47 Lakhs**). This marked a total exit from the value-added mineral materials business.
* **New Business Mandate:** In **January 2024**, the company officially added **Information Technology and related technical services** as its primary line of activity, including **SAP/ERP implementation**, **Cloud Applications**, and **GenAI** services.
* **Global Footprint:** In **February 2025**, the company incorporated a wholly-owned subsidiary in the **UAE**, **Aeonx Digital Technology FZ-LLC**, to facilitate international service delivery and global scaling.
---
### **Core Business Verticals**
#### **1. Digital Transformation & Technology Services**
Operated primarily through the subsidiary **Aeonx Digital Solutions Pvt. Ltd.**, this segment focuses on high-margin technology consulting.
* **Cloud Transformation:** Specializing in **Cloud Migration** with **zero-downtime** protocols, **Cloud-Native Development**, and **Managed Services** focused on security and **cost optimization**.
* **Enterprise ERP:** Deep expertise in **SAP-on-Cloud** architectures and ongoing **ERP Support Services**.
* **AI & Automation:** Leveraging **GenAI** for executive decision-making, **Predictive Analytics** for supply chain management, and **Industry 4.0** integration using **IIoT (Industrial Internet of Things)**.
#### **2. Proprietary SaaS Platforms**
The company develops and scales niche software products designed to integrate with existing ERP ecosystems:
| Product Name | Domain Focus | Key Functionality |
| :--- | :--- | :--- |
| **SupplierX** | Procurement | Supplier management and sourcing optimization |
| **Xpense** | Finance | AI-driven expense control and auditing |
| **Logystix** | Logistics | Supply chain and transport optimization |
| **Xpert** | PLM | **Product Lifecycle Management** and domain-specific workflows |
#### **3. Legacy Minerals Trading**
The company maintains its legacy operations in the trading of minerals and chemicals, serving the infrastructure, construction, and oil refinery industries. While the manufacturing arm was sold, the trading desk continues to manage global sourcing and distribution.
---
### **Financial Performance and Capital Structure**
Aeonx has transitioned from a net loss in **FY 2021-22** to sustained profitability with a robust, debt-free balance sheet.
#### **Consolidated Financial Summary**
| Metric (₹ in Crore) | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :---: | :---: | :---: |
| **Total Income** | **39.84** | **34.31** | **27.72** |
| **Net Profit After Tax** | **4.06** | **3.67** | **2.84** |
#### **Capital and Liquidity Metrics**
* **Debt Status:** As of **March 31, 2025**, the company is **Debt-Free** (Zero Total Debt), improving from a debt-equity ratio of **0.08** in **FY 2021-22**.
* **Cash Position:** Cash and cash equivalents stood at **₹1,074.60 Lakhs** as of **March 31, 2025**.
* **Share Capital:** Paid-up equity capital is **Rs. 4,60,03,430** (46,00,343 shares at **Rs. 10** each).
* **Promoter Holding:** **54.76%** held by **Aura Alkalies and Chemicals Pvt. Ltd.** and **Mr. Manan Shah**.
* **Dividends:** The company recommended a **10%** dividend (**₹1.00 per share**) for **FY 2022-23**, up from **5%** the previous year.
---
### **Growth Catalysts and Capital Allocation**
To fund its technology-led expansion, the company is utilizing preferential equity and talent incentives:
* **Preferential Issue:** In **September 2025**, the company received approval to issue **2,41,000 convertible warrants** to the promoter group at a price not less than **₹162.85 per warrant**.
* **Talent Retention (ESOP 2024):** Authorized up to **2,30,000 options** to attract and retain specialists in **AI**, **Cloud**, and **Cybersecurity**.
* **Subsidiary Growth:** The digital subsidiary reported a **40%** revenue increase in **FY 2022-23** (**Rs. 10.64 Crore**) and reached **₹20.01 Crore** in **FY 2023-24**.
---
### **Risk Management and Mitigation**
#### **Operational and Financial Controls**
* **Currency Risk:** The company uses forward contracts and options (up to **90 days**) to hedge **USD** and **Euro** exposures. Speculative trading is prohibited.
* **Credit Risk:** Export receivables are secured via **ECGC** (Export Credit Guarantee Corporation). Domestic receivables undergo individual creditworthiness monitoring.
* **Internal Oversight:** The **Internal Auditor** reports directly to the **Audit Committee** to ensure independent financial oversight.
#### **Regulatory and Industry Challenges**
* **New Labour Codes:** Effective **November 21, 2025**, the new codes impacted employee benefit obligations, resulting in a one-time exceptional cost of **Rs. 79.03 Lacs** in Q3 FY26.
* **Technological Obsolescence:** The rapid evolution of **GenAI** and **Cloud** requires continuous R&D to prevent service obsolescence.
* **Supply Chain & Quality:** In the minerals segment, global volatility and stringent **heavy metal limits (ppm)** in international markets require constant mine identification and quality audits.
* **Actuarial Risks:** Gratuity schemes managed through **LIC** are monitored for interest rate and salary inflation risks, currently assessed as **Low Risk**.
---
### **Future Strategic Roadmap**
Aeonx is positioning itself as a high-margin digital niche player with a focus on:
* **Sovereign Cloud:** Developing industry-compliant AI models for **BFSI** and **Healthcare**.
* **Edge AI & IoT:** Integrating intelligence into manufacturing and logistics workflows.
* **ESG Tech:** Strengthening digital offerings that help global clients track and meet **Sustainability/ESG goals**.