| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 14 | 14 | 2 | 12 | 4 | 18 | 37 | 20 | 16 | 4 | 41 | 16 | |
Growth YoY Revenue Growth YoY% | 786.9 | -32.7 | -92.1 | 9.0 | -70.4 | 32.1 | 1,424.0 | 59.5 | 293.0 | -76.9 | 8.7 | -17.6 |
| 11 | 12 | 1 | 12 | 3 | 15 | 32 | 18 | 11 | 3 | 37 | 14 | |
| 3 | 2 | 1 | 1 | 1 | 4 | 5 | 2 | 5 | 1 | 4 | 2 | |
OPM OPM% | 18.4 | 17.7 | 40.6 | 6.4 | 33.8 | 21.3 | 13.5 | 11.2 | 29.9 | 30.3 | 10.4 | 13.4 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 2 | 2 | 1 | 0 | 1 | 4 | 5 | 2 | 5 | 1 | 4 | 2 |
| 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | |
| 1 | 1 | 1 | 0 | 1 | 3 | 4 | 1 | 4 | 1 | 3 | 1 | |
Growth YoY PAT Growth YoY% | 169.5 | -41.7 | -93.5 | -44.4 | -43.2 | 91.2 | 563.8 | 274.3 | 372.0 | -69.5 | -20.5 | -3.0 |
NPM NPM% | 9.7 | 9.8 | 23.6 | 2.8 | 18.7 | 14.2 | 10.3 | 6.6 | 22.4 | 18.8 | 7.5 | 7.8 |
| 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 14 | 14 | 2 | 12 | 4 | 18 | 37 | 20 | 16 | 4 | 41 | 16 | |
Growth YoY Revenue Growth YoY% | 786.9 | -32.7 | -92.1 | 9.0 | -70.4 | 32.1 | 1,424.0 | 59.5 | 293.0 | -76.9 | 8.7 | -17.6 |
| 11 | 12 | 1 | 12 | 3 | 15 | 32 | 18 | 11 | 3 | 37 | 14 | |
| 3 | 2 | 1 | 1 | 1 | 4 | 5 | 2 | 5 | 1 | 4 | 2 | |
OPM OPM% | 18.4 | 17.7 | 40.6 | 6.4 | 33.8 | 21.3 | 13.5 | 11.2 | 29.9 | 30.3 | 10.4 | 13.4 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 2 | 2 | 1 | 0 | 1 | 4 | 5 | 2 | 5 | 1 | 4 | 2 |
| 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | |
| 1 | 1 | 1 | 0 | 1 | 3 | 4 | 1 | 4 | 1 | 3 | 1 | |
Growth YoY PAT Growth YoY% | 169.5 | -41.7 | -93.5 | -44.4 | -43.2 | 91.2 | 563.8 | 274.3 | 372.0 | -69.5 | -20.5 | -3.0 |
NPM NPM% | 9.7 | 9.8 | 23.6 | 2.8 | 18.7 | 14.2 | 10.3 | 6.6 | 22.4 | 18.8 | 7.5 | 7.8 |
| 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|
Revenue RevenueCr | 34 | 58 | 41 | 72 | 81 | 77 |
Growth Revenue Growth% | 69.6 | -29.0 | 74.9 | 11.3 | -3.3 | |
| 41 | 47 | 34 | 61 | 68 | 65 | |
| -7 | 11 | 8 | 11 | 12 | 12 | |
OPM OPM% | -20.8 | 19.0 | 18.7 | 15.4 | 15.4 | 16.1 |
| 0 | 0 | 0 | 1 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 6 | 2 | 1 | 0 | 0 | 0 |
Depreciation DepreciationCr | 2 | 2 | 2 | 1 | 1 | 1 |
PBT PBTCr | -15 | 7 | 5 | 10 | 12 | 12 |
| -3 | 1 | 1 | 3 | 3 | 3 | |
PAT PATCr | -12 | 6 | 4 | 8 | 9 | 9 |
Growth PAT Growth% | 152.2 | -37.9 | 93.9 | 15.2 | 1.6 | |
NPM NPM% | -35.0 | 10.8 | 9.4 | 10.4 | 10.8 | 11.3 |
| -0.5 | 0.3 | 0.2 | 0.3 | 0.3 | 0.3 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|
Revenue RevenueCr | 34 | 58 | 41 | 72 | 81 | 77 |
Growth Revenue Growth% | 69.6 | -29.0 | 74.9 | 11.3 | -3.3 | |
| 41 | 47 | 34 | 61 | 68 | 65 | |
| -7 | 11 | 8 | 11 | 12 | 12 | |
OPM OPM% | -20.8 | 19.0 | 18.7 | 15.4 | 15.4 | 16.1 |
| 0 | 0 | 0 | 1 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 6 | 2 | 1 | 0 | 0 | 0 |
Depreciation DepreciationCr | 2 | 2 | 2 | 1 | 1 | 1 |
PBT PBTCr | -15 | 7 | 5 | 10 | 12 | 12 |
| -3 | 1 | 1 | 3 | 3 | 3 | |
PAT PATCr | -12 | 6 | 4 | 8 | 9 | 9 |
Growth PAT Growth% | 152.2 | -37.9 | 93.9 | 15.2 | 1.6 | |
NPM NPM% | -35.0 | 10.8 | 9.4 | 10.4 | 10.8 | 11.3 |
| -0.5 | 0.3 | 0.2 | 0.3 | 0.3 | 0.3 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 25 | 25 | 25 | 25 | 25 |
Reserves ReservesCr | 44 | 51 | 53 | 61 | 70 |
| 32 | 49 | 29 | 34 | 47 | |
| 27 | 3 | 2 | 2 | 1 | |
| 127 | 128 | 110 | 122 | 142 | |
| 69 | 38 | 57 | 50 | 71 | |
| 58 | 89 | 54 | 71 | 71 | |
| 127 | 128 | 110 | 122 | 142 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 25 | 25 | 25 | 25 | 25 |
Reserves ReservesCr | 44 | 51 | 53 | 61 | 70 |
| 32 | 49 | 29 | 34 | 47 | |
| 27 | 3 | 2 | 2 | 1 | |
| 127 | 128 | 110 | 122 | 142 | |
| 69 | 38 | 57 | 50 | 71 | |
| 58 | 89 | 54 | 71 | 71 | |
| 127 | 128 | 110 | 122 | 142 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 2 | 12 | 21 | 41 | 15 | |
| -17 | -8 | -5 | -29 | -1 | |
| 16 | -4 | -17 | -10 | -1 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 1 | 13 |
Free Cash Flow Free Cash FlowCr | -13 | 5 | 17 | 11 | 14 |
CFO To PAT CFO To PAT% | -13.5 | 185.9 | 544.6 | 537.2 | 167.8 |
CFO To EBITDA CFO To EBITDA% | -22.7 | 105.6 | 274.8 | 364.2 | 117.4 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 2 | 12 | 21 | 41 | 15 | |
| -17 | -8 | -5 | -29 | -1 | |
| 16 | -4 | -17 | -10 | -1 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 1 | 13 |
Free Cash Flow Free Cash FlowCr | -13 | 5 | 17 | 11 | 14 |
CFO To PAT CFO To PAT% | -13.5 | 185.9 | 544.6 | 537.2 | 167.8 |
CFO To EBITDA CFO To EBITDA% | -22.7 | 105.6 | 274.8 | 364.2 | 117.4 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 122 | 348 | 890 | 447 | 355 | 407 |
Price To Earnings Price To Earnings | 55.4 | 221.6 | 59.4 | 40.4 | 47.6 | |
Price To Sales Price To Sales | 3.5 | 6.0 | 21.5 | 6.2 | 4.4 | 5.3 |
Price To Book Price To Book | 1.8 | 4.6 | 11.3 | 5.2 | 3.8 | 4.3 |
EV To EBITDA EV To EBITDA | -21.2 | 34.0 | 116.7 | 40.2 | 27.5 | 32.2 |
GPM GPM% | -15.1 | 29.8 | 35.3 | 36.2 | 18.1 | 18.1 |
OPM OPM% | -20.8 | 19.0 | 18.7 | 15.4 | 15.4 | 16.1 |
NPM NPM% | -35.0 | 10.8 | 9.4 | 10.4 | 10.8 | 11.3 |
ROCE ROCE% | -9.5 | 8.8 | 6.8 | 11.8 | 12.4 | 12.4 |
ROE ROE% | -17.3 | 8.3 | 5.0 | 8.8 | 9.2 | 9.2 |
ROA ROA% | -9.4 | 4.9 | 3.5 | 6.2 | 6.1 | 6.1 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 122 | 348 | 890 | 447 | 355 | 407 |
Price To Earnings Price To Earnings | 55.4 | 221.6 | 59.4 | 40.4 | 47.6 | |
Price To Sales Price To Sales | 3.5 | 6.0 | 21.5 | 6.2 | 4.4 | 5.3 |
Price To Book Price To Book | 1.8 | 4.6 | 11.3 | 5.2 | 3.8 | 4.3 |
EV To EBITDA EV To EBITDA | -21.2 | 34.0 | 116.7 | 40.2 | 27.5 | 32.2 |
GPM GPM% | -15.1 | 29.8 | 35.3 | 36.2 | 18.1 | 18.1 |
OPM OPM% | -20.8 | 19.0 | 18.7 | 15.4 | 15.4 | 16.1 |
NPM NPM% | -35.0 | 10.8 | 9.4 | 10.4 | 10.8 | 11.3 |
ROCE ROCE% | -9.5 | 8.8 | 6.8 | 11.8 | 12.4 | 12.4 |
ROE ROE% | -17.3 | 8.3 | 5.0 | 8.8 | 9.2 | 9.2 |
ROA ROA% | -9.4 | 4.9 | 3.5 | 6.2 | 6.1 | 6.1 |
Documents — Artemis Electricals & Projects Ltd