Login
Products
Login
Home
Alerts
Search
Watchlist
Products

AGI Infra Ltd

AGIIL
BSE
397.20
10.86%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

AGI Infra Ltd

AGIIL
BSE
397.20
10.86%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
4,965Cr
Close
Close Price
397.20
Industry
Industry
Realty - Construction & Contracting
PE
Price To Earnings
57.82
PS
Price To Sales
14.28
Revenue
Revenue
348Cr
Rev Gr TTM
Revenue Growth TTM
8.17%
PAT Gr TTM
PAT Growth TTM
39.25%
Peer Comparison
How does AGIIL stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
AGIIL
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
666971738073789183928588
Growth YoY
Revenue Growth YoY%
25.723.621.819.620.35.59.425.64.326.110.0-4.3
Expenses
ExpensesCr
545151546151516368615250
Operating Profit
Operating ProfitCr
131720191922272916303438
OPM
OPM%
18.825.328.626.423.329.734.331.418.833.139.443.4
Other Income
Other IncomeCr
212242236222
Interest Expense
Interest ExpenseCr
111233334344
Depreciation
DepreciationCr
223263555555
PBT
PBTCr
121618181418212312242731
Tax
TaxCr
-23335344-3455
PAT
PATCr
13131415914171916202226
Growth YoY
PAT Growth YoY%
23.921.125.422.1-29.98.020.427.868.538.926.437.0
NPM
NPM%
20.119.420.420.511.719.822.520.918.921.825.929.8
EPS
EPS
1.11.11.21.20.81.21.41.61.31.61.82.1

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
611461228191110197241292325348
Growth
Revenue Growth%
140.9-16.5-33.912.921.179.122.121.211.17.0
Expenses
ExpensesCr
4812997575878148183217232230
Operating Profit
Operating ProfitCr
12172524333249587693118
OPM
OPM%
20.511.420.829.636.329.324.824.025.828.533.8
Other Income
Other IncomeCr
0010223691311
Interest Expense
Interest ExpenseCr
578813105471315
Depreciation
DepreciationCr
22344446121820
PBT
PBTCr
68151218204454667495
Tax
TaxCr
2332337614711
PAT
PATCr
4512915173648526784
Growth
PAT Growth%
33.6123.6-20.462.312.4115.232.18.328.025.9
NPM
NPM%
6.43.69.611.516.515.318.420.017.820.524.1
EPS
EPS
0.40.51.10.91.51.63.03.94.35.56.9

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
1010101010121212121212
Reserves
ReservesCr
222738455879114160212283325
Current Liabilities
Current LiabilitiesCr
804373156267381459556802803824
Non Current Liabilities
Non Current LiabilitiesCr
40407086651625315398104
Total Liabilities
Total LiabilitiesCr
1521201912974004886107591,0801,1961,265
Current Assets
Current AssetsCr
142104151252351436485580823908966
Non Current Assets
Non Current AssetsCr
101540454951124179257288298
Total Assets
Total AssetsCr
1521201912974004886107591,0801,1961,265

Cash Flow

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
018-9316210610661-20
Investing Cash Flow
Investing Cash FlowCr
0-6-27-9-7-5-76-76-88-39
Financing Cash Flow
Financing Cash FlowCr
073014-22-54-16-1681-14
Net Cash Flow
Net Cash FlowCr
0111-424141455-73
Free Cash Flow
Free Cash FlowCr
0-51-222853686828-68
CFO To PAT
CFO To PAT%
0.010.568.8-94.9208.0368.6292.1221.1118.0-29.9
CFO To EBITDA
CFO To EBITDA%
0.03.331.6-36.994.8193.3217.0184.181.4-21.5

Ratios

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
10214517464581022905751,1052,089
Price To Earnings
Price To Earnings
26.127.814.96.93.96.08.011.921.215.7
Price To Sales
Price To Sales
1.71.01.40.80.60.91.52.43.86.4
Price To Book
Price To Book
3.23.93.61.10.81.12.33.34.93.5
EV To EBITDA
EV To EBITDA
11.211.79.97.04.54.26.110.015.123.8
Profitability Ratios
Profitability Ratios
GPM
GPM%
44.325.046.163.175.858.344.041.443.046.8
OPM
OPM%
20.511.420.829.636.329.324.824.025.828.5
NPM
NPM%
6.43.69.611.516.515.318.420.017.820.5
ROCE
ROCE%
15.416.116.211.817.821.428.926.320.120.1
ROE
ROE%
12.114.124.016.722.118.628.927.923.222.6
ROA
ROA%
2.64.46.13.13.83.56.06.34.85.6
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
AGI Infra Limited is a leading integrated real estate development and construction company with a dominant presence in the Punjab market for over **20 years**. Headquartered in Jalandhar, the company specializes in residential group housing, commercial office spaces, institutional buildings, and large-scale township projects. AGI Infra is distinguished by its fully integrated business model, managing the entire project lifecycle from land acquisition and design to construction and facility management. --- ### **Integrated Operational Model & Technological Edge** AGI Infra operates a self-reliant business model designed to maximize margins and ensure stringent quality control. Unlike many developers who rely heavily on third-party contractors, AGI maintains extensive in-house capabilities. * **In-House Execution:** The company manages all project activities through an internal team, outsourcing only basic manpower. It owns a significant fleet of construction machinery, including **tower cranes, transit mixers, boom placers, and concrete mixer plants**. * **Manufacturing Integration:** To mitigate supply chain volatility, the company maintains in-house production of **bricks and concrete blocks**. * **Advanced Construction Technology:** AGI has adopted **Mivan Shuttering (Aluminium Formwork)** technology, currently catering to **800,000 sq. ft.** of area. This allows for faster construction cycles, superior structural durability, and smoother finishes compared to traditional brickwork. * **Sustainability Standards:** As a member of the **Green Building Council of India**, the company integrates **LEED standards**, rainwater harvesting, dual plumbing, and **roof-top solar power generation** into its developments. --- ### **Project Portfolio & Development Pipeline** The company maintains a diversified product mix ranging from **affordable 1BHK units** to **ultra-luxury 5BHK penthouses and villas**, ensuring resilience across different economic cycles. #### **Current Project Status (Estimated 2025-26)** | Project Status | Number of Projects | Cumulative Saleable Area (Sq. Ft.) | | :--- | :--- | :--- | | **Delivered (Last Decade)** | **11** | **~9,606,200** | | **Under Construction** | **10** | **~12,326,000** | | **Under Approval Stage** | **4** | **~9,800,000** | | **Total Pipeline** | **25** | **~22,126,000** | #### **Flagship Residential & Commercial Developments** * **Jalandhar Heights (I-IV):** A landmark luxury series spread over **~50 acres**, featuring high-rise living with world-class amenities. * **AGI Sky Villas (Ludhiana):** An ultra-luxury entry into the Ludhiana market focusing on futuristic architecture and premium lifestyle dimensions. * **AGI Smart Homes & Sky Garden:** Mid-segment and affordable housing projects utilizing **70% open green spaces**. These projects benefit from the **Affordable Housing Policy**, providing tax incentives to the company and lower GST for buyers. * **Urbana Square / AGI Urbana:** A major commercial hub in Jalandhar launched in **January 2026**, featuring **142-160 shops** and **200-218 SOHO (Small Office/Home Office)** units. * **Utopia by AGI:** Represents the company’s maiden entry into **New Chandigarh**, boasting a massive saleable area of **31.93 lakh sq. ft.** --- ### **Strategic Growth & Multi-City Expansion** AGI Infra is currently executing a transition from a Jalandhar-centric player to a pan-Punjab developer, targeting high-growth micro-markets. * **Geographical Diversification:** The company has secured land and licenses in **Ludhiana, Mohali, and New Chandigarh**. This includes a **Joint Development Agreement** for **11.06 acres** in Ludhiana. * **Inorganic Growth:** AGI acquired a **60% stake** in **Worldnext Realty LLP** for **₹30 Crore** to expand its development pipeline, with the final payment tranche due by **December 31, 2026**. * **Long-term Targets:** Management has set an ambitious goal to achieve a saleable area of **1.3 crore sq. ft.** and a **PAT Margin of ~20% by FY31**. * **Capital Raising:** To fund this expansion, the board approved raising up to **₹500 Crore** through **Qualified Institutional Placement (QIP)** or rights issues. **Aryaman Financial Services Limited** has been appointed as the Lead Manager for the QIP. --- ### **Financial Performance & Shareholder Value** The company has demonstrated consistent double-digit growth in revenue and net worth, supported by a strong balance sheet. #### **Five-Year Financial Summary** | Metric | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | :--- | | **Revenue** | **Rs. 337.44 Cr** | **Rs. 301.00 Cr** | **Rs. 247.51 Cr** | | **Net Profit (PAT)** | **Rs. 66.66 Cr** | **Rs. 52.09 Cr** | **Rs. 48.11 Cr** | | **Net Worth** | **Rs. 294.85 Cr** | **Rs. 224.69 Cr** | **Rs. 172.41 Cr** | | **PAT Growth (YoY)** | **27.97%** | **8.27%** | **-** | #### **Capital Structure & Returns** * **Stock Splits:** To improve retail liquidity, the company conducted a **1:2 split** in February 2025 (Face Value **Rs. 10 to Rs. 5**) and a subsequent sub-division to **Rs. 1** in late 2025. * **Dividends:** Confirmed a final dividend of **10% (Re. 0.50 per share)** for FY 2024-25. * **Investor Base:** Increased the investment limit for **NRIs and OCIs** from **10% to 24%** to attract foreign capital. * **Credit Rating:** **CARE Ratings** reaffirmed a **CARE BBB+; Stable** rating in October 2025 for **Rs. 200 Crore** in bank facilities and **Rs. 78 Crore** in fixed deposits. --- ### **Risk Management & Governance** AGI Infra has institutionalized its risk oversight through a formal **Risk Management Committee** (constituted March 2026) chaired by Mr. Amrik Singh Chawla. * **Financial Risks:** Credit risk is mitigated by withholding possession of units until **100% payment** is received. However, the company remains exposed to **Interest Rate Risk**, as its **Rs. 137.41 Crore** borrowing profile consists entirely of **floating rate instruments**. * **Operational Risks:** The company faces pressure from rising raw material costs and the need for specialized labor for Mivan technology. It manages human capital through a structured **KRA-based appraisal system**. * **Contingent Liabilities:** As of FY 2024-25, the company reports **Rs. 9.69 Crore** in disputed Service Tax demands and **Rs. 18.85 Crore** in bank guarantees. * **Regulatory Environment:** The real estate sector is subject to stringent approvals; any delays in the **9.8 million sq. ft.** of projects currently in the "Approval Stage" could impact the launch timeline. --- ### **Corporate Leadership & Recognition** * **Management:** Led by **Dr. Sukhdev Singh Khinda (MD)**, a veteran with **35 years** of experience in construction and finance. * **Market Standing:** AGI Infra was recognized in the **Forbes Asia "Best Under a Billion"** list (2024) and received the **"Wealth Creator"** award at the 2025 Construction World Architect and Builder Awards. * **Listing:** The company achieved a dual-listing status, joining the **NSE** on **July 15, 2024**, alongside its existing **BSE** listing.