Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹4,965Cr
Realty - Construction & Contracting
Rev Gr TTM
Revenue Growth TTM
8.17%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

AGIIL
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 25.7 | 23.6 | 21.8 | 19.6 | 20.3 | 5.5 | 9.4 | 25.6 | 4.3 | 26.1 | 10.0 | -4.3 |
| 54 | 51 | 51 | 54 | 61 | 51 | 51 | 63 | 68 | 61 | 52 | 50 |
Operating Profit Operating ProfitCr |
| 18.8 | 25.3 | 28.6 | 26.4 | 23.3 | 29.7 | 34.3 | 31.4 | 18.8 | 33.1 | 39.4 | 43.4 |
Other Income Other IncomeCr | 2 | 1 | 2 | 2 | 4 | 2 | 2 | 3 | 6 | 2 | 2 | 2 |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 2 | 3 | 3 | 3 | 3 | 4 | 3 | 4 | 4 |
Depreciation DepreciationCr | 2 | 2 | 3 | 2 | 6 | 3 | 5 | 5 | 5 | 5 | 5 | 5 |
| 12 | 16 | 18 | 18 | 14 | 18 | 21 | 23 | 12 | 24 | 27 | 31 |
| -2 | 3 | 3 | 3 | 5 | 3 | 4 | 4 | -3 | 4 | 5 | 5 |
|
Growth YoY PAT Growth YoY% | 23.9 | 21.1 | 25.4 | 22.1 | -29.9 | 8.0 | 20.4 | 27.8 | 68.5 | 38.9 | 26.4 | 37.0 |
| 20.1 | 19.4 | 20.4 | 20.5 | 11.7 | 19.8 | 22.5 | 20.9 | 18.9 | 21.8 | 25.9 | 29.8 |
| 1.1 | 1.1 | 1.2 | 1.2 | 0.8 | 1.2 | 1.4 | 1.6 | 1.3 | 1.6 | 1.8 | 2.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 140.9 | -16.5 | -33.9 | 12.9 | 21.1 | 79.1 | 22.1 | 21.2 | 11.1 | 7.0 |
| 48 | 129 | 97 | 57 | 58 | 78 | 148 | 183 | 217 | 232 | 230 |
Operating Profit Operating ProfitCr |
| 20.5 | 11.4 | 20.8 | 29.6 | 36.3 | 29.3 | 24.8 | 24.0 | 25.8 | 28.5 | 33.8 |
Other Income Other IncomeCr | 0 | 0 | 1 | 0 | 2 | 2 | 3 | 6 | 9 | 13 | 11 |
Interest Expense Interest ExpenseCr | 5 | 7 | 8 | 8 | 13 | 10 | 5 | 4 | 7 | 13 | 15 |
Depreciation DepreciationCr | 2 | 2 | 3 | 4 | 4 | 4 | 4 | 6 | 12 | 18 | 20 |
| 6 | 8 | 15 | 12 | 18 | 20 | 44 | 54 | 66 | 74 | 95 |
| 2 | 3 | 3 | 2 | 3 | 3 | 7 | 6 | 14 | 7 | 11 |
|
| | 33.6 | 123.6 | -20.4 | 62.3 | 12.4 | 115.2 | 32.1 | 8.3 | 28.0 | 25.9 |
| 6.4 | 3.6 | 9.6 | 11.5 | 16.5 | 15.3 | 18.4 | 20.0 | 17.8 | 20.5 | 24.1 |
| 0.4 | 0.5 | 1.1 | 0.9 | 1.5 | 1.6 | 3.0 | 3.9 | 4.3 | 5.5 | 6.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 10 | 10 | 10 | 10 | 10 | 12 | 12 | 12 | 12 | 12 | 12 |
| 22 | 27 | 38 | 45 | 58 | 79 | 114 | 160 | 212 | 283 | 325 |
Current Liabilities Current LiabilitiesCr | 80 | 43 | 73 | 156 | 267 | 381 | 459 | 556 | 802 | 803 | 824 |
Non Current Liabilities Non Current LiabilitiesCr | 40 | 40 | 70 | 86 | 65 | 16 | 25 | 31 | 53 | 98 | 104 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 142 | 104 | 151 | 252 | 351 | 436 | 485 | 580 | 823 | 908 | 966 |
Non Current Assets Non Current AssetsCr | 10 | 15 | 40 | 45 | 49 | 51 | 124 | 179 | 257 | 288 | 298 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 0 | 1 | 8 | -9 | 31 | 62 | 106 | 106 | 61 | -20 |
Investing Cash Flow Investing Cash FlowCr | 0 | -6 | -27 | -9 | -7 | -5 | -76 | -76 | -88 | -39 |
Financing Cash Flow Financing Cash FlowCr | 0 | 7 | 30 | 14 | -22 | -54 | -16 | -16 | 81 | -14 |
|
Free Cash Flow Free Cash FlowCr | 0 | -5 | 1 | -22 | 28 | 53 | 68 | 68 | 28 | -68 |
| 0.0 | 10.5 | 68.8 | -94.9 | 208.0 | 368.6 | 292.1 | 221.1 | 118.0 | -29.9 |
CFO To EBITDA CFO To EBITDA% | 0.0 | 3.3 | 31.6 | -36.9 | 94.8 | 193.3 | 217.0 | 184.1 | 81.4 | -21.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 102 | 145 | 174 | 64 | 58 | 102 | 290 | 575 | 1,105 | 2,089 |
Price To Earnings Price To Earnings | 26.1 | 27.8 | 14.9 | 6.9 | 3.9 | 6.0 | 8.0 | 11.9 | 21.2 | 15.7 |
Price To Sales Price To Sales | 1.7 | 1.0 | 1.4 | 0.8 | 0.6 | 0.9 | 1.5 | 2.4 | 3.8 | 6.4 |
Price To Book Price To Book | 3.2 | 3.9 | 3.6 | 1.1 | 0.8 | 1.1 | 2.3 | 3.3 | 4.9 | 3.5 |
| 11.2 | 11.7 | 9.9 | 7.0 | 4.5 | 4.2 | 6.1 | 10.0 | 15.1 | 23.8 |
Profitability Ratios Profitability Ratios |
| 44.3 | 25.0 | 46.1 | 63.1 | 75.8 | 58.3 | 44.0 | 41.4 | 43.0 | 46.8 |
| 20.5 | 11.4 | 20.8 | 29.6 | 36.3 | 29.3 | 24.8 | 24.0 | 25.8 | 28.5 |
| 6.4 | 3.6 | 9.6 | 11.5 | 16.5 | 15.3 | 18.4 | 20.0 | 17.8 | 20.5 |
| 15.4 | 16.1 | 16.2 | 11.8 | 17.8 | 21.4 | 28.9 | 26.3 | 20.1 | 20.1 |
| 12.1 | 14.1 | 24.0 | 16.7 | 22.1 | 18.6 | 28.9 | 27.9 | 23.2 | 22.6 |
| 2.6 | 4.4 | 6.1 | 3.1 | 3.8 | 3.5 | 6.0 | 6.3 | 4.8 | 5.6 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
AGI Infra Limited is a leading integrated real estate development and construction company with a dominant presence in the Punjab market for over **20 years**. Headquartered in Jalandhar, the company specializes in residential group housing, commercial office spaces, institutional buildings, and large-scale township projects. AGI Infra is distinguished by its fully integrated business model, managing the entire project lifecycle from land acquisition and design to construction and facility management.
---
### **Integrated Operational Model & Technological Edge**
AGI Infra operates a self-reliant business model designed to maximize margins and ensure stringent quality control. Unlike many developers who rely heavily on third-party contractors, AGI maintains extensive in-house capabilities.
* **In-House Execution:** The company manages all project activities through an internal team, outsourcing only basic manpower. It owns a significant fleet of construction machinery, including **tower cranes, transit mixers, boom placers, and concrete mixer plants**.
* **Manufacturing Integration:** To mitigate supply chain volatility, the company maintains in-house production of **bricks and concrete blocks**.
* **Advanced Construction Technology:** AGI has adopted **Mivan Shuttering (Aluminium Formwork)** technology, currently catering to **800,000 sq. ft.** of area. This allows for faster construction cycles, superior structural durability, and smoother finishes compared to traditional brickwork.
* **Sustainability Standards:** As a member of the **Green Building Council of India**, the company integrates **LEED standards**, rainwater harvesting, dual plumbing, and **roof-top solar power generation** into its developments.
---
### **Project Portfolio & Development Pipeline**
The company maintains a diversified product mix ranging from **affordable 1BHK units** to **ultra-luxury 5BHK penthouses and villas**, ensuring resilience across different economic cycles.
#### **Current Project Status (Estimated 2025-26)**
| Project Status | Number of Projects | Cumulative Saleable Area (Sq. Ft.) |
| :--- | :--- | :--- |
| **Delivered (Last Decade)** | **11** | **~9,606,200** |
| **Under Construction** | **10** | **~12,326,000** |
| **Under Approval Stage** | **4** | **~9,800,000** |
| **Total Pipeline** | **25** | **~22,126,000** |
#### **Flagship Residential & Commercial Developments**
* **Jalandhar Heights (I-IV):** A landmark luxury series spread over **~50 acres**, featuring high-rise living with world-class amenities.
* **AGI Sky Villas (Ludhiana):** An ultra-luxury entry into the Ludhiana market focusing on futuristic architecture and premium lifestyle dimensions.
* **AGI Smart Homes & Sky Garden:** Mid-segment and affordable housing projects utilizing **70% open green spaces**. These projects benefit from the **Affordable Housing Policy**, providing tax incentives to the company and lower GST for buyers.
* **Urbana Square / AGI Urbana:** A major commercial hub in Jalandhar launched in **January 2026**, featuring **142-160 shops** and **200-218 SOHO (Small Office/Home Office)** units.
* **Utopia by AGI:** Represents the company’s maiden entry into **New Chandigarh**, boasting a massive saleable area of **31.93 lakh sq. ft.**
---
### **Strategic Growth & Multi-City Expansion**
AGI Infra is currently executing a transition from a Jalandhar-centric player to a pan-Punjab developer, targeting high-growth micro-markets.
* **Geographical Diversification:** The company has secured land and licenses in **Ludhiana, Mohali, and New Chandigarh**. This includes a **Joint Development Agreement** for **11.06 acres** in Ludhiana.
* **Inorganic Growth:** AGI acquired a **60% stake** in **Worldnext Realty LLP** for **₹30 Crore** to expand its development pipeline, with the final payment tranche due by **December 31, 2026**.
* **Long-term Targets:** Management has set an ambitious goal to achieve a saleable area of **1.3 crore sq. ft.** and a **PAT Margin of ~20% by FY31**.
* **Capital Raising:** To fund this expansion, the board approved raising up to **₹500 Crore** through **Qualified Institutional Placement (QIP)** or rights issues. **Aryaman Financial Services Limited** has been appointed as the Lead Manager for the QIP.
---
### **Financial Performance & Shareholder Value**
The company has demonstrated consistent double-digit growth in revenue and net worth, supported by a strong balance sheet.
#### **Five-Year Financial Summary**
| Metric | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- | :--- |
| **Revenue** | **Rs. 337.44 Cr** | **Rs. 301.00 Cr** | **Rs. 247.51 Cr** |
| **Net Profit (PAT)** | **Rs. 66.66 Cr** | **Rs. 52.09 Cr** | **Rs. 48.11 Cr** |
| **Net Worth** | **Rs. 294.85 Cr** | **Rs. 224.69 Cr** | **Rs. 172.41 Cr** |
| **PAT Growth (YoY)** | **27.97%** | **8.27%** | **-** |
#### **Capital Structure & Returns**
* **Stock Splits:** To improve retail liquidity, the company conducted a **1:2 split** in February 2025 (Face Value **Rs. 10 to Rs. 5**) and a subsequent sub-division to **Rs. 1** in late 2025.
* **Dividends:** Confirmed a final dividend of **10% (Re. 0.50 per share)** for FY 2024-25.
* **Investor Base:** Increased the investment limit for **NRIs and OCIs** from **10% to 24%** to attract foreign capital.
* **Credit Rating:** **CARE Ratings** reaffirmed a **CARE BBB+; Stable** rating in October 2025 for **Rs. 200 Crore** in bank facilities and **Rs. 78 Crore** in fixed deposits.
---
### **Risk Management & Governance**
AGI Infra has institutionalized its risk oversight through a formal **Risk Management Committee** (constituted March 2026) chaired by Mr. Amrik Singh Chawla.
* **Financial Risks:** Credit risk is mitigated by withholding possession of units until **100% payment** is received. However, the company remains exposed to **Interest Rate Risk**, as its **Rs. 137.41 Crore** borrowing profile consists entirely of **floating rate instruments**.
* **Operational Risks:** The company faces pressure from rising raw material costs and the need for specialized labor for Mivan technology. It manages human capital through a structured **KRA-based appraisal system**.
* **Contingent Liabilities:** As of FY 2024-25, the company reports **Rs. 9.69 Crore** in disputed Service Tax demands and **Rs. 18.85 Crore** in bank guarantees.
* **Regulatory Environment:** The real estate sector is subject to stringent approvals; any delays in the **9.8 million sq. ft.** of projects currently in the "Approval Stage" could impact the launch timeline.
---
### **Corporate Leadership & Recognition**
* **Management:** Led by **Dr. Sukhdev Singh Khinda (MD)**, a veteran with **35 years** of experience in construction and finance.
* **Market Standing:** AGI Infra was recognized in the **Forbes Asia "Best Under a Billion"** list (2024) and received the **"Wealth Creator"** award at the 2025 Construction World Architect and Builder Awards.
* **Listing:** The company achieved a dual-listing status, joining the **NSE** on **July 15, 2024**, alongside its existing **BSE** listing.