Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Agribio Spirits Ltd

AGRIBIO
BSE
287.05
2.32%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Agribio Spirits Ltd

AGRIBIO
BSE
287.05
2.32%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
312Cr
Close
Close Price
287.05
Industry
Industry
Trading
PE
Price To Earnings
89.15
PS
Price To Sales
8.50
Revenue
Revenue
37Cr
Rev Gr TTM
Revenue Growth TTM
101.42%
PAT Gr TTM
PAT Growth TTM
18.77%
Peer Comparison
How does AGRIBIO stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
AGRIBIO
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
8664515857178
Growth YoY
Revenue Growth YoY%
4,068.43,168.4121.0-49.8-39.8-91.0-19.5107.7-1.31,214.3232.5-0.3
Expenses
ExpensesCr
8664415857178
Operating Profit
Operating ProfitCr
00001000-1000
OPM
OPM%
2.52.40.2-2.614.7-25.00.8-0.9-13.6-1.1-0.4-2.4
Other Income
Other IncomeCr
0111-11111111
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
011001110111
Tax
TaxCr
000000000000
PAT
PATCr
011001110111
Growth YoY
PAT Growth YoY%
-51.8126.2-43.4-41.7-129.6-54.465.8234.3500.055.6-10.7-6.0
NPM
NPM%
3.422.211.69.3-1.7112.523.914.96.813.36.414.1
EPS
EPS
0.31.80.90.5-0.10.81.61.20.30.91.01.0

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
0018212037
Growth
Revenue Growth%
9,863.913.9-4.783.1
Expenses
ExpensesCr
0018201938
Operating Profit
Operating ProfitCr
00111-1
OPM
OPM%
-109.84.03.65.4-2.6
Other Income
Other IncomeCr
222335
Interest Expense
Interest ExpenseCr
000000
Depreciation
DepreciationCr
000000
PBT
PBTCr
223344
Tax
TaxCr
000000
PAT
PATCr
122343
Growth
PAT Growth%
15.156.928.916.5-5.7
NPM
NPM%
844.413.315.118.49.5
EPS
EPS
1.80.51.33.23.53.2

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
88881011
Reserves
ReservesCr
998405555
Current Liabilities
Current LiabilitiesCr
156812
Non Current Liabilities
Non Current LiabilitiesCr
0012214
Total Liabilities
Total LiabilitiesCr
182222597082
Current Assets
Current AssetsCr
11811142126
Non Current Assets
Non Current AssetsCr
71311454956
Total Assets
Total AssetsCr
182222597082

Cash Flow

Consolidated
Standalone
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
060-12-5
Investing Cash Flow
Investing Cash FlowCr
1-6002
Financing Cash Flow
Financing Cash FlowCr
-100214
Net Cash Flow
Net Cash FlowCr
-100-1011
Free Cash Flow
Free Cash FlowCr
060-12-5
CFO To PAT
CFO To PAT%
-25.6386.19.0-372.0-133.3
CFO To EBITDA
CFO To EBITDA%
130.0-2,970.630.3-1,532.9-455.8

Ratios

Consolidated
Standalone
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
594035171
Price To Earnings
Price To Earnings
3.95.716.111.046.5
Price To Sales
Price To Sales
47.12.11.68.5
Price To Book
Price To Book
0.30.52.60.72.6
EV To EBITDA
EV To EBITDA
-23.3-47.054.147.9160.2
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.06.35.410.5
OPM
OPM%
-109.84.03.65.4
NPM
NPM%
844.413.315.118.4
ROCE
ROCE%
9.610.017.57.06.3
ROE
ROE%
8.29.416.16.65.6
ROA
ROA%
7.67.311.05.45.3
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
**NSE/BSE Listed Entity** Agribio Spirits Limited (formerly known as **Beekay Niryat Limited**) is currently undergoing a transformative strategic pivot. Historically a player in the export of **leather, jute, and handicrafts**, the company has aggressively transitioned into the **distillery, brewery, and alcoholic beverage sector**. This evolution is being executed through a combination of high-value acquisitions, capacity expansions, and a pending mega-merger designed to consolidate its position in the Indian spirits market. --- ### I. Strategic Pivot & Manufacturing Footprint In **August 2024**, the company formally amended its **Memorandum of Association (MOA)** to shift its primary focus to the business of **distillers, rectifiers, brewers, and distributors** of all types of alcoholic and non-alcoholic beverages. The company’s operational strategy is built on three pillars of manufacturing and distribution: | Entity | Relationship | Capacity & Activity | Status | | :--- | :--- | :--- | :--- | | **Solkit Distillery and Brewery Pvt. Ltd. (SDBPL)** | **98.92%** Subsidiary | **1,45,000 cases/month** (CL, RML, IMFL) | Acquired **Sept 2025**; currently undergoing **modernization and capacity enhancement**. | | **Agribiotech Industries Limited (ABIL)** | **29.76%** Associate | **120 KLPD** ENA; **15,000 cases/day** bottling | Completed **₹136.41 Cr** Capex in **Nov 2024** to expand from 74 KLPD. | | **Pioneer Spirits LLP** | **23%** Controlling Stake | IMFL Manufacturing & Bottling | Strategic tie-up with **Allied Blenders Limited**. | *Note: The partnership with Pioneer Spirits LLP was terminated by mutual consent on **December 18, 2024**, as part of a broader restructuring.* --- ### II. The ABIL Amalgamation: A Unified Spirits Platform A cornerstone of the company’s future value proposition is the **Scheme of Amalgamation** to merge with its associate company, **Agribiotech Industries Limited (ABIL)**. * **Current Status:** The company received a **BSE Observation Letter** with no adverse observations in **February 2024**. It is currently proceeding with filings before the **National Company Law Tribunal (NCLT)**. * **Strategic Rationale:** The merger aims to eliminate redundant administrative costs, consolidate the balance sheet, and create a vertically integrated spirits powerhouse. * **Appointed Date:** The merger is set to be effective from **October 1, 2024**. * **Vertical Synergy:** Beyond distilling, the company is sourcing and supplying rice to major distilleries in North India, securing the supply chain for its own ENA (Extra Neutral Alcohol) production. --- ### III. Financial Performance & Capital Structure The company has significantly bolstered its capital base to fund its transition into the capital-intensive distillery sector. #### **Consolidated Financial Summary** | Metric (INR Crore) | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :---: | :---: | :---: | | **Total Income** | **20.82** | **21.86** | **19.06** | | **Profit Before Tax** | **4.08** | **3.44** | **2.77** | | **Profit After Tax (PAT)** | **3.69** | **3.17** | **2.46** | #### **Key Efficiency Ratios** * **Current Ratio:** Improved dramatically to **17.55** (vs **1.67** in FY24), reflecting high liquidity following fundraising. * **Debt-Equity Ratio:** Maintained at a conservative **0.03**. * **Return on Equity (ROE):** **1.20%** (down from **3.00%** in FY24), reflecting the gestation period of new investments. * **Return on Capital Employed (ROCE):** **1.78%** (down from **4.16%** in FY24). #### **Fundraising and Liquidity** * **Preferential Issue:** Raised **₹16.32 Crores** in late 2024 via **9,75,000 Equity Shares** and **22,25,000 Warrants** at **₹51** per unit. * **Authorized Capital:** Increased to **₹11.00 Crores** in September 2024. * **Borrowing Power:** Shareholders approved an enhanced borrowing limit of up to **₹250 Crores** in September 2025 to support aggressive expansion. * **Corporate Guarantees:** The company has extended a **₹70.00 Crore** guarantee to **Punjab National Bank** to secure credit for its associate, ABIL. --- ### IV. Legacy Operations & Jute Industry Context While pivoting to spirits, the company maintains a presence in the jute and commodity sector, though these face headwinds: * **Market Conditions:** Raw jute production saw a **25-30% decline** in FY24-25 due to weather, with prices often exceeding the **MSP of ₹5,335 per quintal**. * **Regulatory Dependency:** The business relies on the **Jute Packaging Materials Act, 1987**, mandating **100%** reservation for food grains and **20%** for sugar. * **Sustainability Focus:** The company is exploring value-added, eco-friendly products like **jute geo-textiles** and shopping bags to modernize this segment. --- ### V. Leadership & Governance Transition The leadership team was overhauled in 2024-25 to align with the new distillery-focused mandate: * **Managing Director:** **Mr. Ratan Singh** (Appointed Nov 28, 2024). * **Non-Executive Director:** **Mrs. Puja Bajoria** (Transitioned from MD in Oct 2024). * **CFO:** **Mr. Gaurav Somani** (Appointed Oct 24, 2024). **Governance Note:** Due to a valuation surge in its associate entity, the company’s **Net Worth** triggered mandatory **Corporate Governance** compliance as of **May 30, 2024**. The company is currently in a six-month transition window to meet these heightened regulatory standards. --- ### VI. Risk Factors & Compliance Monitoring Investors should note specific operational and regulatory risks: * **Regulatory Penalties:** The company recently paid **₹5,36,900** to **BSE** for board composition non-compliance (**Regulation 17(1)**) and is seeking a waiver for a **₹11,800** fine regarding related party disclosures. * **Audit Qualifications:** The Statutory Auditor issued a **Qualified Opinion** regarding **₹1.16 Lakhs** in physical shares not yet held in the company’s name, and noted that associate ABIL has not provided for interest payable under the **MSMED Act, 2006**. * **Preferential Issue Contravention:** Under **SEBI (ICDR) Regulation 167**, an allottee of **4,00,000 Warrants** was disqualified due to the sale of equity shares during the relevant period. * **Related Party Transactions (RPT):** For FY 2025-26, the company anticipates RPTs exceeding **₹1,000 Crores** or **10% of consolidated turnover**, necessitating robust shareholder oversight.