Login
Home
Charts
Search
Watchlist
Products

AI Champdany Industries Ltd

AICHAMP·BSE
19.45+3.68%Wed, 23 Sept '26 12:13

AI Champdany Industries Ltd

AICHAMP
BSE
19.45
+3.68%
|Wed, 23 Sept '26 12:13
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
60Cr
Close
Close Price
19.45
Industry
Industry
Textiles - Jute - Yarn/Products
PE
Price To Earnings
13.41
PS
Price To Sales
0.32
Revenue
Revenue
190Cr
Rev Gr TTM
Revenue Growth TTM
64.85%
PAT Gr TTM
PAT Growth TTM
107.79%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
7209112226323564426915
Growth YoY
Revenue Growth YoY%
-49.470.3-38.939.8205.525.9251.2231.2195.263.1114.5-58.8
Expenses
ExpensesCr
111254193245544369474520
Operating Profit
Operating ProfitCr
-48-45-8-11-19-22-8-5-525-5
OPM
OPM%
-60.639.1-492.7-79.0-48.5-75.9-67.8-22.4-7.9-12.835.5-36.8
Other Income
Other IncomeCr
500001200000
Interest Expense
Interest ExpenseCr
100111000000
Depreciation
DepreciationCr
110111111111
PBT
PBTCr
-17-45-10-12-20-21-8-6-624-6
Tax
TaxCr
00-4100-300020
PAT
PATCr
-17-41-11-12-21-18-8-6-622-6
Growth YoY
PAT Growth YoY%
65.9991.7-298.5-110.2-1,246.7-374.556.620.152.071.2223.133.3
NPM
NPM%
-12.736.8-447.4-98.3-55.8-80.3-55.3-23.7-9.1-14.231.8-38.4
EPS
EPS
-0.32.4-13.3-3.4-4.0-6.7-5.8-2.7-1.9-1.97.1-1.8
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
7209112226323564426915
Growth YoY
Revenue Growth YoY%
-49.470.3-38.939.8205.525.9251.2231.2195.263.1114.5-58.8
Expenses
ExpensesCr
111254193245544369474520
Operating Profit
Operating ProfitCr
-48-45-8-11-19-22-8-5-525-5
OPM
OPM%
-60.639.1-492.7-79.0-48.5-75.9-67.8-22.4-7.9-12.835.5-36.8
Other Income
Other IncomeCr
500001200000
Interest Expense
Interest ExpenseCr
100111000000
Depreciation
DepreciationCr
110111111111
PBT
PBTCr
-17-45-10-12-20-21-8-6-624-6
Tax
TaxCr
00-4100-300020
PAT
PATCr
-17-41-11-12-21-18-8-6-622-6
Growth YoY
PAT Growth YoY%
65.9991.7-298.5-110.2-1,246.7-374.556.620.152.071.2223.133.3
NPM
NPM%
-12.736.8-447.4-98.3-55.8-80.3-55.3-23.7-9.1-14.231.8-38.4
EPS
EPS
-0.32.4-13.3-3.4-4.0-6.7-5.8-2.7-1.9-1.97.1-1.8

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
2171061281321276644474490210190
Growth
Revenue Growth%
-28.2-51.320.93.2-3.6-47.7-33.67.0-6.1103.8133.264.8
Expenses
ExpensesCr
21110511812511980478989150204181
Operating Profit
Operating ProfitCr
511068-13-3-42-45-6069
OPM
OPM%
2.51.07.64.86.4-20.2-6.3-88.3-100.6-66.82.94.6
Other Income
Other IncomeCr
3689365628111
Interest Expense
Interest ExpenseCr
1313121176661000
Depreciation
DepreciationCr
544444332333
PBT
PBTCr
-10-10210-17-711-40-6347
Tax
TaxCr
-5-20010-4-4-1-222
PAT
PATCr
-5-8220-17-315-39-6125
Growth
PAT Growth%
-31.3-48.1121.8-2.4-116.2-6,219.282.5588.0-363.9-54.7102.9107.8
NPM
NPM%
-2.5-7.61.41.3-0.2-26.4-7.031.7-89.1-67.70.82.4
EPS
EPS
-2.0-3.00.60.5-0.1-5.7-1.04.8-12.9-19.90.51.4
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
2171061281321276644474490210190
Growth
Revenue Growth%
-28.2-51.320.93.2-3.6-47.7-33.67.0-6.1103.8133.264.8
Expenses
ExpensesCr
21110511812511980478989150204181
Operating Profit
Operating ProfitCr
511068-13-3-42-45-6069
OPM
OPM%
2.51.07.64.86.4-20.2-6.3-88.3-100.6-66.82.94.6
Other Income
Other IncomeCr
3689365628111
Interest Expense
Interest ExpenseCr
1313121176661000
Depreciation
DepreciationCr
544444332333
PBT
PBTCr
-10-10210-17-711-40-6347
Tax
TaxCr
-5-20010-4-4-1-222
PAT
PATCr
-5-8220-17-315-39-6125
Growth
PAT Growth%
-31.3-48.1121.8-2.4-116.2-6,219.282.5588.0-363.9-54.7102.9107.8
NPM
NPM%
-2.5-7.61.41.3-0.2-26.4-7.031.7-89.1-67.70.82.4
EPS
EPS
-2.0-3.00.60.5-0.1-5.7-1.04.8-12.9-19.90.51.4

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
1414151515151515151515
Reserves
ReservesCr
775763636253546225-45-36
Current Liabilities
Current LiabilitiesCr
153128129100101104845667120118
Non Current Liabilities
Non Current LiabilitiesCr
36607712213514115814012413390
Total Liabilities
Total LiabilitiesCr
286259285300313313311273232223188
Current Assets
Current AssetsCr
180168203212220223225194165155118
Non Current Assets
Non Current AssetsCr
10691828893908680676769
Total Assets
Total AssetsCr
286259285300313313311273232223188
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
1414151515151515151515
Reserves
ReservesCr
775763636253546225-45-36
Current Liabilities
Current LiabilitiesCr
153128129100101104845667120118
Non Current Liabilities
Non Current LiabilitiesCr
36607712213514115814012413390
Total Liabilities
Total LiabilitiesCr
286259285300313313311273232223188
Current Assets
Current AssetsCr
180168203212220223225194165155118
Non Current Assets
Non Current AssetsCr
10691828893908680676769
Total Assets
Total AssetsCr
286259285300313313311273232223188

Cash Flow

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
7102813-12-1-12-28-23-1
Investing Cash Flow
Investing Cash FlowCr
-310-1-2-8-12069162-7
Financing Cash Flow
Financing Cash FlowCr
-4-19-102851-10-5712228
Net Cash Flow
Net Cash FlowCr
-1118271-1290001
Free Cash Flow
Free Cash FlowCr
42127-6-5-12-148-29-21-7
CFO To PAT
CFO To PAT%
-124.7-120.71,609.752.6-1,217.270.731.8-82.970.037.9-33.5
CFO To EBITDA
CFO To EBITDA%
127.3947.1291.414.441.792.035.329.862.038.4-9.9
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
7102813-12-1-12-28-23-1
Investing Cash Flow
Investing Cash FlowCr
-310-1-2-8-12069162-7
Financing Cash Flow
Financing Cash FlowCr
-4-19-102851-10-5712228
Net Cash Flow
Net Cash FlowCr
-1118271-1290001
Free Cash Flow
Free Cash FlowCr
42127-6-5-12-148-29-21-7
CFO To PAT
CFO To PAT%
-124.7-120.71,609.752.6-1,217.270.731.8-82.970.037.9-33.5
CFO To EBITDA
CFO To EBITDA%
127.3947.1291.414.441.792.035.329.862.038.4-9.9

Ratios

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
62758144253256821551246360
Price To Earnings
Price To Earnings
46.425.35.535.213.4
Price To Sales
Price To Sales
0.30.70.60.30.20.51.31.73.51.40.30.3
Price To Book
Price To Book
0.91.51.40.80.40.71.21.47.9-2.5-2.9-2.7
EV To EBITDA
EV To EBITDA
29.6206.221.922.010.1-8.0-41.9-2.5-4.4-3.121.912.6
Profitability Ratios
Profitability Ratios
GPM
GPM%
38.844.255.144.146.331.633.6-26.9-48.5-6.829.729.7
OPM
OPM%
2.51.07.64.86.4-20.2-6.3-88.3-100.6-66.82.94.6
NPM
NPM%
-2.5-7.61.41.3-0.2-26.4-7.031.7-89.1-67.70.82.4
ROCE
ROCE%
1.51.46.56.85.2-7.9-0.816.4-47.0-183.97.67.6
ROE
ROE%
-6.0-11.32.22.2-0.4-25.7-4.419.3-97.1205.9-8.8-8.8
ROA
ROA%
-1.9-3.10.60.6-0.1-5.6-1.05.5-17.0-27.40.90.9
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
62758144253256821551246360
Price To Earnings
Price To Earnings
46.425.35.535.213.4
Price To Sales
Price To Sales
0.30.70.60.30.20.51.31.73.51.40.30.3
Price To Book
Price To Book
0.91.51.40.80.40.71.21.47.9-2.5-2.9-2.7
EV To EBITDA
EV To EBITDA
29.6206.221.922.010.1-8.0-41.9-2.5-4.4-3.121.912.6
Profitability Ratios
Profitability Ratios
GPM
GPM%
38.844.255.144.146.331.633.6-26.9-48.5-6.829.729.7
OPM
OPM%
2.51.07.64.86.4-20.2-6.3-88.3-100.6-66.82.94.6
NPM
NPM%
-2.5-7.61.41.3-0.2-26.4-7.031.7-89.1-67.70.82.4
ROCE
ROCE%
1.51.46.56.85.2-7.9-0.816.4-47.0-183.97.67.6
ROE
ROE%
-6.0-11.32.22.2-0.4-25.7-4.419.3-97.1205.9-8.8-8.8
ROA
ROA%
-1.9-3.10.60.6-0.1-5.6-1.05.5-17.0-27.40.90.9
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios

Documents — AI Champdany Industries Ltd

  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/k0f8supc9h3f3qf835qq0xqh.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/x99dvuqvuzkmf4wd32pg3vie.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/bpyy6792mdwqgztvc1vol90i.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/hu6p4p0xsbsspxqx6chppst6.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/tb115r54a3tablmeh6sb3eg6.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/tm8gmolypc35een3k05ugrxs.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/5cq6p9wy6r2r8gui1brmfneb.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/6y4y8zjykooye72z517o3wf1.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/gszsh25tde8h4bm6q73f0t5v.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/uqr4d67cm7jd7xm7248j2cap.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/f5tmccrghtxeyhnze6jjruie.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/0unoz6zya5d8ncq1llu0rpok.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/1mw2ifmwwsgq0bghbitlhnfd.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/8eru8ezfd13yxeny39gqzp1t.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/be86dd71o313gfiqwi6qybh7.pdf