Login
Products
Login
Home
Alerts
Search
Watchlist
Products

AI Champdany Industries Ltd

AICHAMP
BSE
34.19
1.48%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

AI Champdany Industries Ltd

AICHAMP
BSE
34.19
1.48%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
105Cr
Close
Close Price
34.19
Industry
Industry
Textiles - Jute - Yarn/Products
PE
Price To Earnings
PS
Price To Sales
0.61
Revenue
Revenue
174Cr
Rev Gr TTM
Revenue Growth TTM
158.28%
PAT Gr TTM
PAT Growth TTM
-54.93%
Peer Comparison
How does AICHAMP stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
AICHAMP
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
158720911222632356442
Growth YoY
Revenue Growth YoY%
74.524.8-49.470.3-38.939.8205.525.9251.2231.2195.263.1
Expenses
ExpensesCr
491211125419324554436947
Operating Profit
Operating ProfitCr
-34-4-48-45-8-11-19-22-8-5-5
OPM
OPM%
-225.8-50.8-60.639.1-492.7-79.0-48.5-75.9-67.8-22.4-7.9-12.8
Other Income
Other IncomeCr
5445000012000
Interest Expense
Interest ExpenseCr
201001110000
Depreciation
DepreciationCr
111101111111
PBT
PBTCr
17-1-17-45-10-12-20-21-8-6-6
Tax
TaxCr
-3400-4100-3000
PAT
PATCr
21-5-17-41-11-12-21-18-8-6-6
Growth YoY
PAT Growth YoY%
452.7-123.765.9991.7-298.5-110.2-1,246.7-374.556.620.152.071.2
NPM
NPM%
137.7-65.4-12.736.8-447.4-98.3-55.8-80.3-55.3-23.7-9.1-14.2
EPS
EPS
6.7-1.6-0.32.4-13.3-3.4-4.0-6.7-5.8-2.7-1.9-1.9

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
3022171061281321276644474490174
Growth
Revenue Growth%
-10.0-28.2-51.320.93.2-3.6-47.7-33.67.0-6.1103.892.4
Expenses
ExpensesCr
29421110511812511980478989150214
Operating Profit
Operating ProfitCr
7511068-13-3-42-45-60-40
OPM
OPM%
2.52.51.07.64.86.4-20.2-6.3-88.3-100.6-66.8-23.1
Other Income
Other IncomeCr
4368936562812
Interest Expense
Interest ExpenseCr
12131312117666100
Depreciation
DepreciationCr
654444433233
PBT
PBTCr
-6-10-10210-17-711-40-63-41
Tax
TaxCr
-2-5-20010-4-4-1-2-3
PAT
PATCr
-4-5-8220-17-315-39-61-38
Growth
PAT Growth%
-449.5-31.3-48.1121.8-2.4-116.2-6,219.282.5588.0-363.9-54.737.8
NPM
NPM%
-1.4-2.5-7.61.41.3-0.2-26.4-7.031.7-89.1-67.7-21.9
EPS
EPS
-1.5-2.0-3.00.60.5-0.1-5.7-1.04.8-12.9-19.9-12.4

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
141414151515151515151515
Reserves
ReservesCr
83775763636253546225-45-59
Current Liabilities
Current LiabilitiesCr
18015312812910010110484566776105
Non Current Liabilities
Non Current LiabilitiesCr
34366077122135141158140124177173
Total Liabilities
Total LiabilitiesCr
317286259285300313313311273232223234
Current Assets
Current AssetsCr
213180168203212220223225194165155164
Non Current Assets
Non Current AssetsCr
10410691828893908680676770
Total Assets
Total AssetsCr
317286259285300313313311273232223234

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-77102813-12-1-12-28-23
Investing Cash Flow
Investing Cash FlowCr
-3-310-1-2-8-12069162
Financing Cash Flow
Financing Cash FlowCr
15-4-19-102851-10-571222
Net Cash Flow
Net Cash FlowCr
5-1118271-129000
Free Cash Flow
Free Cash FlowCr
-1142127-6-5-12-148-29-20
CFO To PAT
CFO To PAT%
169.7-124.7-120.71,609.752.6-1,217.270.731.8-82.970.037.9
CFO To EBITDA
CFO To EBITDA%
-94.3127.3947.1291.414.441.792.035.329.862.038.4

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
476275814425325682155124
Price To Earnings
Price To Earnings
0.00.00.046.425.30.00.00.05.50.00.0
Price To Sales
Price To Sales
0.10.30.70.60.30.20.51.31.73.51.4
Price To Book
Price To Book
0.60.91.51.40.80.40.71.21.47.9-2.5
EV To EBITDA
EV To EBITDA
20.029.6206.221.922.010.1-8.0-41.9-2.5-4.4-3.1
Profitability Ratios
Profitability Ratios
GPM
GPM%
49.148.954.966.953.355.447.344.9-14.6-30.012.7
OPM
OPM%
2.52.51.07.64.86.4-20.2-6.3-88.3-100.6-66.8
NPM
NPM%
-1.4-2.5-7.61.41.3-0.2-26.4-7.031.7-89.1-67.7
ROCE
ROCE%
2.91.51.46.56.85.2-7.9-0.816.4-47.0-183.9
ROE
ROE%
-4.3-6.0-11.32.22.2-0.4-25.7-4.419.3-97.1205.9
ROA
ROA%
-1.3-1.9-3.10.60.6-0.1-5.6-1.05.5-17.0-27.4
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Established in **1873**, AI Champdany Industries Limited is a pioneer in the Indian textile landscape, specializing in the weaving and spinning of natural and synthetic blended yarns and fabrics. A member of the **Wadhwa Group** and a Government-recognized **Trading House**, the company is currently undergoing a strategic transformation. This involves pivoting from traditional jute manufacturing toward high-value **Jute Diversified Products (JDP)** and **Flax-based textiles**, funded by the aggressive monetization of non-core real estate assets. --- ### **Manufacturing Footprint & Operational Status** The company’s production capabilities are concentrated in the eastern industrial hubs of West Bengal and Odisha. Operations have recently been characterized by a mix of recovery, modernization, and strategic suspensions. | Unit Name | Location | Primary Focus | Current Status / Recent Developments | | :--- | :--- | :--- | :--- | | **Wellington Jute Mill** | Rishra, WB | Jute Products | Resumed **March 12, 2024**; **Rs. 1 Crore** fire claim filed (Nov 2024). | | **Yarn Unit** | Rishra, WB | Blended Yarns | Operational; recovered from **Rs. 3.90 Crore** fire loss (Jan 2024). | | **Fine Yarn Unit** | Jagatdal, WB | High-quality Yarn | Resumed **Dec 4, 2023**; previously suspended for **205 days**. | | **Flax Unit** | Jagatdal, WB | Flax Textiles | **Major Overhaul**; Chinese/European machinery arrived; Start: **Jan 2026**. | | **Konnagar Unit** | Hooghly, WB | - | Currently under **Suspension of Work**. | | **Choudwar Unit** | Cuttack, Odisha | - | Currently under **Suspension of Work**. | --- ### **Product Portfolio & Innovation Pipeline** AI Champdany is shifting its product mix to reduce reliance on low-margin commodities and capitalize on global sustainability trends. * **Jute & Diversified Products (JDP):** Includes **Hessian**, **Yarn**, and **Jute Shopping Bags**. The company is aggressively targeting the global shift away from single-use plastics. * **Flax & Linen:** A high-growth segment currently receiving significant Capex. The company produces specialized **Linen Yarn** for the premium textile market. * **Technical & Environmental Textiles:** * **Soil Savers:** Jute-based geotextiles for erosion control. * **HCF Food Grade Jute:** Hydrocarbon-Free products developed to meet international food safety standards for packaging. * **R&D Collaboration:** The company partners with the **Indian Jute Industries' Research Association (IJIRA)** and the **Jute Board** for technology transfers and the development of jute blended with man-made fibers. --- ### **Strategic Turnaround: Asset Monetization & Deleveraging** The core of the current investment thesis lies in the company’s "asset-rich" balance sheet. Management is liquidating land parcels acquired decades ago to achieve a **debt-free status** and fund modern machinery. **Key Asset Sales & Liquidity Events:** * **Shalimar Road Property:** Settled dispute for **Rs. 60 Crores** with Shakhambari Real Ventures Pvt. Ltd. * **5 & 7 Circus Avenue (Kolkata):** Sold to the Institute of Neuro Sciences for **Rs. 21 Crores** (**Rs. 5 Crore** advance received). * **Non-Core Pipeline:** The Board has authorized the exploration of sales for properties at **10 Jawpur Road (Dum Dum)** and various holdings in **Konnagar, Hooghly**. * **Objective:** Proceeds are earmarked for reducing bank borrowings, stabilizing working capital, and completing the **January 2026** Flax unit launch. --- ### **Operational Efficiency & Technology Absorption** To combat rising labor costs and energy prices, the company has implemented several technical upgrades: | Feature | Technical Improvement | Impact/Benefit | | :--- | :--- | :--- | | **Energy Conservation** | External motor placement & **LED/Metal Halide** conversion | Saving of **20 units/day/frame**; Power Factor maintained at **99%**. | | **Maintenance** | **Variable Frequency Drives (VFD)** on looms | Reduced wear and tear; lower bearing consumption. | | **Safety** | **Armoured Cables** on spinning lines | Minimization of fire hazards and line losses. | | **Modernization** | Installation of **Jute Spreaders** and **S4 Looms** | Improved throughput and reduced labor dependency. | --- ### **Financial Performance & Capital Structure** The company has faced financial pressure due to unit suspensions, reflected in recent net losses. However, revenue showed a sharp recovery in FY25. * **Revenue Growth:** FY25 Sales stood at **Rs. 90.22 Crores**, a significant increase from **Rs. 44.27 Crores** in FY24. * **Subsidiary Value:** Holds an **82%** stake in **Champdany Constructions Limited** (Total Assets: **Rs. 1,083.32 Lacs**). * **Foreign Exchange:** FY23 earnings reached **Rs. 516.38 Lacs**, demonstrating an active export footprint despite global headwinds. **Share Capital Composition:** 1. **Equity:** Includes **33,33,000 shares** issued to promoters on a preferential basis (2018). 2. **2% Cumulative Preference Shares:** **12,414,353 shares**; redeemable by **March 2025**. 3. **0.1% Non-Cumulative Preference Shares:** **1,32,50,000 shares**; redeemable by **2040**. --- ### **Market Dynamics & Regulatory Environment** * **Government Support:** The **Jute Packaging Materials Act** provides a captive market, mandating **100%** of food grains and **20%** of sugar be packed in jute. * **Export Challenges:** Demand is currently impacted by the **Russia-Ukraine crisis** and intense price competition from **Bangladesh**, which benefits from lower fiber and labor costs. * **Raw Material Volatility:** Shortages of raw jute occur periodically due to weather patterns and farmers shifting to other crops. --- ### **Risk Factors & Mitigation** * **Industrial Relations:** A history of **prolonged labor unrest** remains the primary risk. Several units were suspended for **365 days** during the 2024-25 period. * **Litigation:** * Ongoing **NCLT** proceedings initiated by a minority shareholder contesting asset sales. * A disputed **Rs. 22.51 Crore** fire insurance claim (2018) remains pending at the **Calcutta High Court**. * **Inventory Risk:** Prolonged closures led to a **Rs. 26.81 Crore** inventory dilution/valuation loss identified in **May 2023**. * **Regulatory Risk:** The implementation of the **New Labour Code (Nov 2025)** may introduce additional unquantified liabilities. * **Financial Risk Management:** The company manages interest rate risk by maintaining a portfolio primarily of **Fixed Rate Instruments** (**Rs. 42.84 Crores** as of March 2024).