| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 2 | |
Growth YoY Revenue Growth YoY% | -100.0 | -100.0 | ||||||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 2 | 2 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | -10.4 | 6.9 | 1.4 | -2.4 | ||||||||
| 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY PAT Growth YoY% | -66.7 | 133.3 | -600.0 | 2,000.0 | -100.0 | -20.0 | -47.6 | 1,100.0 | 50.0 | |||
NPM NPM% | 22.9 | 6.9 | -11.9 | -1.8 | ||||||||
| 0.1 | 0.0 | 0.1 | 0.2 | 1.0 | 0.0 | 0.0 | 0.0 | 18.6 | -4.8 | -8.7 | 6.6 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 2 | |
Growth YoY Revenue Growth YoY% | -100.0 | -100.0 | ||||||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 2 | 2 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | -10.4 | 6.9 | 1.4 | -2.4 | ||||||||
| 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY PAT Growth YoY% | -66.7 | 133.3 | -600.0 | 2,000.0 | -100.0 | -20.0 | -47.6 | 1,100.0 | 50.0 | |||
NPM NPM% | 22.9 | 6.9 | -11.9 | -1.8 | ||||||||
| 0.1 | 0.0 | 0.1 | 0.2 | 1.0 | 0.0 | 0.0 | 0.0 | 18.6 | -4.8 | -8.7 | 6.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 3 | 5 | 6 | 11 | 5 | 1 | 1 | 1 | 0 | 0 | 4 | 6 |
Growth Revenue Growth% | -48.6 | 29.1 | 25.1 | 89.2 | -54.0 | -71.4 | -12.7 | -56.6 | -100.0 | |||
| 3 | 4 | 6 | 11 | 5 | 1 | 1 | 1 | 0 | 0 | 4 | 6 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | 0.5 | 0.4 | 0.1 | -0.8 | -2.4 | -3.8 | -12.2 | -32.2 | 0.2 | 1.0 | ||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | ||
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Growth PAT Growth% | 111.2 | -0.6 | 79.2 | 113.4 | -91.4 | 905.2 | -39.2 | -54.9 | 177.4 | 416.6 | -154.6 | -131.3 |
NPM NPM% | 0.4 | 0.3 | 0.4 | 0.5 | 0.1 | 3.0 | 2.1 | 2.2 | -2.1 | -0.8 | ||
| 0.1 | 0.1 | 0.1 | 0.2 | 0.0 | 0.2 | 0.1 | 0.1 | 0.1 | 0.8 | 5.1 | 11.7 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 3 | 5 | 6 | 11 | 5 | 1 | 1 | 1 | 0 | 0 | 4 | 6 |
Growth Revenue Growth% | -48.6 | 29.1 | 25.1 | 89.2 | -54.0 | -71.4 | -12.7 | -56.6 | -100.0 | |||
| 3 | 4 | 6 | 11 | 5 | 1 | 1 | 1 | 0 | 0 | 4 | 6 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | 0.5 | 0.4 | 0.1 | -0.8 | -2.4 | -3.8 | -12.2 | -32.2 | 0.2 | 1.0 | ||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | ||
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Growth PAT Growth% | 111.2 | -0.6 | 79.2 | 113.4 | -91.4 | 905.2 | -39.2 | -54.9 | 177.4 | 416.6 | -154.6 | -131.3 |
NPM NPM% | 0.4 | 0.3 | 0.4 | 0.5 | 0.1 | 3.0 | 2.1 | 2.2 | -2.1 | -0.8 | ||
| 0.1 | 0.1 | 0.1 | 0.2 | 0.0 | 0.2 | 0.1 | 0.1 | 0.1 | 0.8 | 5.1 | 11.7 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
Reserves ReservesCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 |
| 1 | 4 | 9 | 6 | 2 | 1 | 1 | 1 | 0 | 1 | 6 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 4 | 7 | 12 | 10 | 5 | 4 | 4 | 4 | 4 | 5 | 10 | |
| 2 | 4 | 12 | 10 | 5 | 4 | 4 | 2 | 1 | 1 | 8 | |
| 2 | 3 | 1 | 0 | 0 | 0 | 0 | 2 | 2 | 4 | 2 | |
| 4 | 7 | 12 | 10 | 5 | 4 | 4 | 4 | 4 | 5 | 10 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
Reserves ReservesCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 |
| 1 | 4 | 9 | 6 | 2 | 1 | 1 | 1 | 0 | 1 | 6 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 4 | 7 | 12 | 10 | 5 | 4 | 4 | 4 | 4 | 5 | 10 | |
| 2 | 4 | 12 | 10 | 5 | 4 | 4 | 2 | 1 | 1 | 8 | |
| 2 | 3 | 1 | 0 | 0 | 0 | 0 | 2 | 2 | 4 | 2 | |
| 4 | 7 | 12 | 10 | 5 | 4 | 4 | 4 | 4 | 5 | 10 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6 | |
| -1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 2 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
CFO To PAT CFO To PAT% | 6,785.4 | 3,727.4 | 1,694.6 | 540.0 | 2,895.6 | -925.9 | 398.0 | 1,668.7 | 280.9 | -284.9 | -3,755.6 |
CFO To EBITDA CFO To EBITDA% | 4,952.2 | 2,780.6 | 9,596.7 | -324.7 | -105.0 | 733.6 | -68.1 | -112.0 | -72.2 | 144.6 | 33,800.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6 | |
| -1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 2 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
CFO To PAT CFO To PAT% | 6,785.4 | 3,727.4 | 1,694.6 | 540.0 | 2,895.6 | -925.9 | 398.0 | 1,668.7 | 280.9 | -284.9 | -3,755.6 |
CFO To EBITDA CFO To EBITDA% | 4,952.2 | 2,780.6 | 9,596.7 | -324.7 | -105.0 | 733.6 | -68.1 | -112.0 | -72.2 | 144.6 | 33,800.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 6 | 9 | 9 | 9 | 10 | 6 | ||||||
Price To Earnings Price To Earnings | 239.2 | 683.3 | 295.6 | 54.7 | -114.7 | 2.3 | ||||||
Price To Sales Price To Sales | 4.9 | 16.2 | 2.4 | 0.9 | ||||||||
Price To Book Price To Book | 1.9 | 2.7 | 2.9 | 2.7 | 2.3 | 1.3 | ||||||
EV To EBITDA EV To EBITDA | -43.9 | -53.4 | -77.6 | -30.6 | 1,391.0 | 160.6 | ||||||
GPM GPM% | 3.6 | 1.3 | 2.4 | 3.0 | -0.3 | 17.4 | 6.4 | -9.2 | ||||
OPM OPM% | 0.5 | 0.4 | 0.1 | -0.8 | -2.4 | -3.8 | -12.2 | -32.2 | 0.2 | 1.0 | ||
NPM NPM% | 0.4 | 0.3 | 0.4 | 0.5 | 0.1 | 3.0 | 2.1 | 2.2 | -2.1 | -0.8 | ||
ROCE ROCE% | 0.5 | 0.5 | 0.9 | 1.9 | 0.2 | 1.6 | 0.9 | 0.3 | 1.0 | 6.8 | 3.1 | 3.1 |
ROE ROE% | 0.4 | 0.4 | 0.8 | 1.6 | 0.1 | 1.3 | 0.8 | 0.4 | 1.0 | 4.9 | -2.0 | -2.0 |
ROA ROA% | 0.3 | 0.2 | 0.2 | 0.5 | 0.1 | 0.9 | 0.6 | 0.3 | 0.9 | 3.5 | -0.9 | -0.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 6 | 9 | 9 | 9 | 10 | 6 | ||||||
Price To Earnings Price To Earnings | 239.2 | 683.3 | 295.6 | 54.7 | -114.7 | 2.3 | ||||||
Price To Sales Price To Sales | 4.9 | 16.2 | 2.4 | 0.9 | ||||||||
Price To Book Price To Book | 1.9 | 2.7 | 2.9 | 2.7 | 2.3 | 1.3 | ||||||
EV To EBITDA EV To EBITDA | -43.9 | -53.4 | -77.6 | -30.6 | 1,391.0 | 160.6 | ||||||
GPM GPM% | 3.6 | 1.3 | 2.4 | 3.0 | -0.3 | 17.4 | 6.4 | -9.2 | ||||
OPM OPM% | 0.5 | 0.4 | 0.1 | -0.8 | -2.4 | -3.8 | -12.2 | -32.2 | 0.2 | 1.0 | ||
NPM NPM% | 0.4 | 0.3 | 0.4 | 0.5 | 0.1 | 3.0 | 2.1 | 2.2 | -2.1 | -0.8 | ||
ROCE ROCE% | 0.5 | 0.5 | 0.9 | 1.9 | 0.2 | 1.6 | 0.9 | 0.3 | 1.0 | 6.8 | 3.1 | 3.1 |
ROE ROE% | 0.4 | 0.4 | 0.8 | 1.6 | 0.1 | 1.3 | 0.8 | 0.4 | 1.0 | 4.9 | -2.0 | -2.0 |
ROA ROA% | 0.3 | 0.2 | 0.2 | 0.5 | 0.1 | 0.9 | 0.6 | 0.3 | 0.9 | 3.5 | -0.9 | -0.9 |
Documents — Ambassador Intra Holdings Ltd