Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Alliance Integrated Metaliks Ltd

AIML
BSE
1.63
0.61%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Alliance Integrated Metaliks Ltd

AIML
BSE
1.63
0.61%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
64Cr
Close
Close Price
1.63
Industry
Industry
Steel
PE
Price To Earnings
PS
Price To Sales
0.75
Revenue
Revenue
86Cr
Rev Gr TTM
Revenue Growth TTM
0.17%
PAT Gr TTM
PAT Growth TTM
19.74%
Peer Comparison
How does AIML stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
AIML
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
131316152422201928162022
Growth YoY
Revenue Growth YoY%
-43.4-23.323.3-8.384.675.727.530.815.3-27.60.213.2
Expenses
ExpensesCr
141013112117141523121920
Operating Profit
Operating ProfitCr
-123435755422
OPM
OPM%
-4.419.017.528.413.524.832.923.717.424.47.310.7
Other Income
Other IncomeCr
1080155-300000000
Interest Expense
Interest ExpenseCr
342121151516171717181819
Depreciation
DepreciationCr
777777777777
PBT
PBTCr
67-26131-21-19-17-17-19-19-21-24-24
Tax
TaxCr
000000000000
PAT
PATCr
67-26131-21-19-17-17-19-19-21-24-24
Growth YoY
PAT Growth YoY%
86.3-29.4844.9-20.7-128.333.2-113.210.7-0.1-19.1-37.7-23.7
NPM
NPM%
512.1-206.3815.7-144.3-78.4-78.4-84.6-98.5-68.1-129.1-116.2-107.7
EPS
EPS
1.9-0.81.3-0.6-0.5-0.1-0.4-0.5-0.5-0.5-0.6-0.6

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearJun 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
431162105839952737959689086
Growth
Revenue Growth%
-17.5-35.6-20.919.1-46.939.88.2-25.915.232.9-4.0
Expenses
ExpensesCr
39515697638044726949556874
Operating Profit
Operating ProfitCr
36782018811010132213
OPM
OPM%
8.44.17.323.918.715.61.112.617.218.824.114.6
Other Income
Other IncomeCr
21-159-123-105-2015110815200
Interest Expense
Interest ExpenseCr
444257637176745879736671
Depreciation
DepreciationCr
212027272727272828282828
PBT
PBTCr
-27-55-235-193-185-115-99-241264-73-87
Tax
TaxCr
-9-14-24-10-90000000
PAT
PATCr
-18-41-211-183-176-115-99-251264-73-87
Growth
PAT Growth%
-1,947.7-412.813.14.034.813.775.2147.7447.7-213.2-19.7
NPM
NPM%
-4.3-25.4-201.9-221.6-178.6-219.5-135.4-31.120.095.0-80.9-100.9
EPS
EPS
-0.5-1.2-6.1-5.3-5.1-3.3-2.8-0.70.31.8-1.8-2.2

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearJun 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
121212121212121212134040
Reserves
ReservesCr
512-113-324-507-131-246-345-370-360-204-303-348
Current Liabilities
Current LiabilitiesCr
138170372412511518561530426481540595
Non Current Liabilities
Non Current LiabilitiesCr
232343212199155179200224288555656
Total Liabilities
Total LiabilitiesCr
959964824667546462428396366345333343
Current Assets
Current AssetsCr
102116144128135805562586178102
Non Current Assets
Non Current AssetsCr
857847680539411382372335308283255241
Total Assets
Total AssetsCr
959964824667546462428396366345333343

Cash Flow

Consolidated
Standalone
Financial YearJun 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-1946-129410303318118
Investing Cash Flow
Investing Cash FlowCr
621161009-177-2-20
Financing Cash Flow
Financing Cash FlowCr
-63-43-30-5-16-35-18-5-9-8-9
Net Cash Flow
Net Cash FlowCr
-2041-2-54-34-31-1
Free Cash Flow
Free Cash FlowCr
-13346-13131036151697
CFO To PAT
CFO To PAT%
102.6-112.761.3-1.9-6.0-26.5-33.3-5.868.517.6-10.3
CFO To EBITDA
CFO To EBITDA%
-52.1702.8-1,699.517.857.0373.63,993.714.479.589.234.8

Ratios

Consolidated
Standalone
Financial YearJun 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
211134163141105917222383696151
Price To Earnings
Price To Earnings
0.00.00.00.00.00.00.00.032.710.80.0
Price To Sales
Price To Sales
0.50.81.61.71.10.20.22.86.510.31.7
Price To Book
Price To Book
0.4-1.3-0.5-0.3-0.90.0-0.1-0.6-1.1-3.6-0.6
EV To EBITDA
EV To EBITDA
13.070.845.317.518.131.5359.450.563.774.818.3
Profitability Ratios
Profitability Ratios
GPM
GPM%
19.415.729.755.444.685.855.282.796.792.298.2
OPM
OPM%
8.44.17.323.918.715.61.112.617.218.824.1
NPM
NPM%
-4.3-25.4-201.9-221.6-178.6-219.5-135.4-31.120.095.0-80.9
ROCE
ROCE%
2.1-5.4149.346.4-101.2-194.649.4-47.5-108.1202.950.6
ROE
ROE%
-3.540.767.637.0147.148.929.76.9-3.4-33.627.6
ROA
ROA%
-1.9-4.3-25.6-27.5-32.2-24.8-23.2-6.23.218.6-21.8
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
This comprehensive investor profile synthesizes the operational capabilities, strategic trajectory, and financial standing of Alliance Integrated Metaliks Limited (**AIML**). ### **Industrial Specialization & End-to-End Service Model** AIML operates as a **fully integrated one-stop shop** for heavy steel fabrication, specializing in the design, manufacturing, and erection of complex steel superstructures. The company has evolved from producing basic plate girders to executing high-precision engineering projects. * **Service Lifecycle:** The company manages the entire value chain, including **Design & Detailed Engineering**, **Automated Manufacturing**, **Finishing/Quality Control**, and final **Erection and Handover** at project sites. * **Product Portfolio:** * **Transport Infra:** Rail, Road, Metro, and Dedicated Freight Corridors (**DFCC**). * **Urban Infra:** Foot Over Bridges (**FOBs**), high-rise buildings, stadiums, and exhibition halls. * **Energy & Industrial:** Thermal power plant structures (**FGD**), refineries, and cement plants. * **Specialized Engineering:** Marine equipment, airport superstructures, and automobile plants. * **Flagship Achievements:** AIML contributed to India’s **1st fully welded bridge (Bogibeel Bridge)** and the **Okha Beyt Dwarka Signature Cable-stayed Bridge**. ### **Operational Infrastructure & Process Innovation** The company’s competitive edge is rooted in its transition from labor-intensive batch production to technology-driven line production. * **Manufacturing Hub:** Located in **Patiala, Punjab**, the facility is equipped with **European robotic lines** and advanced **CNC equipment**. * **Efficiency Drivers:** * **No Trial Assembly:** Implementation of "**Mark No inspection**" systems to eliminate the need for physical trial assemblies, significantly reducing turnaround times. * **Labor Optimization:** Transitioning from traditional wage-based models to **PMT (Per Metric Tonne)** based working models to align productivity with output. * **Site Expansion:** Increasing the footprint of **fabrication at project sites** to supplement factory-made precision engineering. ### **Strategic Growth Drivers & Market Positioning** AIML is positioning itself to capture a significant share of India’s infrastructure "supercycle" by targeting high-complexity projects that offer superior margins. * **Targeted Segments:** * **Railway Modernization:** Targeting station redevelopments (e.g., Prayagraj, Faridabad) with an estimated scope of **90,000 MT** of superstructure work. * **Hilly Terrain Infrastructure:** Expansion into J&K, Ladakh, and Arunachal, requiring an estimated **150,000 tons** of steel structures. * **Environmental Compliance:** Capitalizing on mandatory **FGD (Flue Gas Desulfurization)** installations in thermal power plants. * **Margin Expansion:** A strategic shift toward **Orders with Erection**, which yield higher margins than supply-only contracts. * **Client Ecosystem:** AIML is an approved vendor for **RDSO, DMRC, and NHAI**. It partners with Tier-1 EPC contractors including **L&T, Tata Projects, Shapoorji Pallonji, AFCONS, and KEC International**. ### **Capital Structure & Financial Evolution** The company has undergone significant corporate actions to restructure its equity and manage its debt obligations. | Event | Details | | :--- | :--- | | **Bonus Issue (July 2024)** | Allotted **26,33,00,000 shares** in a **2:1 ratio**; Paid-up capital rose to **₹39.49 Cr**. | | **CCPS Conversion** | Converted **6.21 Cr Preference Shares** into **1.55 Cr Equity Shares** at **₹39 premium**. | | **Authorized Capital** | Reclassified to **₹100 Crore** to facilitate future equity fundraising. | | **Debt Assignment** | Significant debt assigned to **Prudent ARC**; successful **OTS** completed with Bank of Baroda. | ### **Financial Performance & Liquidity Profile** Despite operational growth and a robust order book, the company faces severe financial headwinds and is currently managing a **negative net worth**. | Metric | FY 2024-25 (Est/Current) | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | :--- | | **Total Debt** | **₹551.59 Crore** | **₹498.90 Crore** | **₹411.74 Crore** | | **Net Worth** | **₹(263.59) Crore** | **₹(190.83) Crore** | **₹(348.12) Crore** | | **Revenue** | — | **₹67.56 Crore** | **₹58.63 Crore** | | **NPA Status** | **₹532.8 Crore** (Overdue) | Classified as NPA | Classified as NPA | * **Revenue Mix (FY24):** Job Work Sale (**₹48.46 Cr**), Erection Services (**₹9.56 Cr**), and Sales of Goods (**₹9.54 Cr**). * **Cash Flow Management:** Negotiating **stage payments** and shifting to **"free issued steel"** models where customers provide the raw material, effectively hedging against steel price volatility. ### **Critical Risk Factors & Contingencies** Investors should note the following material risks that impact the company’s "Going Concern" status: * **Financial Distress:** Current liabilities far exceed current assets. The company reported a net loss of **₹23.54 crore** for the quarter ended **December 2025**, with accumulated losses leading to a total negative net worth of **₹331.59 crore**. * **Regulatory & Legal Action:** * **ED Attachment:** In September 2024, the **Directorate of Enforcement (ED)** issued a provisional attachment order on certain immovable properties and promoter shares under the **PMLA**. The matter is currently under appeal. * **Audit Qualifications:** Auditors consistently issue **Qualified Opinions** due to unconfirmed balances in trade payables, receivables, and bank loans, making the exact financial impact of debt resolution unascertainable. * **Operational Vulnerabilities:** * **Working Capital:** Lack of adequate non-fund-based limits restricts the ability to bid for certain large-scale new orders. * **Input Costs:** Sensitivity to price hikes in **Diesel, Steel, and Metal**, as well as consumables like paint and cutting inserts. * **Concentration Risk:** High dependence on the Indian infrastructure sector and a material concentration of credit risk within **Trade Receivables**.