Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Avishkar Infra Realty Ltd

AIRLTD
BSE
608.35
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Avishkar Infra Realty Ltd

AIRLTD
BSE
608.35
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
1,363Cr
Close
Close Price
608.35
Industry
Industry
Construction - Factories/Offices/Commercial
PE
Price To Earnings
790.06
PS
Price To Sales
681.45
Revenue
Revenue
2Cr
Rev Gr TTM
Revenue Growth TTM
PAT Gr TTM
PAT Growth TTM
Peer Comparison
How does AIRLTD stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
AIRLTD
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
2000
Growth YoY
Revenue Growth YoY%
Expenses
ExpensesCr
0000
Operating Profit
Operating ProfitCr
2000
OPM
OPM%
88.0
Other Income
Other IncomeCr
1001
Interest Expense
Interest ExpenseCr
0111
Depreciation
DepreciationCr
0000
PBT
PBTCr
3000
Tax
TaxCr
-1000
PAT
PATCr
4-100
Growth YoY
PAT Growth YoY%
NPM
NPM%
182.5
EPS
EPS
1.2-0.2-0.20.0

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2024Mar 2025TTM
Revenue
RevenueCr
022
Growth
Revenue Growth%
-16.7
Expenses
ExpensesCr
011
Operating Profit
Operating ProfitCr
021
OPM
OPM%
77.171.5
Other Income
Other IncomeCr
023
Interest Expense
Interest ExpenseCr
112
Depreciation
DepreciationCr
000
PBT
PBTCr
-132
Tax
TaxCr
0-1-1
PAT
PATCr
-143
Growth
PAT Growth%
513.9-35.5
NPM
NPM%
175.1135.5
EPS
EPS
-4.21.90.8

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
22222
Reserves
ReservesCr
-12-8-9
Current Liabilities
Current LiabilitiesCr
91112
Non Current Liabilities
Non Current LiabilitiesCr
83420
Total Liabilities
Total LiabilitiesCr
75945
Current Assets
Current AssetsCr
75642
Non Current Assets
Non Current AssetsCr
033
Total Assets
Total AssetsCr
75945

Cash Flow

Consolidated
Standalone
Financial YearMar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
2-29
Investing Cash Flow
Investing Cash FlowCr
01
Financing Cash Flow
Financing Cash FlowCr
-228
Net Cash Flow
Net Cash FlowCr
00
Free Cash Flow
Free Cash FlowCr
2-29
CFO To PAT
CFO To PAT%
-210.6-689.4
CFO To EBITDA
CFO To EBITDA%
-1,106.5-1,564.6

Ratios

Consolidated
Standalone
Financial YearMar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
110
Price To Earnings
Price To Earnings
0.00.0
Price To Sales
Price To Sales
0.0
Price To Book
Price To Book
-1.10.0
EV To EBITDA
EV To EBITDA
-97.817.7
Profitability Ratios
Profitability Ratios
GPM
GPM%
155.1
OPM
OPM%
77.1
NPM
NPM%
175.1
ROCE
ROCE%
9.28.4
ROE
ROE%
10.229.4
ROA
ROA%
-14.17.2
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
**BSE Scrip Code: 508929 | MSEI Listed | Category: XT** ### **Corporate Genesis and Strategic Reorientation** Avishkar Infra Realty Limited (formerly known as **Joy Realty Limited**) is a Mumbai-based real estate and infrastructure entity currently undergoing a massive strategic transformation. Originally established in **1983** with a focus on hire purchase and industrial financing, the company pivoted to the real estate sector in **2010**. On **March 27, 2024**, the company formally rebranded to its current name to reflect a broader mandate encompassing large-scale infrastructure, urban redevelopment, and specialized civil services. This rebranding coincided with a significant shift in management and ownership, positioning the company to capitalize on India’s urban expansion and digital infrastructure needs. --- ### **Core Business Verticals and Service Spectrum** The company operates as a core construction and development entity, providing end-to-end civil and structural services across five primary segments: * **Residential Development:** High-end housing apartments, residential colonies, and large-scale integrated townships. * **Commercial & Hospitality:** Development of shopping malls, multiplexes, theaters, hotels, motels, and modern office spaces. * **Infrastructure & BOT Projects:** Construction of roads, bridges, culverts, dams, and tunnels, with a strategic focus on **Built-Operate-Transfer (BOT)** models. * **Industrial & Logistics:** Specialized construction of industrial units, warehouses, and data centers to support the growing digital economy. * **Urban Redevelopment:** A core competency focused on **prime Mumbai locations**, leveraging strong promoter relationships to unlock value in land-starved urban centers. --- ### **Financial Performance and Capital Restructuring** The company achieved a significant financial turnaround in **FY 2024-25**, transitioning from a period of operational stagnation and negative equity to a profitable "going concern." #### **Consolidated Financial Summary** | Metric (Rs. in Crore) | FY 2024-25 | FY 2023-24 | | :--- | :--- | :--- | | **Total Income** | **3.62** | **0.00** | | **Profit After Tax (PAT)** | **4.18** | **(1.01)** | | **Total Equity** | **14.28** | **(9.92)** | | **Total Debt** | **33.95** | **8.07** | #### **Capital Expansion and Shareholding** To fuel its growth trajectory, the company has aggressively expanded its capital base: * **Authorized Share Capital:** Increased to **Rs. 23,00,00,000**. * **Paid-up Share Capital:** **Rs. 22,40,32,800**. * **Preferential Allotment (May 2024):** Issued **2,00,00,000 Equity Shares** at **Rs. 10** per share, raising **Rs. 20 Crore**. * **Ownership Shift:** Following a Share Purchase Agreement and a **26% Open Offer** at **Rs. 16.00** per share, the new promoter group (led by **Kapil Jeetendra Kothari** and **Poojan Keyurbhai Mehta**) holds a **72.21%** stake. * **Liquidity Management:** The company has established a **Rs. 100 Crore** limit for loans and investments under **Section 186** to facilitate rapid deployment of capital into new projects. --- ### **Strategic Investment Portfolio and Subsidiary Ventures** Avishkar Infra Realty is actively building a diversified portfolio through joint ventures and equity stakes in specialized entities: | Entity Name | Stake / Investment | Timeline | | :--- | :--- | :--- | | **Transcon Businesspark Pvt Ltd** | **50% Stake** (Proposed) | Feb 2026 | | **Shraddha Mangalsmruti LLP** | Increased from **10% to 50%** | June 2025 | | **Jigna Development Corporation** | **50% Contribution** | March 2025 | | **Surbhi Avishkar Buildcon** | **50% Contribution** | Dec 2024 | | **Avishkar Keval Kunj Redevelopment** | Equity Investment (up to **Rs. 16 Lakhs**) | Feb 2025 | #### **Diversification Beyond Real Estate** The group is also exploring high-growth technology and industrial sectors: * **EscrowNXT (Software Escrow):** Rebranded in **January 2026** to focus on **AI-centric software escrow solutions**. It is expanding into the **GCC region** via a new **Dubai** office, integrating **Smart Contracts** for the BFSI sector. * **Banganga Paper Industries:** Approved the acquisition of a **78.90% stake** in **CMJ Beverages Private Limited** in **December 2025**. * **Shyam Dhani Industries:** Successfully launched an **IPO** on the **NSE Emerge** platform in **December 2025**, raising **Rs. 38.49 Crore** for its spices business. --- ### **Market Catalysts and Growth Outlook** Management has identified several macro-economic and regional tailwinds: * **Infrastructure Catalysts:** The completion of the **Atal Setu** and the proposed **International Airport in Mumbai** are expected to significantly appreciate the value of the company’s projects in the "Aurika Mumbai" and Vile Parle regions. * **Urbanization Trends:** Targeting the **affordable, mid-price, and luxury housing** segments driven by rising disposable incomes. * **Digital Transformation:** Leveraging the demand for **logistics infrastructure** and **sustainable smart solutions** in urban planning. --- ### **Risk Profile and Governance Challenges** Investors should note significant risks related to historical compliance and market volatility. #### **Regulatory and Disciplinary History** The current Acquirer, **Niraj Harsukhlal Sanghavi**, has a history of SEBI disciplinary actions: * **2011:** **Rs. 20,00,000 penalty** for manipulative self-trades in **Gulshan Polyols Ltd**. * **2025:** **Rs. 6,00,000 penalty** for synchronized trades in **SecUR Credentials Limited** (accounting for **62.13%** of total traded quantity). * **MCA Disqualification:** The Acquirer was previously disqualified as a director (2017-2021) for filing failures, though this has since been regularized. #### **Operational and Market Risks** * **Stock Volatility:** The share price saw an "abnormal appreciation" of over **7,400%** (from **Rs. 10** to **Rs. 750**). Management warns this may not reflect intrinsic value. * **Compliance Delays:** The company has faced recent delays in filing **Regulation 32** (Statement of Deviation) and **Regulation 31(1)** (Shareholding Pattern) reports. * **Financial Gearing:** Borrowings surged from **Rs. 8.07 Crore** in 2024 to **Rs. 33.95 Crore** in 2025, increasing exposure to interest rate hikes. * **Sectoral Concentration:** The company’s heavy reliance on the Mumbai real estate market makes it vulnerable to regional economic downturns or RBI credit squeezes. --- ### **Management and Corporate Structure** * **Managing Director:** **Kapil Jeetendra Kothari** * **Director & CFO:** **Poojan Keyurbhai Mehta** * **Key Subsidiary:** **Avishkar Keval Kunj Redevelopment Private Limited** * **Compliance Status:** The company recently regularized its **Independent Director** ratios on the Audit and Nomination Committees as of **June 30, 2025**. Public shareholding is committed to remaining above the **25% Minimum Public Shareholding (MPS)** threshold.