Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹1,363Cr
Construction - Factories/Offices/Commercial
Rev Gr TTM
Revenue Growth TTM
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

AIRLTD
VS
| Quarter | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | | |
| 0 | 0 | 0 | 0 |
Operating Profit Operating ProfitCr |
| 88.0 | | | |
Other Income Other IncomeCr | 1 | 0 | 0 | 1 |
Interest Expense Interest ExpenseCr | 0 | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 |
| 3 | 0 | 0 | 0 |
| -1 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | | | | |
| 182.5 | | | |
| 1.2 | -0.2 | -0.2 | 0.0 |
| Financial Year | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | | -16.7 |
| 0 | 1 | 1 |
Operating Profit Operating ProfitCr |
| | 77.1 | 71.5 |
Other Income Other IncomeCr | 0 | 2 | 3 |
Interest Expense Interest ExpenseCr | 1 | 1 | 2 |
Depreciation DepreciationCr | 0 | 0 | 0 |
| -1 | 3 | 2 |
| 0 | -1 | -1 |
|
| | 513.9 | -35.5 |
| | 175.1 | 135.5 |
| -4.2 | 1.9 | 0.8 |
| Financial Year | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 2 | 22 | 22 |
| -12 | -8 | -9 |
Current Liabilities Current LiabilitiesCr | 9 | 11 | 12 |
Non Current Liabilities Non Current LiabilitiesCr | 8 | 34 | 20 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 7 | 56 | 42 |
Non Current Assets Non Current AssetsCr | 0 | 3 | 3 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 2 | -29 |
Investing Cash Flow Investing Cash FlowCr | 0 | 1 |
Financing Cash Flow Financing Cash FlowCr | -2 | 28 |
|
Free Cash Flow Free Cash FlowCr | 2 | -29 |
| -210.6 | -689.4 |
CFO To EBITDA CFO To EBITDA% | -1,106.5 | -1,564.6 |
| Financial Year | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 11 | 0 |
Price To Earnings Price To Earnings | 0.0 | 0.0 |
Price To Sales Price To Sales | | 0.0 |
Price To Book Price To Book | -1.1 | 0.0 |
| -97.8 | 17.7 |
Profitability Ratios Profitability Ratios |
| | 155.1 |
| | 77.1 |
| | 175.1 |
| 9.2 | 8.4 |
| 10.2 | 29.4 |
| -14.1 | 7.2 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
**BSE Scrip Code: 508929 | MSEI Listed | Category: XT**
### **Corporate Genesis and Strategic Reorientation**
Avishkar Infra Realty Limited (formerly known as **Joy Realty Limited**) is a Mumbai-based real estate and infrastructure entity currently undergoing a massive strategic transformation. Originally established in **1983** with a focus on hire purchase and industrial financing, the company pivoted to the real estate sector in **2010**.
On **March 27, 2024**, the company formally rebranded to its current name to reflect a broader mandate encompassing large-scale infrastructure, urban redevelopment, and specialized civil services. This rebranding coincided with a significant shift in management and ownership, positioning the company to capitalize on India’s urban expansion and digital infrastructure needs.
---
### **Core Business Verticals and Service Spectrum**
The company operates as a core construction and development entity, providing end-to-end civil and structural services across five primary segments:
* **Residential Development:** High-end housing apartments, residential colonies, and large-scale integrated townships.
* **Commercial & Hospitality:** Development of shopping malls, multiplexes, theaters, hotels, motels, and modern office spaces.
* **Infrastructure & BOT Projects:** Construction of roads, bridges, culverts, dams, and tunnels, with a strategic focus on **Built-Operate-Transfer (BOT)** models.
* **Industrial & Logistics:** Specialized construction of industrial units, warehouses, and data centers to support the growing digital economy.
* **Urban Redevelopment:** A core competency focused on **prime Mumbai locations**, leveraging strong promoter relationships to unlock value in land-starved urban centers.
---
### **Financial Performance and Capital Restructuring**
The company achieved a significant financial turnaround in **FY 2024-25**, transitioning from a period of operational stagnation and negative equity to a profitable "going concern."
#### **Consolidated Financial Summary**
| Metric (Rs. in Crore) | FY 2024-25 | FY 2023-24 |
| :--- | :--- | :--- |
| **Total Income** | **3.62** | **0.00** |
| **Profit After Tax (PAT)** | **4.18** | **(1.01)** |
| **Total Equity** | **14.28** | **(9.92)** |
| **Total Debt** | **33.95** | **8.07** |
#### **Capital Expansion and Shareholding**
To fuel its growth trajectory, the company has aggressively expanded its capital base:
* **Authorized Share Capital:** Increased to **Rs. 23,00,00,000**.
* **Paid-up Share Capital:** **Rs. 22,40,32,800**.
* **Preferential Allotment (May 2024):** Issued **2,00,00,000 Equity Shares** at **Rs. 10** per share, raising **Rs. 20 Crore**.
* **Ownership Shift:** Following a Share Purchase Agreement and a **26% Open Offer** at **Rs. 16.00** per share, the new promoter group (led by **Kapil Jeetendra Kothari** and **Poojan Keyurbhai Mehta**) holds a **72.21%** stake.
* **Liquidity Management:** The company has established a **Rs. 100 Crore** limit for loans and investments under **Section 186** to facilitate rapid deployment of capital into new projects.
---
### **Strategic Investment Portfolio and Subsidiary Ventures**
Avishkar Infra Realty is actively building a diversified portfolio through joint ventures and equity stakes in specialized entities:
| Entity Name | Stake / Investment | Timeline |
| :--- | :--- | :--- |
| **Transcon Businesspark Pvt Ltd** | **50% Stake** (Proposed) | Feb 2026 |
| **Shraddha Mangalsmruti LLP** | Increased from **10% to 50%** | June 2025 |
| **Jigna Development Corporation** | **50% Contribution** | March 2025 |
| **Surbhi Avishkar Buildcon** | **50% Contribution** | Dec 2024 |
| **Avishkar Keval Kunj Redevelopment** | Equity Investment (up to **Rs. 16 Lakhs**) | Feb 2025 |
#### **Diversification Beyond Real Estate**
The group is also exploring high-growth technology and industrial sectors:
* **EscrowNXT (Software Escrow):** Rebranded in **January 2026** to focus on **AI-centric software escrow solutions**. It is expanding into the **GCC region** via a new **Dubai** office, integrating **Smart Contracts** for the BFSI sector.
* **Banganga Paper Industries:** Approved the acquisition of a **78.90% stake** in **CMJ Beverages Private Limited** in **December 2025**.
* **Shyam Dhani Industries:** Successfully launched an **IPO** on the **NSE Emerge** platform in **December 2025**, raising **Rs. 38.49 Crore** for its spices business.
---
### **Market Catalysts and Growth Outlook**
Management has identified several macro-economic and regional tailwinds:
* **Infrastructure Catalysts:** The completion of the **Atal Setu** and the proposed **International Airport in Mumbai** are expected to significantly appreciate the value of the company’s projects in the "Aurika Mumbai" and Vile Parle regions.
* **Urbanization Trends:** Targeting the **affordable, mid-price, and luxury housing** segments driven by rising disposable incomes.
* **Digital Transformation:** Leveraging the demand for **logistics infrastructure** and **sustainable smart solutions** in urban planning.
---
### **Risk Profile and Governance Challenges**
Investors should note significant risks related to historical compliance and market volatility.
#### **Regulatory and Disciplinary History**
The current Acquirer, **Niraj Harsukhlal Sanghavi**, has a history of SEBI disciplinary actions:
* **2011:** **Rs. 20,00,000 penalty** for manipulative self-trades in **Gulshan Polyols Ltd**.
* **2025:** **Rs. 6,00,000 penalty** for synchronized trades in **SecUR Credentials Limited** (accounting for **62.13%** of total traded quantity).
* **MCA Disqualification:** The Acquirer was previously disqualified as a director (2017-2021) for filing failures, though this has since been regularized.
#### **Operational and Market Risks**
* **Stock Volatility:** The share price saw an "abnormal appreciation" of over **7,400%** (from **Rs. 10** to **Rs. 750**). Management warns this may not reflect intrinsic value.
* **Compliance Delays:** The company has faced recent delays in filing **Regulation 32** (Statement of Deviation) and **Regulation 31(1)** (Shareholding Pattern) reports.
* **Financial Gearing:** Borrowings surged from **Rs. 8.07 Crore** in 2024 to **Rs. 33.95 Crore** in 2025, increasing exposure to interest rate hikes.
* **Sectoral Concentration:** The company’s heavy reliance on the Mumbai real estate market makes it vulnerable to regional economic downturns or RBI credit squeezes.
---
### **Management and Corporate Structure**
* **Managing Director:** **Kapil Jeetendra Kothari**
* **Director & CFO:** **Poojan Keyurbhai Mehta**
* **Key Subsidiary:** **Avishkar Keval Kunj Redevelopment Private Limited**
* **Compliance Status:** The company recently regularized its **Independent Director** ratios on the Audit and Nomination Committees as of **June 30, 2025**. Public shareholding is committed to remaining above the **25% Minimum Public Shareholding (MPS)** threshold.