Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹61Cr
Diamond, Gems & Jewellery
Rev Gr TTM
Revenue Growth TTM
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

AJCJEWEL
VS
| Quarter | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | |
| 71 | 83 |
Operating Profit Operating ProfitCr |
| 4.7 | 6.2 |
Other Income Other IncomeCr | 0 | 0 |
Interest Expense Interest ExpenseCr | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 |
| 3 | 5 |
| 1 | 1 |
|
Growth YoY PAT Growth YoY% | | |
| 2.8 | 3.9 |
| 3.4 | 5.7 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
|
| | 88.0 | 52.4 | 26.6 | -10.3 |
| 67 | 125 | 190 | 241 | 215 |
Operating Profit Operating ProfitCr |
| 1.9 | 1.7 | 2.0 | 2.1 | 2.5 |
Other Income Other IncomeCr | 0 | 0 | 0 | 1 | 1 |
Interest Expense Interest ExpenseCr | 0 | 0 | 1 | 2 | 2 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 |
| 1 | 2 | 3 | 4 | 4 |
| 0 | 1 | 1 | 1 | 1 |
|
| | 41.7 | 62.4 | 56.8 | -8.2 |
| 1.3 | 1.0 | 1.0 | 1.3 | 1.3 |
| 30.4 | 43.0 | 69.9 | 7.7 | 6.4 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 3 | 3 | 3 | 4 | 4 |
| 1 | 2 | 4 | 7 | 10 |
Current Liabilities Current LiabilitiesCr | 6 | 11 | 27 | 24 | 33 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 2 | 2 | 2 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 9 | 15 | 32 | 33 | 46 |
Non Current Assets Non Current AssetsCr | 1 | 1 | 4 | 4 | 4 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 1 | -4 | -2 | 4 | -8 |
Investing Cash Flow Investing Cash FlowCr | 0 | 0 | -3 | -1 | 0 |
Financing Cash Flow Financing Cash FlowCr | 0 | 4 | 5 | -4 | 8 |
|
Free Cash Flow Free Cash FlowCr | 0 | -4 | -5 | 4 | -8 |
| 76.8 | -325.0 | -108.8 | 141.9 | -280.4 |
CFO To EBITDA CFO To EBITDA% | 52.5 | -186.3 | -55.0 | 84.6 | -142.6 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 0 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| 1.6 | 3.0 | 3.1 | 4.3 | 5.7 |
Profitability Ratios Profitability Ratios |
| 4.7 | 3.6 | 4.4 | 4.5 | 4.8 |
| 1.9 | 1.7 | 2.0 | 2.1 | 2.5 |
| 1.3 | 1.0 | 1.0 | 1.3 | 1.3 |
| 20.0 | 17.8 | 19.5 | 17.1 | 12.5 |
| 22.6 | 24.2 | 28.2 | 26.3 | 19.4 |
| 8.6 | 7.5 | 5.5 | 8.4 | 5.8 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
AJC Jewel Manufacturers Ltd. is a vertically integrated manufacturer and wholesaler of **22K and 18K gold jewelry**, specializing in design-led products for the B2B market. Established in **1999** as a retail entity, the company has evolved into a large-scale industrial manufacturer with a growing international footprint and a newly established retail presence in the silver segment.
---
### **Core Business Model & Revenue Streams**
The company operates a hybrid B2B model, serving as the manufacturing backbone for both organized and unorganized jewelry sectors. Its revenue is generated through four primary channels:
* **B2B Manufacturing:** Designing and producing plain, studded (Cubic Zirconia/colored stones), and rose gold jewelry.
* **Wholesale Distribution:** Supplying national retail chains (including **Joyalukkas, Malabar Gold & Diamonds, Chemmanur, and Regal Jewellers**) and a network of approximately **300 independent jewelers**.
* **Digital Ecosystem:** Utilization of a proprietary **B2B portal** to streamline ordering, enhance visibility, and reduce lead times for independent partners.
* **Retail Expansion:** Entry into the silver jewelry retail market through its subsidiary, **Esthara Jewels Private Limited (EJPL)**, which opened its first showroom in **April 2026**.
---
### **Manufacturing Infrastructure & Technological Edge**
Operations are centralized in a high-tech facility designed to handle high-volume production and precision engineering.
* **Domestic Facility:** A **21,780 sq. ft.** organized manufacturing unit located at **Inkel Greens Edu City, Kerala**. The land is held on a **92-year lease** from **INKEL-KSIDC Project Limited** (commencing Nov 2017).
* **Advanced Technology:** The facility is equipped with **3D printers** for CAD-to-CAM modeling, wax injectors, casting machines, **CNC (Computer Numerical Control) machinery**, and laser engraving tools.
* **CNC Specialization:** A core differentiator enabling **100% uniformity** and **mirror-finish** aesthetics. This technology reduces **gold loss**, accelerates finishing, and commands **higher making charges**.
* **Global Presence:** Established a dedicated manufacturing facility and export operations in the **UAE** (initiated 2022-2024) to serve international markets.
---
### **Product Portfolio & Material Mastery**
The company caters to men, women, and children across mid-market and value segments, supported by an in-house **15-member design team** and a library of **5,000+ designs**.
| Category | Key Features & Value Proposition |
| :--- | :--- |
| **CNC Machined Jewelry** | High-precision, **Diamond Cut** finishes; lightweight and durable for **Daily/Office Wear**. |
| **Traditional Casting** | Timeless, handcrafted designs incorporating high-quality stones and intricate motifs. |
| **925 Sterling Silver** | High-margin category featuring **24K Gold plating** and **Cubic Zirconia (CZ)**. |
| **Custom Design** | Bespoke creation services for corporate and retail partners, including "named" jewelry. |
| **Enamel Work** | Specialized vibrant detailing featured in heritage-inspired collections. |
**Esthara Jewels (Retail Brand):** Focuses on "The Regal Mind" aesthetic. Key series include the **Peacock Series** (heritage-focused) and the **Signature Series** (modern classics). To compete with organized retail, it offers a **1-year warranty**, **lifetime free replating**, and a **lifetime buyback policy**.
---
### **Strategic Growth Drivers & Vision 2028**
Under its **Vision 2028** roadmap, the company has set a consolidated revenue target of **₹1,200 crores**, supported by a projected **30-40% Revenue CAGR**.
* **Market Formalization:** Leveraging mandatory hallmarking and GST compliance to capture share from the unorganized sector (which shrank as organized retail rose from **22% in FY19 to 38% in FY24**).
* **Capacity Enhancement:** Executing a capital investment program to increase total production capacity by **~120%**, with an **~80% increase** in Indian manufacturing capacity.
* **International Expansion:** Finalizing the acquisition of a **95% stake** in a Sharjah-based subsidiary (**AJC Jewel Manufacturers FZE**) for **₹4 crores** via share swap.
* **Vertical Integration:** Maintaining end-to-end control from in-house CAD design to final delivery to ensure quality and rapid production cycles.
---
### **Key Operating & Financial Metrics**
| Feature | Details |
| :--- | :--- |
| **Revenue (FY25)** | **₹220.46 Crore** |
| **Net Profit (FY25)** | **₹2.86 Crore** |
| **EBITDA Margin (Q3 FY26)** | **6.34%** (up **149 bps** QoQ) |
| **Primary Subsidiary** | **Esthara Jewels Pvt. Ltd.** (**88%** ownership) |
| **Market Focus** | **30-35%** of demand driven by daily wear jewelry |
| **Borrowing Limit** | Approved up to **₹150 Crores** |
---
### **Debt Profile & Capital Management**
The company utilizes a mix of secured and unsecured debt to fund operations and asset acquisitions.
| Facility Type | Lender | Security / Collateral | Interest Rate / Terms |
| :--- | :--- | :--- | :--- |
| **Secured Term Loan** | **Axis Bank** | Leasehold property, **Current Assets**, & **Personal Guarantees** | **Repo Rate + 3.00% p.a.** |
| **Gold Metal Loan** | **Axis Bank** | Leasehold property & **Current Assets** | Linked to **Gold Interest Rates** |
| **Secured Loan** | **HDFC Bank** | Not specified | **Repo Rate + 2.50% p.a.** |
| **Auto Loan** | **ICICI Bank** | Secured by **Vehicle** | **9.70% p.a.** (60 months) |
| **Unsecured Loan** | **ICICI Bank** | Unsecured | **15.5% p.a.** (36 months) |
| **Unsecured Loan** | **Kisetsu Saison**| Unsecured | **16% p.a.** (24 months) |
---
### **Risk Factors & Governance**
* **Market Volatility:** Fluctuations in gold prices represent the most significant market risk. The company mitigates this by shifting toward **lightweight designs** and high-margin silver segments.
* **Regulatory Compliance:** The company manages complex **Related Party Transactions (RPT)**. In **April 2026**, it manually excluded **34,18,300 shares** from an e-vote to comply with **SEBI LODR** regulations regarding related parties.
* **Inter-corporate Exposure:** Shareholders approved transactions with **Esthara Jewels Pvt Ltd** up to **₹50 crore** for FY26 to support the retail rollout.
* **Human Capital:** With a lean workforce of **69 direct employees**, the company faces the challenge of maintaining growth through a small talent pool, requiring ongoing investment in skill development.