| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | 1 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 1 | |
Growth YoY Revenue Growth YoY% | -87.5 | 0.0 | 119.0 | 7.8 | -51.1 | -59.8 | -100.0 | 37.1 | -100.0 | -100.0 | -56.4 | |
| 0 | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 1 | |
| 1 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | 56.7 | -4.9 | -718.2 | 10.3 | 29.6 | 0.0 | 7.5 | 21.2 | 8.6 | |||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY PAT Growth YoY% | -98.8 | -278.8 | 109.4 | -87.7 | 1,100.0 | 101.7 | -180.0 | 0.0 | -125.0 | -500.0 | 262.5 | -55.6 |
NPM NPM% | 1.1 | -48.4 | 90.9 | 9.3 | 27.3 | 2.0 | 6.8 | 19.7 | 6.9 | |||
| 0.0 | -0.2 | 0.0 | 0.0 | 0.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | 1 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 1 | |
Growth YoY Revenue Growth YoY% | -87.5 | 0.0 | 119.0 | 7.8 | -51.1 | -59.8 | -100.0 | 37.1 | -100.0 | -100.0 | -56.4 | |
| 0 | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 1 | |
| 1 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | 56.7 | -4.9 | -718.2 | 10.3 | 29.6 | 0.0 | 7.5 | 21.2 | 8.6 | |||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY PAT Growth YoY% | -98.8 | -278.8 | 109.4 | -87.7 | 1,100.0 | 101.7 | -180.0 | 0.0 | -125.0 | -500.0 | 262.5 | -55.6 |
NPM NPM% | 1.1 | -48.4 | 90.9 | 9.3 | 27.3 | 2.0 | 6.8 | 19.7 | 6.9 | |||
| 0.0 | -0.2 | 0.0 | 0.0 | 0.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 32 | 32 | 38 | 47 | 67 | 83 | 83 | 31 | 3 | 2 | 2 | 1 |
Growth Revenue Growth% | -34.4 | 0.2 | 19.7 | 24.3 | 42.0 | 23.4 | 1.1 | -63.1 | -89.8 | -39.0 | 4.4 | -45.1 |
| 32 | 31 | 38 | 46 | 66 | 81 | 81 | 29 | 2 | 2 | 2 | 1 | |
| 0 | 0 | 0 | 1 | 1 | 2 | 2 | 2 | 1 | 0 | 0 | 0 | |
OPM OPM% | 0.1 | 0.8 | 0.2 | 1.8 | 1.9 | 2.0 | 2.5 | 7.4 | 30.7 | 7.6 | 9.1 | 11.3 |
| 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | ||
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 2 | 1 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 1 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 1 | 0 | 0 | 0 | 0 |
Growth PAT Growth% | -2.2 | 5.9 | -85.4 | 47.9 | -71.8 | 7,809.7 | 38.8 | -63.3 | -59.5 | -55.9 | 14.9 | -28.6 |
NPM NPM% | 0.8 | 0.9 | 0.1 | 0.1 | 0.0 | 1.6 | 2.2 | 2.2 | 8.8 | 6.4 | 7.0 | 8.1 |
| 0.1 | 0.1 | 0.0 | 0.2 | 0.1 | 0.4 | 0.6 | 0.2 | 0.1 | 0.0 | 0.0 | 0.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 32 | 32 | 38 | 47 | 67 | 83 | 83 | 31 | 3 | 2 | 2 | 1 |
Growth Revenue Growth% | -34.4 | 0.2 | 19.7 | 24.3 | 42.0 | 23.4 | 1.1 | -63.1 | -89.8 | -39.0 | 4.4 | -45.1 |
| 32 | 31 | 38 | 46 | 66 | 81 | 81 | 29 | 2 | 2 | 2 | 1 | |
| 0 | 0 | 0 | 1 | 1 | 2 | 2 | 2 | 1 | 0 | 0 | 0 | |
OPM OPM% | 0.1 | 0.8 | 0.2 | 1.8 | 1.9 | 2.0 | 2.5 | 7.4 | 30.7 | 7.6 | 9.1 | 11.3 |
| 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | ||
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 2 | 1 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 1 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 1 | 0 | 0 | 0 | 0 |
Growth PAT Growth% | -2.2 | 5.9 | -85.4 | 47.9 | -71.8 | 7,809.7 | 38.8 | -63.3 | -59.5 | -55.9 | 14.9 | -28.6 |
NPM NPM% | 0.8 | 0.9 | 0.1 | 0.1 | 0.0 | 1.6 | 2.2 | 2.2 | 8.8 | 6.4 | 7.0 | 8.1 |
| 0.1 | 0.1 | 0.0 | 0.2 | 0.1 | 0.4 | 0.6 | 0.2 | 0.1 | 0.0 | 0.0 | 0.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
Reserves ReservesCr | 4 | 5 | 5 | 5 | 5 | 6 | 38 | 39 | 39 | 39 | 39 |
| 10 | 35 | 9 | 10 | 29 | 25 | 63 | 0 | 1 | 1 | 3 | |
| 2 | 1 | 5 | 5 | 20 | 23 | 115 | 128 | 136 | 136 | 136 | |
| 20 | 43 | 22 | 23 | 57 | 58 | 220 | 170 | 179 | 179 | 181 | |
| 19 | 42 | 18 | 20 | 39 | 40 | 84 | 18 | 27 | 28 | 29 | |
| 1 | 1 | 3 | 4 | 17 | 17 | 136 | 152 | 151 | 151 | 151 | |
| 20 | 43 | 22 | 23 | 57 | 58 | 220 | 170 | 179 | 179 | 181 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
Reserves ReservesCr | 4 | 5 | 5 | 5 | 5 | 6 | 38 | 39 | 39 | 39 | 39 |
| 10 | 35 | 9 | 10 | 29 | 25 | 63 | 0 | 1 | 1 | 3 | |
| 2 | 1 | 5 | 5 | 20 | 23 | 115 | 128 | 136 | 136 | 136 | |
| 20 | 43 | 22 | 23 | 57 | 58 | 220 | 170 | 179 | 179 | 181 | |
| 19 | 42 | 18 | 20 | 39 | 40 | 84 | 18 | 27 | 28 | 29 | |
| 1 | 1 | 3 | 4 | 17 | 17 | 136 | 152 | 151 | 151 | 151 | |
| 20 | 43 | 22 | 23 | 57 | 58 | 220 | 170 | 179 | 179 | 181 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -1 | 0 | -2 | 2 | -16 | -1 | 3 | 1 | -10 | 0 | 0 | |
| 0 | 0 | -2 | -1 | 1 | 0 | -82 | -16 | 1 | -1 | 0 | |
| 0 | 0 | 4 | -1 | 15 | 1 | 80 | 14 | 9 | 0 | 0 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 1 | -1 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | -1 | 0 | -2 | 2 | -16 | -1 | 3 | 1 | -10 | 0 | |
CFO To PAT CFO To PAT% | -242.9 | -101.9 | -4,842.1 | 2,600.6 | -95,510.1 | -76.0 | 135.8 | 203.0 | -3,516.8 | 366.8 | -7.1 |
CFO To EBITDA CFO To EBITDA% | -2,361.7 | -104.9 | -2,607.7 | 180.7 | -1,300.8 | -61.6 | 122.8 | 60.8 | -1,013.9 | 308.4 | -5.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -1 | 0 | -2 | 2 | -16 | -1 | 3 | 1 | -10 | 0 | 0 | |
| 0 | 0 | -2 | -1 | 1 | 0 | -82 | -16 | 1 | -1 | 0 | |
| 0 | 0 | 4 | -1 | 15 | 1 | 80 | 14 | 9 | 0 | 0 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 1 | -1 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | -1 | 0 | -2 | 2 | -16 | -1 | 3 | 1 | -10 | 0 | |
CFO To PAT CFO To PAT% | -242.9 | -101.9 | -4,842.1 | 2,600.6 | -95,510.1 | -76.0 | 135.8 | 203.0 | -3,516.8 | 366.8 | -7.1 |
CFO To EBITDA CFO To EBITDA% | -2,361.7 | -104.9 | -2,607.7 | 180.7 | -1,300.8 | -61.6 | 122.8 | 60.8 | -1,013.9 | 308.4 | -5.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 20 | 20 | 16 | 12 | 41 | 34 | 45 | 40 | 41 | 41 | ||
Price To Earnings Price To Earnings | 78.3 | 70.7 | 388.9 | 9.1 | 22.1 | 5.0 | 16.1 | 320.8 | 294.6 | 438.3 | ||
Price To Sales Price To Sales | 0.7 | 0.6 | 0.4 | 0.1 | 0.5 | 1.1 | 14.3 | 21.2 | 20.7 | 33.4 | ||
Price To Book Price To Book | 2.7 | 2.5 | 2.0 | 1.3 | 1.0 | 0.1 | 0.1 | 1.0 | 1.0 | 1.0 | ||
EV To EBITDA EV To EBITDA | 891.7 | 92.7 | 346.5 | 25.8 | 75.7 | 69.7 | 176.2 | 1,136.5 | 982.4 | 1,260.2 | ||
GPM GPM% | 1.9 | 2.8 | 2.7 | 3.0 | 2.7 | 3.7 | 3.2 | 8.7 | 44.2 | 21.0 | ||
OPM OPM% | 0.1 | 0.8 | 0.2 | 1.8 | 1.9 | 2.0 | 2.5 | 7.4 | 30.7 | 7.6 | 9.1 | 11.3 |
NPM NPM% | 0.8 | 0.9 | 0.1 | 0.1 | 0.0 | 1.6 | 2.2 | 2.2 | 8.8 | 6.4 | 7.0 | 8.1 |
ROCE ROCE% | 2.3 | 2.0 | 0.0 | 4.0 | 3.3 | 6.2 | 2.0 | 1.3 | 0.6 | 0.1 | 0.1 | 0.1 |
ROE ROE% | 3.5 | 3.6 | 0.5 | 0.8 | 0.2 | 14.5 | 4.5 | 1.6 | 0.7 | 0.3 | 0.3 | 0.3 |
ROA ROA% | 1.3 | 0.6 | 0.2 | 0.3 | 0.0 | 2.3 | 0.8 | 0.4 | 0.1 | 0.1 | 0.1 | 0.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 20 | 20 | 16 | 12 | 41 | 34 | 45 | 40 | 41 | 41 | ||
Price To Earnings Price To Earnings | 78.3 | 70.7 | 388.9 | 9.1 | 22.1 | 5.0 | 16.1 | 320.8 | 294.6 | 438.3 | ||
Price To Sales Price To Sales | 0.7 | 0.6 | 0.4 | 0.1 | 0.5 | 1.1 | 14.3 | 21.2 | 20.7 | 33.4 | ||
Price To Book Price To Book | 2.7 | 2.5 | 2.0 | 1.3 | 1.0 | 0.1 | 0.1 | 1.0 | 1.0 | 1.0 | ||
EV To EBITDA EV To EBITDA | 891.7 | 92.7 | 346.5 | 25.8 | 75.7 | 69.7 | 176.2 | 1,136.5 | 982.4 | 1,260.2 | ||
GPM GPM% | 1.9 | 2.8 | 2.7 | 3.0 | 2.7 | 3.7 | 3.2 | 8.7 | 44.2 | 21.0 | ||
OPM OPM% | 0.1 | 0.8 | 0.2 | 1.8 | 1.9 | 2.0 | 2.5 | 7.4 | 30.7 | 7.6 | 9.1 | 11.3 |
NPM NPM% | 0.8 | 0.9 | 0.1 | 0.1 | 0.0 | 1.6 | 2.2 | 2.2 | 8.8 | 6.4 | 7.0 | 8.1 |
ROCE ROCE% | 2.3 | 2.0 | 0.0 | 4.0 | 3.3 | 6.2 | 2.0 | 1.3 | 0.6 | 0.1 | 0.1 | 0.1 |
ROE ROE% | 3.5 | 3.6 | 0.5 | 0.8 | 0.2 | 14.5 | 4.5 | 1.6 | 0.7 | 0.3 | 0.3 | 0.3 |
ROA ROA% | 1.3 | 0.6 | 0.2 | 0.3 | 0.0 | 2.3 | 0.8 | 0.4 | 0.1 | 0.1 | 0.1 | 0.1 |
Documents — Alfavision Overseas (India) Ltd