| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 3,220 | 3,410 | 3,476 | 3,479 | 4,023 | 6,014 | 5,939 | 6,030 | 6,080 | 6,034 | 6,021 | 6,025 | |
Growth YoY Revenue Growth YoY% | 8.8 | 24.8 | 28.1 | 24.4 | 24.9 | 76.4 | 70.9 | 73.3 | 51.1 | 0.3 | 1.4 | -0.1 |
| 2,024 | 2,171 | 2,175 | 2,170 | 2,447 | 3,467 | 3,514 | 3,573 | 3,596 | 3,542 | 3,503 | 3,470 | |
| 1,195 | 1,239 | 1,301 | 1,309 | 1,576 | 2,546 | 2,426 | 2,457 | 2,484 | 2,492 | 2,518 | 2,555 | |
OPM OPM% | 37.1 | 36.3 | 37.4 | 37.6 | 39.2 | 42.3 | 40.8 | 40.7 | 40.9 | 41.3 | 41.8 | 42.4 |
| 91 | 179 | 0 | 14 | 41 | 58 | 57 | 67 | 101 | 48 | 42 | 80 | |
Interest Expense Interest ExpenseCr | 659 | 633 | 632 | 639 | 771 | 1,124 | 1,096 | 1,082 | 1,073 | 1,063 | 1,073 | 1,083 |
Depreciation DepreciationCr | 439 | 448 | 431 | 442 | 619 | 1,213 | 1,200 | 1,174 | 1,178 | 1,131 | 1,114 | 1,093 |
PBT PBTCr | 189 | 336 | 239 | 242 | 227 | 268 | 187 | 267 | 334 | 347 | 373 | 459 |
| 1 | -10 | -2 | -1 | 17 | 48 | 20 | 41 | 54 | 57 | 63 | 83 | |
| 188 | 346 | 241 | 243 | 210 | 220 | 167 | 227 | 280 | 290 | 310 | 375 | |
Growth YoY PAT Growth YoY% | 53.1 | 34.5 | -25.0 | -29.5 | 12.0 | -36.4 | -30.8 | -6.6 | 33.1 | 32.0 | 85.4 | 65.5 |
NPM NPM% | 5.8 | 10.1 | 6.9 | 7.0 | 5.2 | 3.6 | 2.8 | 3.8 | 4.6 | 4.8 | 5.2 | 6.2 |
| 0.7 | 1.3 | 0.9 | 0.9 | 0.8 | 0.7 | 0.6 | 0.7 | 0.9 | 0.9 | 1.0 | 1.2 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 3,220 | 3,410 | 3,476 | 3,479 | 4,023 | 6,014 | 5,939 | 6,030 | 6,080 | 6,034 | 6,021 | 6,025 | |
Growth YoY Revenue Growth YoY% | 8.8 | 24.8 | 28.1 | 24.4 | 24.9 | 76.4 | 70.9 | 73.3 | 51.1 | 0.3 | 1.4 | -0.1 |
| 2,024 | 2,171 | 2,175 | 2,170 | 2,447 | 3,467 | 3,514 | 3,573 | 3,596 | 3,542 | 3,503 | 3,470 | |
| 1,195 | 1,239 | 1,301 | 1,309 | 1,576 | 2,546 | 2,426 | 2,457 | 2,484 | 2,492 | 2,518 | 2,555 | |
OPM OPM% | 37.1 | 36.3 | 37.4 | 37.6 | 39.2 | 42.3 | 40.8 | 40.7 | 40.9 | 41.3 | 41.8 | 42.4 |
| 91 | 179 | 0 | 14 | 41 | 58 | 57 | 67 | 101 | 48 | 42 | 80 | |
Interest Expense Interest ExpenseCr | 659 | 633 | 632 | 639 | 771 | 1,124 | 1,096 | 1,082 | 1,073 | 1,063 | 1,073 | 1,083 |
Depreciation DepreciationCr | 439 | 448 | 431 | 442 | 619 | 1,213 | 1,200 | 1,174 | 1,178 | 1,131 | 1,114 | 1,093 |
PBT PBTCr | 189 | 336 | 239 | 242 | 227 | 268 | 187 | 267 | 334 | 347 | 373 | 459 |
| 1 | -10 | -2 | -1 | 17 | 48 | 20 | 41 | 54 | 57 | 63 | 83 | |
| 188 | 346 | 241 | 243 | 210 | 220 | 167 | 227 | 280 | 290 | 310 | 375 | |
Growth YoY PAT Growth YoY% | 53.1 | 34.5 | -25.0 | -29.5 | 12.0 | -36.4 | -30.8 | -6.6 | 33.1 | 32.0 | 85.4 | 65.5 |
NPM NPM% | 5.8 | 10.1 | 6.9 | 7.0 | 5.2 | 3.6 | 2.8 | 3.8 | 4.6 | 4.8 | 5.2 | 6.2 |
| 0.7 | 1.3 | 0.9 | 0.9 | 0.8 | 0.7 | 0.6 | 0.7 | 0.9 | 0.9 | 1.0 | 1.2 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 7,477 | 8,244 | 9,786 | 11,100 | 12,878 | 19,454 | 24,165 | 24,160 |
Growth Revenue Growth% | 10.3 | 18.7 | 13.4 | 16.0 | 51.1 | 24.2 | 9.8 | |
| 4,620 | 5,209 | 6,330 | 6,864 | 8,037 | 11,598 | 14,203 | 14,110 | |
| 2,856 | 3,035 | 3,456 | 4,236 | 4,841 | 7,856 | 9,962 | 10,050 | |
OPM OPM% | 38.2 | 36.8 | 35.3 | 38.2 | 37.6 | 40.4 | 41.2 | 41.6 |
| 13 | 15 | 33 | 145 | 473 | 170 | 246 | 270 | |
Interest Expense Interest ExpenseCr | 3,204 | 2,077 | 1,612 | 2,082 | 2,500 | 3,630 | 4,290 | 4,291 |
Depreciation DepreciationCr | 1,778 | 1,956 | 1,330 | 1,506 | 1,705 | 3,472 | 4,598 | 4,517 |
PBT PBTCr | -2,113 | -983 | 548 | 793 | 1,109 | 924 | 1,321 | 1,512 |
| 0 | 0 | 1 | -4 | -10 | 84 | 214 | 257 | |
PAT PATCr | -2,113 | -983 | 547 | 797 | 1,119 | 840 | 1,107 | 1,255 |
Growth PAT Growth% | 53.5 | 155.6 | 45.7 | 40.5 | -25.0 | 31.8 | 52.4 | |
NPM NPM% | -28.3 | -11.9 | 5.6 | 7.2 | 8.7 | 4.3 | 4.6 | 5.2 |
| 0.0 | -6.7 | 2.2 | 3.1 | 4.3 | 2.9 | 3.6 | 4.1 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 7,477 | 8,244 | 9,786 | 11,100 | 12,878 | 19,454 | 24,165 | 24,160 |
Growth Revenue Growth% | 10.3 | 18.7 | 13.4 | 16.0 | 51.1 | 24.2 | 9.8 | |
| 4,620 | 5,209 | 6,330 | 6,864 | 8,037 | 11,598 | 14,203 | 14,110 | |
| 2,856 | 3,035 | 3,456 | 4,236 | 4,841 | 7,856 | 9,962 | 10,050 | |
OPM OPM% | 38.2 | 36.8 | 35.3 | 38.2 | 37.6 | 40.4 | 41.2 | 41.6 |
| 13 | 15 | 33 | 145 | 473 | 170 | 246 | 270 | |
Interest Expense Interest ExpenseCr | 3,204 | 2,077 | 1,612 | 2,082 | 2,500 | 3,630 | 4,290 | 4,291 |
Depreciation DepreciationCr | 1,778 | 1,956 | 1,330 | 1,506 | 1,705 | 3,472 | 4,598 | 4,517 |
PBT PBTCr | -2,113 | -983 | 548 | 793 | 1,109 | 924 | 1,321 | 1,512 |
| 0 | 0 | 1 | -4 | -10 | 84 | 214 | 257 | |
PAT PATCr | -2,113 | -983 | 547 | 797 | 1,119 | 840 | 1,107 | 1,255 |
Growth PAT Growth% | 53.5 | 155.6 | 45.7 | 40.5 | -25.0 | 31.8 | 52.4 | |
NPM NPM% | -28.3 | -11.9 | 5.6 | 7.2 | 8.7 | 4.3 | 4.6 | 5.2 |
| 0.0 | -6.7 | 2.2 | 3.1 | 4.3 | 2.9 | 3.6 | 4.1 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 25,215 | 26,115 | 26,115 | 26,102 | 32,781 | 32,781 |
Reserves ReservesCr | -1,040 | -5,146 | -6,873 | -9,153 | -12,756 | -16,233 | -18,198 |
| 22,140 | 1,814 | 2,173 | 3,448 | 4,188 | 6,348 | 9,443 | |
| 23,905 | 19,539 | 24,224 | 30,898 | 32,101 | 53,325 | 52,543 | |
| 44,096 | 41,446 | 45,663 | 51,331 | 49,659 | 74,737 | 73,453 | |
| 4,727 | 2,632 | 1,625 | 1,763 | 2,107 | 6,136 | 7,760 | |
| 39,369 | 38,814 | 44,038 | 49,568 | 47,552 | 68,601 | 65,692 | |
| 44,096 | 41,446 | 45,663 | 51,331 | 49,659 | 74,737 | 73,453 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 25,215 | 26,115 | 26,115 | 26,102 | 32,781 | 32,781 |
Reserves ReservesCr | -1,040 | -5,146 | -6,873 | -9,153 | -12,756 | -16,233 | -18,198 |
| 22,140 | 1,814 | 2,173 | 3,448 | 4,188 | 6,348 | 9,443 | |
| 23,905 | 19,539 | 24,224 | 30,898 | 32,101 | 53,325 | 52,543 | |
| 44,096 | 41,446 | 45,663 | 51,331 | 49,659 | 74,737 | 73,453 | |
| 4,727 | 2,632 | 1,625 | 1,763 | 2,107 | 6,136 | 7,760 | |
| 39,369 | 38,814 | 44,038 | 49,568 | 47,552 | 68,601 | 65,692 | |
| 44,096 | 41,446 | 45,663 | 51,331 | 49,659 | 74,737 | 73,453 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 3,006 | 271 | 3,209 | 4,356 | 5,832 | 7,066 | 9,851 | |
| -8,438 | -11,161 | -3,893 | -6,997 | -294 | -14,151 | -895 | |
| 5,477 | 11,848 | 297 | 2,596 | -5,467 | 4,368 | -8,398 | |
Net Cash Flow Net Cash FlowCr | 46 | 959 | -387 | -44 | 70 | -2,716 | 559 |
Free Cash Flow Free Cash FlowCr | -5,458 | -10,792 | -303 | -2,805 | 5,529 | 6,460 | 8,864 |
CFO To PAT CFO To PAT% | -142.3 | -27.6 | 586.7 | 546.8 | 521.1 | 841.3 | 890.2 |
CFO To EBITDA CFO To EBITDA% | 105.3 | 8.9 | 92.8 | 102.8 | 120.5 | 89.9 | 98.9 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 3,006 | 271 | 3,209 | 4,356 | 5,832 | 7,066 | 9,851 | |
| -8,438 | -11,161 | -3,893 | -6,997 | -294 | -14,151 | -895 | |
| 5,477 | 11,848 | 297 | 2,596 | -5,467 | 4,368 | -8,398 | |
Net Cash Flow Net Cash FlowCr | 46 | 959 | -387 | -44 | 70 | -2,716 | 559 |
Free Cash Flow Free Cash FlowCr | -5,458 | -10,792 | -303 | -2,805 | 5,529 | 6,460 | 8,864 |
CFO To PAT CFO To PAT% | -142.3 | -27.6 | 586.7 | 546.8 | 521.1 | 841.3 | 890.2 |
CFO To EBITDA CFO To EBITDA% | 105.3 | 8.9 | 92.8 | 102.8 | 120.5 | 89.9 | 98.9 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 19,168 | 44,263 | 47,539 | 53,330 | ||||
Price To Earnings Price To Earnings | 42.5 | |||||||
Price To Sales Price To Sales | 1.5 | 2.3 | 2.0 | 2.2 | ||||
Price To Book Price To Book | 1.9 | |||||||
EV To EBITDA EV To EBITDA | 10.3 | 11.9 | 9.9 | 10.4 | ||||
GPM GPM% | 38.6 | 37.7 | 37.9 | 40.3 | 40.0 | 44.6 | 45.6 | 45.6 |
OPM OPM% | 38.2 | 36.8 | 35.3 | 38.2 | 37.6 | 40.4 | 41.2 | 41.6 |
NPM NPM% | -28.3 | -11.9 | 5.6 | 7.2 | 8.7 | 4.3 | 4.6 | 5.2 |
ROCE ROCE% | 4.4 | 2.9 | 5.2 | 6.2 | 8.1 | 6.8 | 8.3 | 8.3 |
ROE ROE% | 203.2 | -4.9 | 2.8 | 4.7 | 8.4 | 5.1 | 7.6 | 7.6 |
ROA ROA% | -4.8 | -2.4 | 1.2 | 1.6 | 2.3 | 1.1 | 1.5 | 1.5 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 19,168 | 44,263 | 47,539 | 53,330 | ||||
Price To Earnings Price To Earnings | 42.5 | |||||||
Price To Sales Price To Sales | 1.5 | 2.3 | 2.0 | 2.2 | ||||
Price To Book Price To Book | 1.9 | |||||||
EV To EBITDA EV To EBITDA | 10.3 | 11.9 | 9.9 | 10.4 | ||||
GPM GPM% | 38.6 | 37.7 | 37.9 | 40.3 | 40.0 | 44.6 | 45.6 | 45.6 |
OPM OPM% | 38.2 | 36.8 | 35.3 | 38.2 | 37.6 | 40.4 | 41.2 | 41.6 |
NPM NPM% | -28.3 | -11.9 | 5.6 | 7.2 | 8.7 | 4.3 | 4.6 | 5.2 |
ROCE ROCE% | 4.4 | 2.9 | 5.2 | 6.2 | 8.1 | 6.8 | 8.3 | 8.3 |
ROE ROE% | 203.2 | -4.9 | 2.8 | 4.7 | 8.4 | 5.1 | 7.6 | 7.6 |
ROA ROA% | -4.8 | -2.4 | 1.2 | 1.6 | 2.3 | 1.1 | 1.5 | 1.5 |
Documents — Altius Telecom Infrastructure Trust
Concall Transcript Summaries — Altius Telecom Infrastructure Trust