| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 22 | 26 | 21 | 21 | 30 | 46 | 39 | 47 | 54 | 63 | 76 | 97 | |
Growth YoY Revenue Growth YoY% | 49.0 | 42.5 | 22.3 | 22.0 | 35.4 | 77.0 | 83.7 | 130.7 | 79.6 | 36.7 | 94.4 | 104.1 |
| 17 | 20 | 17 | 17 | 21 | 25 | 28 | 36 | 45 | 55 | 68 | 79 | |
| 5 | 6 | 4 | 3 | 9 | 20 | 10 | 12 | 9 | 8 | 7 | 17 | |
OPM OPM% | 23.5 | 23.5 | 18.9 | 15.1 | 31.1 | 44.5 | 26.9 | 24.6 | 15.9 | 12.9 | 9.7 | 17.7 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 6 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
PBT PBTCr | 2 | 3 | 1 | 0 | 6 | 18 | 8 | 10 | 7 | 6 | 6 | 21 |
| 0 | 1 | 1 | 0 | 1 | 1 | 2 | 0 | 1 | 1 | 4 | 4 | |
| 2 | 2 | 0 | 0 | 6 | 17 | 7 | 9 | 6 | 5 | 2 | 17 | |
Growth YoY PAT Growth YoY% | 128.6 | 151.8 | 109.4 | 117.0 | 223.4 | 628.6 | 1,732.4 | 1,988.9 | 9.6 | -69.7 | -72.0 | 78.0 |
NPM NPM% | 7.7 | 8.8 | 1.7 | 2.2 | 18.4 | 36.1 | 17.4 | 19.9 | 11.2 | 8.0 | 2.5 | 17.3 |
| 1.4 | 1.8 | 0.3 | 0.4 | 4.5 | 13.4 | 5.5 | 7.6 | 4.9 | 4.1 | 1.5 | 13.5 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 22 | 26 | 21 | 21 | 30 | 46 | 39 | 47 | 54 | 63 | 76 | 97 | |
Growth YoY Revenue Growth YoY% | 49.0 | 42.5 | 22.3 | 22.0 | 35.4 | 77.0 | 83.7 | 130.7 | 79.6 | 36.7 | 94.4 | 104.1 |
| 17 | 20 | 17 | 17 | 21 | 25 | 28 | 36 | 45 | 55 | 68 | 79 | |
| 5 | 6 | 4 | 3 | 9 | 20 | 10 | 12 | 9 | 8 | 7 | 17 | |
OPM OPM% | 23.5 | 23.5 | 18.9 | 15.1 | 31.1 | 44.5 | 26.9 | 24.6 | 15.9 | 12.9 | 9.7 | 17.7 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 6 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
PBT PBTCr | 2 | 3 | 1 | 0 | 6 | 18 | 8 | 10 | 7 | 6 | 6 | 21 |
| 0 | 1 | 1 | 0 | 1 | 1 | 2 | 0 | 1 | 1 | 4 | 4 | |
| 2 | 2 | 0 | 0 | 6 | 17 | 7 | 9 | 6 | 5 | 2 | 17 | |
Growth YoY PAT Growth YoY% | 128.6 | 151.8 | 109.4 | 117.0 | 223.4 | 628.6 | 1,732.4 | 1,988.9 | 9.6 | -69.7 | -72.0 | 78.0 |
NPM NPM% | 7.7 | 8.8 | 1.7 | 2.2 | 18.4 | 36.1 | 17.4 | 19.9 | 11.2 | 8.0 | 2.5 | 17.3 |
| 1.4 | 1.8 | 0.3 | 0.4 | 4.5 | 13.4 | 5.5 | 7.6 | 4.9 | 4.1 | 1.5 | 13.5 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 33 | 30 | 43 | 61 | 86 | 135 | 240 | 289 |
Growth Revenue Growth% | -6.7 | 42.9 | 41.0 | 40.4 | 57.2 | 77.1 | 78.2 | |
| 19 | 19 | 40 | 67 | 71 | 92 | 204 | 248 | |
| 14 | 11 | 4 | -6 | 15 | 43 | 36 | 41 | |
OPM OPM% | 42.7 | 37.0 | 9.1 | -9.1 | 17.9 | 32.0 | 14.9 | 14.2 |
| 2 | 1 | 0 | 1 | 0 | 1 | 2 | 8 | |
Interest Expense Interest ExpenseCr | 2 | 1 | 1 | 4 | 4 | 2 | 1 | 1 |
Depreciation DepreciationCr | 1 | 1 | 2 | 7 | 9 | 9 | 9 | 9 |
PBT PBTCr | 13 | 11 | 2 | -16 | 3 | 33 | 28 | 39 |
| 4 | 2 | 1 | 0 | 1 | 3 | 6 | 10 | |
PAT PATCr | 9 | 9 | 1 | -16 | 2 | 29 | 22 | 30 |
Growth PAT Growth% | -4.3 | -87.4 | -1,551.7 | 110.6 | 1,618.4 | -23.6 | -22.3 | |
NPM NPM% | 28.2 | 28.9 | 2.5 | -26.3 | 2.0 | 21.6 | 9.3 | 10.3 |
| 8.8 | 8.5 | 1.1 | -17.1 | 1.2 | 23.7 | 18.1 | 24.0 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 33 | 30 | 43 | 61 | 86 | 135 | 240 | 289 |
Growth Revenue Growth% | -6.7 | 42.9 | 41.0 | 40.4 | 57.2 | 77.1 | 78.2 | |
| 19 | 19 | 40 | 67 | 71 | 92 | 204 | 248 | |
| 14 | 11 | 4 | -6 | 15 | 43 | 36 | 41 | |
OPM OPM% | 42.7 | 37.0 | 9.1 | -9.1 | 17.9 | 32.0 | 14.9 | 14.2 |
| 2 | 1 | 0 | 1 | 0 | 1 | 2 | 8 | |
Interest Expense Interest ExpenseCr | 2 | 1 | 1 | 4 | 4 | 2 | 1 | 1 |
Depreciation DepreciationCr | 1 | 1 | 2 | 7 | 9 | 9 | 9 | 9 |
PBT PBTCr | 13 | 11 | 2 | -16 | 3 | 33 | 28 | 39 |
| 4 | 2 | 1 | 0 | 1 | 3 | 6 | 10 | |
PAT PATCr | 9 | 9 | 1 | -16 | 2 | 29 | 22 | 30 |
Growth PAT Growth% | -4.3 | -87.4 | -1,551.7 | 110.6 | 1,618.4 | -23.6 | -22.3 | |
NPM NPM% | 28.2 | 28.9 | 2.5 | -26.3 | 2.0 | 21.6 | 9.3 | 10.3 |
| 8.8 | 8.5 | 1.1 | -17.1 | 1.2 | 23.7 | 18.1 | 24.0 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 9 | 9 | 9 | 12 | 12 | 12 | 12 |
Reserves ReservesCr | 16 | 25 | 26 | 56 | 58 | 87 | 108 |
| 4 | 9 | 22 | 25 | 17 | 21 | 29 | |
| 5 | 5 | 43 | 25 | 19 | 1 | 5 | |
| 34 | 48 | 100 | 118 | 106 | 122 | 154 | |
| 24 | 27 | 16 | 21 | 17 | 40 | 72 | |
| 11 | 21 | 84 | 97 | 89 | 82 | 82 | |
| 34 | 48 | 100 | 118 | 106 | 122 | 154 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 9 | 9 | 9 | 12 | 12 | 12 | 12 |
Reserves ReservesCr | 16 | 25 | 26 | 56 | 58 | 87 | 108 |
| 4 | 9 | 22 | 25 | 17 | 21 | 29 | |
| 5 | 5 | 43 | 25 | 19 | 1 | 5 | |
| 34 | 48 | 100 | 118 | 106 | 122 | 154 | |
| 24 | 27 | 16 | 21 | 17 | 40 | 72 | |
| 11 | 21 | 84 | 97 | 89 | 82 | 82 | |
| 34 | 48 | 100 | 118 | 106 | 122 | 154 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 15 | 10 | -1 | -10 | 21 | 50 | 22 | |
| -5 | -11 | -43 | -16 | -9 | -22 | -22 | |
| -9 | 0 | 44 | 29 | -14 | -25 | -1 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 3 | -2 | 3 | -1 |
Free Cash Flow Free Cash FlowCr | 14 | 3 | -64 | -26 | 13 | 46 | 15 |
CFO To PAT CFO To PAT% | 157.8 | 119.0 | -134.2 | 64.7 | 1,241.6 | 169.7 | 96.9 |
CFO To EBITDA CFO To EBITDA% | 104.3 | 93.0 | -37.7 | 186.1 | 137.7 | 114.8 | 60.8 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 15 | 10 | -1 | -10 | 21 | 50 | 22 | |
| -5 | -11 | -43 | -16 | -9 | -22 | -22 | |
| -9 | 0 | 44 | 29 | -14 | -25 | -1 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 3 | -2 | 3 | -1 |
Free Cash Flow Free Cash FlowCr | 14 | 3 | -64 | -26 | 13 | 46 | 15 |
CFO To PAT CFO To PAT% | 157.8 | 119.0 | -134.2 | 64.7 | 1,241.6 | 169.7 | 96.9 |
CFO To EBITDA CFO To EBITDA% | 104.3 | 93.0 | -37.7 | 186.1 | 137.7 | 114.8 | 60.8 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 91 | 360 | 388 | 224 | 436 | 827 | 511 | 890 |
Price To Earnings Price To Earnings | 9.8 | 41.0 | 349.1 | 255.5 | 28.2 | 22.8 | 30.0 | |
Price To Sales Price To Sales | 2.8 | 11.8 | 8.9 | 3.7 | 5.1 | 6.1 | 2.1 | 3.1 |
Price To Book Price To Book | 3.5 | 10.5 | 11.0 | 3.3 | 6.2 | 8.3 | 4.2 | 7.4 |
EV To EBITDA EV To EBITDA | 6.7 | 32.5 | 111.1 | -45.8 | 29.9 | 19.0 | 14.3 | 21.7 |
GPM GPM% | 54.6 | 50.6 | 23.0 | 3.7 | 30.1 | 41.5 | 21.1 | 21.1 |
OPM OPM% | 42.7 | 37.0 | 9.1 | -9.1 | 17.9 | 32.0 | 14.9 | 14.2 |
NPM NPM% | 28.2 | 28.9 | 2.5 | -26.3 | 2.0 | 21.6 | 9.3 | 10.3 |
ROCE ROCE% | 51.5 | 28.9 | 3.0 | -11.1 | 7.0 | 34.9 | 23.8 | 23.8 |
ROE ROE% | 36.0 | 25.7 | 3.1 | -23.6 | 2.4 | 29.5 | 18.6 | 18.6 |
ROA ROA% | 26.7 | 18.2 | 1.1 | -13.6 | 1.6 | 24.1 | 14.5 | 14.5 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 91 | 360 | 388 | 224 | 436 | 827 | 511 | 890 |
Price To Earnings Price To Earnings | 9.8 | 41.0 | 349.1 | 255.5 | 28.2 | 22.8 | 30.0 | |
Price To Sales Price To Sales | 2.8 | 11.8 | 8.9 | 3.7 | 5.1 | 6.1 | 2.1 | 3.1 |
Price To Book Price To Book | 3.5 | 10.5 | 11.0 | 3.3 | 6.2 | 8.3 | 4.2 | 7.4 |
EV To EBITDA EV To EBITDA | 6.7 | 32.5 | 111.1 | -45.8 | 29.9 | 19.0 | 14.3 | 21.7 |
GPM GPM% | 54.6 | 50.6 | 23.0 | 3.7 | 30.1 | 41.5 | 21.1 | 21.1 |
OPM OPM% | 42.7 | 37.0 | 9.1 | -9.1 | 17.9 | 32.0 | 14.9 | 14.2 |
NPM NPM% | 28.2 | 28.9 | 2.5 | -26.3 | 2.0 | 21.6 | 9.3 | 10.3 |
ROCE ROCE% | 51.5 | 28.9 | 3.0 | -11.1 | 7.0 | 34.9 | 23.8 | 23.8 |
ROE ROE% | 36.0 | 25.7 | 3.1 | -23.6 | 2.4 | 29.5 | 18.6 | 18.6 |
ROA ROA% | 26.7 | 18.2 | 1.1 | -13.6 | 1.6 | 24.1 | 14.5 | 14.5 |
Documents — Amal Ltd