Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹746Cr
Rev Gr TTM
Revenue Growth TTM
77.09%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

AMAL
VS
| Quarter | Jun 2023 | Sep 2023 | Dec 2023 | Jun 2024 | Sep 2024 | Dec 2024 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 54.2 | 49.0 | 42.5 | 22.3 | 22.0 | 35.4 | 77.0 | 83.7 | 130.7 | 79.6 | 36.7 | 94.4 |
| 17 | 17 | 20 | 17 | 17 | 21 | 25 | 28 | 36 | 45 | 55 | 68 |
Operating Profit Operating ProfitCr |
| 0.5 | 23.5 | 23.5 | 18.9 | 15.1 | 31.1 | 44.5 | 26.9 | 24.6 | 15.9 | 12.9 | 9.7 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| -3 | 2 | 3 | 1 | 0 | 6 | 18 | 8 | 10 | 7 | 6 | 6 |
| 0 | 0 | 1 | 1 | 0 | 1 | 1 | 2 | 0 | 1 | 1 | 4 |
|
Growth YoY PAT Growth YoY% | -47.2 | 128.6 | 151.8 | 109.4 | 117.0 | 223.4 | 628.6 | 1,732.4 | 1,988.9 | 9.6 | -69.7 | -72.0 |
| -15.8 | 7.7 | 8.8 | 1.7 | 2.2 | 18.4 | 36.1 | 17.4 | 19.9 | 11.2 | 8.0 | 2.5 |
| -2.1 | 1.4 | 1.8 | 0.3 | 0.4 | 4.5 | 13.4 | 5.5 | 7.6 | 4.9 | 4.1 | 1.5 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
|
| | -6.7 | 42.9 | 41.0 | 40.4 | 57.2 | 77.1 |
| 19 | 19 | 40 | 67 | 71 | 92 | 204 |
Operating Profit Operating ProfitCr |
| 42.7 | 37.0 | 9.1 | -9.1 | 17.9 | 32.0 | 14.9 |
Other Income Other IncomeCr | 2 | 1 | 0 | 1 | 0 | 1 | 2 |
Interest Expense Interest ExpenseCr | 2 | 1 | 1 | 4 | 4 | 2 | 1 |
Depreciation DepreciationCr | 1 | 1 | 2 | 7 | 9 | 9 | 9 |
| 13 | 11 | 2 | -16 | 3 | 33 | 28 |
| 4 | 2 | 1 | 0 | 1 | 3 | 6 |
|
| | -4.3 | -87.4 | -1,551.7 | 110.6 | 1,618.4 | -23.6 |
| 28.2 | 28.9 | 2.5 | -26.3 | 2.0 | 21.6 | 9.3 |
| 8.8 | 8.5 | 1.1 | -17.1 | 1.2 | 23.7 | 18.1 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
Equity Capital Equity CapitalCr | 9 | 9 | 9 | 12 | 12 | 12 | 12 |
| 16 | 25 | 26 | 56 | 58 | 87 | 108 |
Current Liabilities Current LiabilitiesCr | 4 | 9 | 22 | 25 | 17 | 21 | 29 |
Non Current Liabilities Non Current LiabilitiesCr | 5 | 5 | 43 | 25 | 19 | 1 | 5 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 24 | 27 | 16 | 21 | 17 | 40 | 72 |
Non Current Assets Non Current AssetsCr | 11 | 21 | 84 | 97 | 89 | 82 | 82 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
Operating Cash Flow Operating Cash FlowCr | 15 | 10 | -1 | -10 | 21 | 50 | 22 |
Investing Cash Flow Investing Cash FlowCr | -5 | -11 | -43 | -16 | -9 | -22 | -22 |
Financing Cash Flow Financing Cash FlowCr | -9 | 0 | 44 | 29 | -14 | -25 | -1 |
|
Free Cash Flow Free Cash FlowCr | 14 | 3 | -64 | -26 | 13 | 46 | |
| 157.8 | 119.0 | -134.2 | 64.7 | 1,241.6 | 169.7 | 97.0 |
CFO To EBITDA CFO To EBITDA% | 104.3 | 93.0 | -37.7 | 186.1 | 137.7 | 114.8 | 60.8 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 91 | 360 | 388 | 224 | 436 | 827 | 511 |
Price To Earnings Price To Earnings | 9.8 | 41.0 | 349.1 | 0.0 | 255.5 | 28.2 | 22.8 |
Price To Sales Price To Sales | 2.8 | 11.8 | 8.9 | 3.7 | 5.1 | 6.1 | 2.1 |
Price To Book Price To Book | 3.5 | 10.5 | 11.0 | 3.3 | 6.2 | 8.3 | 4.2 |
| 6.7 | 32.5 | 111.1 | -45.8 | 29.9 | 19.0 | 14.3 |
Profitability Ratios Profitability Ratios |
| 72.5 | 68.6 | 37.4 | 22.7 | 47.4 | 52.9 | 21.9 |
| 42.7 | 37.0 | 9.1 | -9.1 | 17.9 | 32.0 | 14.9 |
| 28.2 | 28.9 | 2.5 | -26.3 | 2.0 | 21.6 | 9.3 |
| 51.5 | 28.9 | 3.0 | -11.1 | 7.0 | 34.9 | 23.8 |
| 36.0 | 25.7 | 3.1 | -23.6 | 2.4 | 29.5 | 18.6 |
| 26.7 | 18.2 | 1.1 | -13.6 | 1.6 | 24.1 | 14.5 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Amal Ltd, a subsidiary of the diversified chemical giant **Atul Ltd**, is an Indian bulk chemical manufacturer specializing in sulfur-based chemistry. Registered as a **small manufacturing company** under the MSMED Act, the company operates primarily within a single business segment, providing essential chemical building blocks to a wide array of industrial sectors.
### Industrial Footprint and Product Ecosystem
Amal Ltd serves as a critical supplier for industries including **Dyestuff, Fertilizer, Personal Care, Petrochemical, Pharmaceutical, and Textile**. Its product portfolio is built around the sulfur value chain, focusing on high-volume bulk chemicals and their specialized downstream derivatives.
* **Core Portfolio:** **Sulphuric acid** and **Oleum**.
* **Downstream Derivatives:** **Sulphur dioxide** and **Sulphur trioxide**.
* **Value-Added By-products:** The manufacturing process generates **steam**, which is sold as a secondary revenue stream, alongside scrap and other goods.
* **Logistical Strategy:** Due to the commodity nature of the products, the company focuses on a localized market reach, generally serving customers within a **200 km radius** of its manufacturing site to optimize logistics costs.
### Manufacturing Infrastructure and Capacity Expansion
The company’s operations are concentrated in the industrial hub of **Ankleshwar, Gujarat**. The business model is highly sensitive to capacity utilization, conversion efficiency, and the integrated deployment of steam.
| Entity | Location | Installed Capacity | Status |
| :--- | :--- | :--- | :--- |
| **Amal Ltd** (Standalone) | Ankleshwar, Gujarat | **140 tonnes per day** | Operational |
| **Amal Speciality Chemicals Ltd** (Subsidiary) | Ankleshwar, Gujarat | **300 tonnes per day** | Commissioned **Q2 2022-23** |
| **Total Group Capacity** | **Ankleshwar, Gujarat** | **440 tonnes per day** | **Fully Commissioned** |
**Key Operational Developments:**
* **Debottlenecking:** The **Sulphur dioxide** capacity was increased from **17 tpd** to **28 tpd** in 2022-23.
* **New Facility Stabilization:** The subsidiary plant (ASCL) faced a **12-month** gestation period involving technology hurdles and steam supply issues, which are currently being stabilized.
* **Maintenance Cycles:** The Group conducts **annual planned maintenance shutdowns**, typically in the **first or fourth quarter**, which can create seasonal fluctuations in year-on-year financial comparisons.
### Strategic Growth and Capital Restructuring
Amal Ltd is currently executing a strategy to scale its manufacturing footprint and optimize its capital structure to support its expanded capacity.
* **Capacity Scaling:** The commissioning of the **300 tpd** Sulphuric acid plant under **Amal Speciality Chemicals Ltd (ASCL)** represents a significant leap in market share potential. At full utilization, the consolidated sales potential is estimated at **₹ 99 cr**.
* **CapEx Management:** The project cost for the new facility was revised from **₹ 71 cr** to **₹ 96 cr**, driven by rising **steel prices** and necessary technical modifications.
* **Balance Sheet Strengthening:**
* Completed a **Rights Issue** of **₹ 49.94 cr** (issuing **29,37,662 shares** at **₹ 170** per share) to improve the debt-equity ratio.
* Utilized proceeds to reduce total debt by **₹ 36 cr**.
* Converted **₹ 16.99 crore** of inter-company loans from **Atul Ltd** into **10.5% non-cumulative redeemable preference shares**.
* Increased authorized capital from **₹ 30 crore** to **₹ 52 crore** in December 2023.
* **Promoter Commitment:** Promoter shareholding increased by **4 percentage points** to **71%**, signaling strong parent-company support.
* **Governance:** In **February 2024**, the Board was strengthened with the appointment of three new **Independent Directors** (Ms. Dipali Sheth, Ms. Drushti Desai, and Mr. Venkatraman Srinivasan).
### Financial Performance and Subsidiary Impact
The company has transitioned from a standalone entity to a consolidated group, leading to a period of high revenue growth accompanied by short-term profitability pressures.
| Metric (₹ crore) | FY 2023-24 (Consolidated) | FY 2022-23 (Consolidated) | FY 2021-22 (Standalone) |
| :--- | :---: | :---: | :---: |
| **Revenue from Operations** | **86.09** | **61.32** | **43.48** |
| **Profit / (Loss) Before Tax** | **2.78** | **(15.69)** | **3.32** |
| **Net Profit / (Loss)** | **(13.88)** | **(15.39)** | **3.32** |
| **Debt-Equity Ratio** | **-** | **0.51** | **1.44** |
**Financial Analysis:**
* **Revenue Trends:** Consolidated revenue rose **40%** in FY 2023-24 due to the first full year of ASCL operations. However, standalone revenue dropped **20%** because of a **28%** decline in price realization.
* **Profitability:** While standalone PBT rose **152%** to **₹ 3.45 crore** (aided by lower input costs), the consolidated entity remains in a net loss position due to high interest, depreciation, and stabilization costs at the new subsidiary.
* **Dividend Policy:** No dividend was recommended for FY 2023-24 due to the consolidated loss of **₹ 13.88 crore**.
* **Credit Standing:** Maintained an **'A+' (A plus)** rating from **CARE Ratings** as of March 31, 2024.
### Commercial Operations and Supply Chain
* **Raw Material Procurement:** **Sulphur** is the primary input. Prices fluctuate monthly; the company mitigates this through **annual purchase contracts** linked to benchmarks rather than financial hedging.
* **Customer Dynamics:** **Atul Ltd** (the parent) remains the primary customer. Contracts are generally short-term with credit periods of **45 to 90 days**.
* **Human Capital:** The workforce was expanded by **15 team members** to support new production lines. The company transitioned to the **four New Labour Codes** in November 2025, providing **₹ 14.10 lakh** (consolidated) for additional retirement benefits.
### Risk Management and Mitigation Framework
Amal Ltd utilizes a formal risk management framework developed with an **international consultancy firm**, overseen by the **Audit** and **Risk Management Committees**.
**1. Financial and Market Risks:**
* **Credit Risk:** Rated as **low**; the company deals with a limited pool of customers with strong payment histories. No allowance for doubtful debts was required in FY 2024.
* **Liquidity Risk:** Managed via **rolling cash flow forecasts**. Despite a negative working capital of **₹ 3.95 crore** at the subsidiary level in 2023, the group maintains a positive net worth of **₹ 68.38 crore**.
* **Interest Rate Risk:** Exposure exists on **Axis Bank Ltd** borrowings (variable), while borrowings from **Atul Ltd** are at **0% interest**, eliminating market risk for those specific liabilities.
**2. Operational and Actuarial Risks:**
* **Asset Protection:** Property, plant, and equipment undergo physical verification every **three years**. Adequate insurance is maintained for all physical assets and third-party liabilities.
* **Employee Benefit Obligations:** The company manages risks related to interest rates and salary growth that impact gratuity liabilities. The **weighted average duration** of defined benefit obligations is **7 years**.
**Maturity Profile of Gratuity Obligations (₹ lakhs):**
| Year | < 1 Year | 1-2 Years | 2-5 Years | > 5 Years | Total |
| :--- | :--- | :--- | :--- | :--- | :--- |
| **March 31, 2023** | **1.32** | **1.42** | **4.45** | **16.98** | **24.17** |
| **March 31, 2022** | **1.06** | **1.30** | **4.12** | **14.32** | **20.80** |