Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹95Cr
Textiles - Spinning/Cotton/Blended
Rev Gr TTM
Revenue Growth TTM
-27.51%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

AMARJOTHI
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -7.3 | -34.7 | -18.0 | 8.5 | 37.6 | 62.9 | 42.9 | 19.4 | -30.1 | -33.3 | -12.1 | -31.4 |
| 50 | 43 | 30 | 28 | 72 | 70 | 46 | 35 | 47 | 45 | 40 | 23 |
Operating Profit Operating ProfitCr |
| 14.8 | 11.8 | 19.4 | 18.7 | 11.1 | 10.7 | 14.1 | 14.3 | 16.6 | 13.7 | 14.3 | 17.8 |
Other Income Other IncomeCr | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 |
Interest Expense Interest ExpenseCr | 2 | 2 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
Depreciation DepreciationCr | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| 5 | 2 | 4 | 3 | 5 | 4 | 4 | 3 | 6 | 3 | 3 | 2 |
| 1 | 0 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 |
|
Growth YoY PAT Growth YoY% | 26.0 | -71.1 | 30.2 | 58.9 | 11.1 | 116.5 | -3.3 | -11.9 | 7.1 | -21.0 | -18.1 | -34.8 |
| 6.9 | 3.1 | 9.0 | 7.3 | 5.6 | 4.2 | 6.1 | 5.4 | 8.5 | 5.0 | 5.7 | 5.1 |
| 5.9 | 2.3 | 5.0 | 3.7 | 6.7 | 4.9 | 4.8 | 3.3 | 7.2 | 3.9 | 4.0 | 2.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | -3.6 | 11.7 | -12.5 | 12.8 | -19.5 | 4.2 | 43.4 | -18.4 | -3.9 | 14.1 | -19.9 |
| 156 | 159 | 169 | 148 | 171 | 134 | 144 | 222 | 180 | 173 | 199 | 156 |
Operating Profit Operating ProfitCr |
| 22.3 | 18.1 | 22.2 | 22.2 | 19.9 | 22.3 | 19.9 | 13.9 | 14.5 | 14.3 | 13.7 | 15.4 |
Other Income Other IncomeCr | 2 | 2 | 3 | 3 | 9 | 5 | 8 | 2 | 1 | 1 | 1 | 1 |
Interest Expense Interest ExpenseCr | 15 | 13 | 12 | 12 | 14 | 10 | 12 | 6 | 6 | 7 | 8 | 7 |
Depreciation DepreciationCr | 14 | 13 | 14 | 13 | 17 | 17 | 18 | 10 | 9 | 8 | 8 | 8 |
| 18 | 11 | 25 | 20 | 21 | 17 | 14 | 22 | 17 | 14 | 17 | 14 |
| 4 | 1 | 8 | 2 | 6 | 5 | 0 | 0 | 6 | 6 | 5 | 3 |
|
| | -27.1 | 85.2 | 0.0 | -14.9 | -21.0 | 14.0 | 62.1 | -52.5 | -22.4 | 38.7 | 1.7 |
| 6.6 | 5.0 | 8.2 | 9.4 | 7.1 | 7.0 | 7.6 | 8.6 | 5.0 | 4.0 | 4.9 | 6.3 |
| 19.6 | 14.3 | 22.5 | 19.1 | 22.6 | 16.1 | 23.3 | 32.3 | 15.3 | 12.1 | 16.8 | 17.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 |
| 73 | 80 | 93 | 104 | 118 | 128 | 141 | 163 | 170 | 187 | 185 |
Current Liabilities Current LiabilitiesCr | 46 | 28 | 27 | 23 | 77 | 34 | 45 | 58 | 40 | 62 | 23 |
Non Current Liabilities Non Current LiabilitiesCr | 83 | 75 | 85 | 164 | 117 | 126 | 60 | 67 | 49 | 57 | 62 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 82 | 78 | 110 | 127 | 133 | 123 | 94 | 124 | 115 | 162 | 145 |
Non Current Assets Non Current AssetsCr | 130 | 116 | 108 | 175 | 194 | 179 | 159 | 172 | 155 | 151 | 131 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 40 | 22 | 27 | 17 | 104 | 18 | 54 | 12 | 34 | 9 | 14 |
Investing Cash Flow Investing Cash FlowCr | -4 | 2 | -4 | -80 | -41 | -17 | 3 | -24 | 10 | -4 | 12 |
Financing Cash Flow Financing Cash FlowCr | -35 | -24 | -23 | 68 | -67 | -2 | -56 | 12 | -44 | -6 | -23 |
|
Free Cash Flow Free Cash FlowCr | 36 | 22 | 24 | -63 | 62 | 0 | 75 | 14 | 32 | 6 | 24 |
| 300.3 | 227.8 | 151.7 | 92.8 | 686.1 | 147.7 | 397.3 | 54.7 | 324.2 | 104.1 | 124.0 |
CFO To EBITDA CFO To EBITDA% | 88.2 | 62.5 | 56.2 | 39.3 | 244.4 | 46.2 | 152.6 | 33.9 | 112.0 | 29.5 | 44.6 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 48 | 52 | 104 | 80 | 58 | 30 | 68 | 126 | 119 | 115 | 99 |
Price To Earnings Price To Earnings | 3.7 | 5.6 | 6.9 | 6.2 | 3.8 | 2.8 | 4.3 | 5.8 | 11.6 | 14.1 | 8.7 |
Price To Sales Price To Sales | 0.2 | 0.3 | 0.5 | 0.4 | 0.3 | 0.2 | 0.4 | 0.5 | 0.6 | 0.6 | 0.4 |
Price To Book Price To Book | 0.6 | 0.6 | 1.1 | 0.7 | 0.5 | 0.2 | 0.5 | 0.7 | 0.7 | 0.6 | 0.5 |
| 3.0 | 3.6 | 3.8 | 5.5 | 3.9 | 3.8 | 4.1 | 6.2 | 5.9 | 6.2 | 4.7 |
Profitability Ratios Profitability Ratios |
| 49.7 | 45.8 | 48.3 | 53.7 | 47.5 | 51.3 | 43.0 | 43.3 | 43.5 | 42.6 | 39.7 |
| 22.3 | 18.1 | 22.2 | 22.2 | 19.9 | 22.3 | 19.9 | 13.9 | 14.5 | 14.3 | 13.7 |
| 6.6 | 5.0 | 8.2 | 9.4 | 7.1 | 7.0 | 7.6 | 8.6 | 5.0 | 4.0 | 4.9 |
| 19.9 | 14.6 | 21.2 | 11.9 | 15.1 | 10.4 | 11.3 | 10.2 | 9.6 | 8.2 | 10.0 |
| 16.6 | 11.2 | 17.9 | 16.1 | 12.2 | 8.9 | 9.3 | 13.0 | 6.0 | 4.2 | 5.9 |
| 6.2 | 5.0 | 8.2 | 5.9 | 4.7 | 4.0 | 5.4 | 7.5 | 3.9 | 2.6 | 4.1 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Amarjothi Spinning Mills Limited is a premier Indian textile manufacturer specializing in the production of high-quality **color melange yarn**. Headquartered in the textile hub of **Tirupur, Tamil Nadu**, the company operates a vertically integrated business model that encompasses spinning, processing, and renewable energy generation. Amarjothi is strategically positioned to capitalize on the global **"China Plus One"** sourcing strategy and the shifting of textile orders from Bangladesh to India.
---
### Specialized Product Portfolio & Market Applications
The company distinguishes itself through a focus on value-added yarns, moving beyond commodity spinning into specialized technical and sustainable textiles.
* **Core Melange Offerings:** A diverse range including **Cotton, Viscose, Polyester, Slub, Neps, Fancy, Grindle, and Cut thread mélange yarns** for hosiery, woven, and home textile markets.
* **Technical Textiles:** Expansion into functional yarns for high-growth sectors:
* **Automotive:** Targeted to reach **US$ 3.7 Billion** by **2027**.
* **Medical & Industrial:** Including **Anti-microbial**, **Flame-retardant**, and **High-tenacity** yarns.
* **Sustainable & Synthetic Shift:**
* Increasing focus on **Man-Made Fibres (MMF)** and **Polyester** due to cost-efficiency and durability.
* Production of **Dope-dyed yarns** and **Recycled Polyester** to meet eco-conscious global demand.
* Utilization of **Organic Cotton** and recycled fibers for premium international buyers.
---
### Vertically Integrated Infrastructure
Amarjothi operates specialized units across Tamil Nadu, ensuring control over the supply chain and quality standards.
| Unit Type | Location | Primary Function |
| :--- | :--- | :--- |
| **Spinning Unit** | Pudusuripalayam, Nambiyur | Core manufacturing hub for melange and value-added yarns. |
| **Processing Unit** | SIPCOT, Perundurai | Fiber and yarn dyeing; supports captive requirements. |
| **Wind Farms** | Tirunelveli, Ramanathapuram, Theni | Renewable energy generation for cost leadership. |
**Operational Note:** The Perundurai processing unit resumed operations in **February 2024** after the **TNPCB** revoked a temporary suspension following the implementation of trade effluent discharge recommendations.
---
### Strategic Cost Leadership via Energy Self-Sufficiency
A critical pillar of Amarjothi’s profitability is its aggressive investment in renewable energy to offset high industrial power costs.
* **Installed Capacity:** The company operates wind farms with a total capacity of **24.85 MW**.
* **Energy Generation:** In FY 2024-25, these farms generated **2.82 crore Kwh** (up from **2.65 crore Kwh** in the previous cycle).
* **Operational Impact:** Renewable energy meets approximately **90%** of the company’s total power requirements, providing a significant buffer against rising grid electricity tariffs.
* **Capital Allocation:** In August 2023, the Board approved the withdrawal of a **27% investment** (**₹1.55 crore**) from **Kanagathara Wind Farms** to redeploy capital into core spinning operations.
---
### Financial Performance & Capital Structure
The company has demonstrated a strong recovery in **FY 2024-25**, driven by optimum capacity utilization and a shift toward value-added products.
**Standalone Financial Summary:**
| Particulars (Rs. in Lakhs) | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :---: | :---: | :---: |
| **Total Income** | **21,398.80** | **19,008.00** | **21,070.00** |
| **Profit After Tax (PAT)** | **1,104.06** | **801.90** | **1,013.07** |
| **Earnings Per Share (EPS)** | **16.36** | **11.88** | **15.01** |
| **Reserves and Surplus** | **18,297.20** | **17,385.20** | **16,775.50** |
**Shareholder Information:**
* **Dividend:** Recommended **Rs. 2.20 per share** (**22%**) for FY 2024-25.
* **Promoter Holding:** **55.87%** as of March 2025 (with **97.02%** of total shares dematerialized).
* **Subsidiaries:** Operates one wholly owned subsidiary, **RPJ Textiles Limited**.
---
### Credit Profile & Debt Management
Amarjothi maintains a disciplined approach to leverage, with debt primarily tied to productive asset creation.
* **Credit Rating:** **CRISIL BBB+/Stable** (as of April 2026).
* **Debt Utilization:** Long-term bank loans were utilized for **new windmill acquisitions** and are scheduled for full repayment by **October 2025**.
* **Security:** Loans are secured by a first charge on current assets and second charge on fixed assets, supported by personal guarantees from the Managing and Joint Managing Directors.
* **Liquidity:** The company reports **zero defaults** on principal or interest payments.
---
### Global Trade & Export Dynamics
The company is actively expanding its footprint in international markets, benefiting from favorable trade shifts.
* **Export Growth:** Foreign exchange inflows (FOB value) rose significantly to **Rs. 13.06 Crore** in FY25, compared to **Rs. 6.23 Crore** in FY24.
* **Import Strategy:** The company imports raw materials (e.g., **75,406 Kgs** of cotton in FY24) and technology when necessary to maintain global quality standards.
* **Market Tailwinds:** Capitalizing on the shift of **Readymade Garment (RMG)** orders from Bangladesh to India and recovering demand in **US and European** markets.
---
### Research, Development & Compliance
Amarjothi leverages institutional expertise to maintain its competitive edge in yarn quality.
* **R&D Partnership:** Active member of the **South India Textile Research Association (SITRA)**, focusing on productivity increases and power consumption reduction.
* **Certifications:** Holds **ISO 9001:2000**, **MGMT.SYS RVA C 216**, and **OEKO TEX STANDARD-100**, ensuring products meet international safety and quality benchmarks.
* **Governance:** Appointed **M/s. R.Ramchandar & Associates** as Secretarial Auditors for a 5-year term (2025-2030) and refreshed the Board with **four new Independent Directors** in late 2024.
---
### Risk Framework & Mitigation
Management actively monitors several systemic and industry-specific risks:
* **Raw Material Volatility:** Mitigation through monitoring global commodity prices and increasing the use of **MMF** blends to reduce reliance on volatile cotton (which previously peaked at **₹115,000 per candy**).
* **Regulatory & Environmental:** Managing compliance with **TNPCB** and global sustainability traceability requirements.
* **Legal Contingencies:** The company reports no material litigation, though it has **₹77.66 Lakhs** in disputed electricity generation tax dues currently pending with the **High Court of Madras**.
* **Macroeconomic Pressures:** Addressing "lacklustre" demand caused by the **Russia-Ukraine conflict** and competition from cheap Chinese synthetic imports through product diversification and modernization.