Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹98Cr
Rev Gr TTM
Revenue Growth TTM
25.65%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

AMBARPIL
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -0.6 | 10.5 | -9.4 | -9.7 | -0.5 | -0.2 | 29.6 | 30.4 | 42.8 | 26.0 | 25.5 | 11.7 |
| 89 | 91 | 67 | 82 | 90 | 90 | 85 | 107 | 124 | 115 | 109 | 122 |
Operating Profit Operating ProfitCr |
| 0.9 | 2.8 | 2.3 | 4.4 | -0.8 | 3.2 | 4.7 | 4.3 | 3.0 | 1.8 | 2.2 | 2.6 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 2 | 1 | 3 | -1 | 2 | 4 | 4 | 3 | 1 | 2 | 3 |
| 0 | 0 | 0 | 1 | -1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 |
|
Growth YoY PAT Growth YoY% | -100.6 | -6.0 | 69.6 | 51.5 | -2,150.0 | 36.5 | 244.9 | 80.8 | 651.1 | -56.4 | -25.6 | -35.8 |
| 0.0 | 1.4 | 1.1 | 1.8 | -0.5 | 1.9 | 3.0 | 2.5 | 1.9 | 0.6 | 1.8 | 1.4 |
| 0.0 | 2.2 | 1.4 | 2.7 | -0.8 | 3.0 | 4.7 | 4.9 | 4.3 | 1.3 | 3.5 | 3.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| -2.0 | 7.4 | 15.9 | 5.5 | 11.9 | 23.3 | 10.2 | 8.4 | 1.6 | -2.3 | 25.0 | 14.2 |
| 155 | 167 | 193 | 203 | 227 | 278 | 306 | 330 | 338 | 330 | 406 | 470 |
Operating Profit Operating ProfitCr |
| 1.1 | 1.2 | 1.3 | 1.5 | 1.7 | 2.1 | 2.4 | 2.7 | 2.1 | 2.2 | 3.7 | 2.4 |
Other Income Other IncomeCr | 1 | 0 | 1 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 3 | 3 | 3 | 3 | 2 | 2 | 2 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| 2 | 1 | 2 | 3 | 3 | 3 | 4 | 6 | 4 | 4 | 13 | 9 |
| 0 | 1 | 0 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 3 | 2 |
|
| 1,881.5 | -43.9 | 176.3 | -10.5 | -5.6 | -38.7 | 176.7 | 29.0 | -36.8 | 11.8 | 206.8 | -27.1 |
| 1.0 | 0.5 | 1.2 | 1.1 | 0.9 | 0.4 | 1.1 | 1.3 | 0.8 | 0.9 | 2.3 | 1.5 |
| 2.7 | 1.5 | 4.2 | 3.8 | 3.5 | 2.2 | 6.0 | 7.7 | 4.9 | 5.5 | 16.8 | 12.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
| -3 | -1 | 0 | 2 | 4 | 5 | 9 | 13 | 16 | 19 | 29 | 32 |
Current Liabilities Current LiabilitiesCr | 9 | 11 | 15 | 18 | 36 | 31 | 29 | 39 | 35 | 34 | 33 | 31 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 2 | 5 | 8 | 8 | 7 | 6 | 5 | 3 | 3 | 2 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 8 | 10 | 17 | 19 | 31 | 27 | 29 | 43 | 41 | 41 | 48 | 47 |
Non Current Assets Non Current AssetsCr | 5 | 7 | 6 | 12 | 22 | 22 | 21 | 21 | 22 | 21 | 22 | 23 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 1 | -1 | -3 | 1 | 1 | 3 | 1 | -3 | 6 | 7 | 2 |
Investing Cash Flow Investing Cash FlowCr | 0 | -1 | 0 | -5 | -10 | -1 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow Financing Cash FlowCr | -1 | 1 | 3 | 6 | 7 | 0 | -2 | 2 | -6 | -7 | -2 |
|
Free Cash Flow Free Cash FlowCr | 1 | -2 | -3 | -5 | -9 | 2 | 0 | -3 | 5 | 6 | 1 |
| 76.6 | -81.2 | -105.3 | 37.3 | 52.0 | 243.4 | 31.9 | -56.8 | 219.8 | 221.5 | 22.5 |
CFO To EBITDA CFO To EBITDA% | 69.5 | -36.2 | -100.6 | 26.5 | 27.3 | 50.4 | 14.9 | -27.3 | 85.1 | 94.3 | 13.8 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17 | 123 | 84 | 117 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3.8 | 43.8 | 26.6 | 12.1 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.4 | 0.3 | 0.3 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.9 | 5.6 | 3.3 | 3.4 |
| 1.7 | 2.7 | 3.3 | 4.8 | 6.0 | 4.0 | 3.5 | 5.2 | 20.8 | 14.6 | 9.0 |
Profitability Ratios Profitability Ratios |
| 10.6 | 9.9 | 8.8 | 9.0 | 4.3 | 4.2 | 4.4 | 5.4 | 4.8 | 5.7 | 6.2 |
| 1.1 | 1.2 | 1.3 | 1.5 | 1.7 | 2.1 | 2.4 | 2.7 | 2.1 | 2.2 | 3.7 |
| 1.0 | 0.5 | 1.2 | 1.1 | 0.9 | 0.4 | 1.1 | 1.3 | 0.8 | 0.9 | 2.3 |
| 28.5 | 17.1 | 19.6 | 14.2 | 11.7 | 14.1 | 15.8 | 16.6 | 12.7 | 13.0 | 25.2 |
| 55.2 | 17.2 | 41.8 | 27.2 | 20.4 | 11.1 | 23.6 | 23.3 | 12.8 | 12.6 | 27.8 |
| 12.0 | 5.0 | 10.4 | 7.0 | 3.8 | 2.5 | 6.9 | 6.9 | 4.5 | 5.1 | 13.7 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Ambar Protein Industries Limited is an Ahmedabad-based manufacturer and trader specializing in the edible oil sector. Operating from a primary manufacturing facility in **Changodar, Gujarat**, the company leverages the state’s position as a leading processor of cotton to ensure a steady supply of raw materials. The company is currently undergoing a strategic transition, moving from standard oil refining toward a high-margin, health-conscious product portfolio while strengthening its balance sheet to achieve a **debt-free** status.
---
### **Core Manufacturing & Refining Capabilities**
The company’s business model integrates the large-scale refining of crude oils with the strategic trading and packaging of diverse oil variants. It operates in a single business segment: **Manufacturing and selling of Edible Oil** (including Edible/Non-Edible Oils, Oil Cakes, and 'D' Oil Cakes).
The refinery utilizes a sophisticated three-stage process to convert crude cottonseed oil into refined edible oil:
1. **Alkyl Refining:** Removal of impurities such as gums and fatty acids using phosphoric acid and caustic lye.
2. **Bleaching & Filtration:** Removal of coloring impurities using activated clay and carbon.
3. **Deodorization:** Distillation to remove odoriferous materials, followed by final filtration to ensure a neutral, high-quality end product.
**Operational Volume (FY 2022-23):**
* **Cottonseed Oil Refined:** **21,896.32 MT**
* **Purchased & Packed Oil:** **1,807.84 MT**
---
### **Product Portfolio & Premiumization Strategy**
Ambar Protein is pivoting its portfolio toward **high-quality, health-conscious** segments to address rising consumer demand for oils that mitigate risks of coronary heart disease and diabetes.
| Segment | Product Category | Key Attributes | Status |
| :--- | :--- | :--- | :--- |
| **In-house Refined** | Cottonseed Oil | Core high-volume product | Active |
| **Traded & Packed** | Groundnut, Sunflower, Maize, Soybean, Mustard | Diverse culinary applications | Active |
| **Premium Oils** | **Cold Pressed Series** | Preserved nutrients, natural taste | **Trials started Feb 2025** |
| **Health Oils** | Low Cholesterol/Balanced | Focus on **MUFA** and antioxidants | Core Market Focus |
| **Specialty Fats** | Extra Virgin Coconut Oil | High antioxidant content | **New Launch** |
**The Cold Pressed Initiative:**
In **September 2024**, the Board approved the installation of specialized machinery for a new **Cold Pressed** line. Trials commenced on **February 10, 2025**. This line includes:
* **Cold Pressed Groundnut Oil**
* **Cold Pressed Extra Virgin Coconut Oil**
* **Cold Pressed Sesame Oil**
* **Cold Pressed Mustard Oil**
---
### **Financial Performance & Capital Structure**
The company has demonstrated a significant growth trajectory, characterized by a **25%** increase in revenue and a **216%** surge in **Profit Before Tax (PBT)** for the most recent fiscal year.
**Key Financial Metrics:**
| Particulars (₹ in Crore) | FY 2024-25 | FY 2023-24 | Growth (%) |
| :--- | :--- | :--- | :--- |
| **Total Revenue** | **421.62** | **337.23** | **25.02%** |
| **Profit Before Tax (PBT)** | **13.03** | **4.12** | **216.26%** |
**Debt Management & Leverage:**
The company is actively reducing its reliance on external debt. The **Gearing Ratio** has improved from **0.63** in 2022 to **0.42** in 2025.
* **Total Equity (March 2025):** **₹34.72 Crore**
* **Total Borrowings (March 2025):** **₹25.79 Crore**
* **Term Loan:** A facility of **₹6.00 Crore** at an interest rate of **8.90%**, repayable in **78 monthly instalments**.
* **Security:** Loans are secured by a first charge on **Stock and Book Debts** and an equitable mortgage of the factory land and machinery at **Sanand and Changodar**.
---
### **Supply Chain & Strategic Partnerships**
Ambar Protein maintains a critical long-term supply arrangement with **Ankur Oil Industries** (a Group Partnership Firm) for the sale of refined edible oils in both loose and packaged forms.
* **Current Agreement Term:** **April 1, 2024, to March 31, 2027**.
* **Strategic Advantage:** This partnership ensures stable distribution channels and consistent off-take of refined products.
---
### **Market Outlook & Government Alignment**
The company’s expansion is strategically aligned with the Government of India’s **National Mission on Edible Oils (NMEO)**, which targets **72%** domestic self-reliance by **2030-31** through a **₹10,103 crore** allocation.
* **Capacity Expansion:** The Board approved a new **Sunflower Oil Refinery** with a capacity of **200 TPD (Tons Per Day)** in August 2023 to capture the growing demand for low-pungency cooking oils.
* **Import Substitution:** The company identifies a significant opportunity in **Olive Oil** and **Canola Oil**, expecting exponential demand growth as domestically produced variants enter the Indian market.
* **Raw Material Trends:** Cotton prices remain above the **Government Minimum Support Price (MSP)**, encouraging farmers to maintain high acreage, which secures the company's primary raw material source (cottonseed).
---
### **Risk Management & Regulatory Compliance**
Ambar Protein operates under a robust **Risk Management Policy** overseen by a dedicated Treasury Department to navigate the volatile edible oil landscape.
**Primary Risk Factors:**
* **Commodity Volatility:** Prices are influenced by global factors such as the **Russia-Ukraine war**, **Middle East conflicts**, and climate events like **El Niño**. The company mitigates this through a mix of **spot buying** and **forward contracts**.
* **Agro-Climatic Dependency:** Domestic yields are vulnerable to weather shocks and groundwater depletion.
* **Regulatory Compliance:** The company adheres to the **Food Safety Standard Act (2006)** and **Legal Metrology Act (2009)**.
* **Governance Note:** In **September 2024**, the company paid a fine of **₹21,240** for a late corporate governance filing. Additionally, an audit noted that the company needs to ensure **100%** of promoter shareholding is in dematerialized form per **SEBI LODR** regulations.
**Financial Stability:**
* The company reports **zero contingent liabilities**.
* It has not been declared a **wilful defaulter** by any financial institution.
* As of **March 31, 2025**, there are **no outstanding GDRs, ADRs, or Warrants**, ensuring no immediate risk of equity dilution.