Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹1,787Cr
Castings, Forgings & Fastners
Rev Gr TTM
Revenue Growth TTM
-10.17%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

AMIC
VS
| Quarter | Mar 2024 | Mar 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | 23.6 | -22.8 | 4.6 |
| 42 | 68 | 52 | 42 | 48 |
Operating Profit Operating ProfitCr |
| 18.9 | 9.1 | 18.6 | 28.0 | 27.4 |
Other Income Other IncomeCr | 0 | 3 | 18 | 3 | 1 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 2 | 2 |
| 10 | 9 | 29 | 19 | 18 |
| 2 | 2 | 6 | 4 | 4 |
|
Growth YoY PAT Growth YoY% | | | 220.2 | 89.9 | -45.6 |
| 13.8 | 9.0 | 35.8 | 22.1 | 18.6 |
| 0.0 | 6.8 | 29.4 | 4.5 | 11.8 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 169.3 | 62.9 | 8.9 | -3.8 | 2.4 |
| 25 | 69 | 102 | 110 | 93 | 90 |
Operating Profit Operating ProfitCr |
| 5.8 | 3.1 | 11.7 | 13.1 | 23.1 | 27.7 |
Other Income Other IncomeCr | 0 | 0 | 1 | 3 | 21 | 4 |
Interest Expense Interest ExpenseCr | 0 | 1 | 1 | 1 | 0 | 0 |
Depreciation DepreciationCr | 0 | 1 | 1 | 1 | 3 | 4 |
| 1 | 1 | 13 | 19 | 45 | 38 |
| 0 | 0 | 3 | 5 | 10 | 8 |
|
| | 53.9 | 1,015.8 | 43.4 | 156.7 | -29.2 |
| 2.1 | 1.2 | 8.3 | 11.0 | 29.3 | 20.3 |
| 9.1 | 12.2 | 12.7 | 16.1 | 33.9 | 16.3 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 1 | 1 | 1 | 10 | 10 |
| 6 | 7 | 19 | 54 | 90 |
Current Liabilities Current LiabilitiesCr | 5 | 14 | 38 | 24 | 28 |
Non Current Liabilities Non Current LiabilitiesCr | 4 | 10 | 5 | 3 | 1 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 10 | 14 | 32 | 48 | 73 |
Non Current Assets Non Current AssetsCr | 6 | 17 | 30 | 44 | 80 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -2 | 6 | 18 | -8 | 6 |
Investing Cash Flow Investing Cash FlowCr | -2 | -12 | -13 | -10 | -19 |
Financing Cash Flow Financing Cash FlowCr | 4 | 6 | -4 | 29 | 20 |
|
Free Cash Flow Free Cash FlowCr | -2 | 4 | 15 | -13 | -26 |
| -377.1 | 676.0 | 184.2 | -57.5 | 16.9 |
CFO To EBITDA CFO To EBITDA% | -139.7 | 267.1 | 131.2 | -48.3 | 21.5 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 694 | 1,220 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 50.1 | 31.9 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 5.5 | 10.1 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 10.7 | 11.3 |
| 2.8 | 4.8 | 0.3 | 41.6 | 42.9 |
Profitability Ratios Profitability Ratios |
| 12.9 | 13.8 | 23.7 | 24.2 | 36.8 |
| 5.8 | 3.1 | 11.7 | 13.1 | 23.1 |
| 2.1 | 1.2 | 8.3 | 11.0 | 29.3 |
| 9.7 | 10.2 | 55.3 | 28.0 | 45.8 |
| 8.3 | 11.3 | 48.5 | 21.4 | 35.5 |
| 3.5 | 2.7 | 15.5 | 15.0 | 23.3 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
AMIC Forging Limited is a precision engineering powerhouse specializing in the manufacture of forged components and fully finished machined parts. The company is currently undergoing a transformative evolution, transitioning from a regional forging unit into a vertically integrated, end-to-end engineering entity. By combining aggressive capacity expansion with strategic backward integration, AMIC is positioning itself as a critical supplier for high-stakes industries including **Aerospace, Defense, and Heavy Engineering**.
---
### **Integrated Manufacturing & Value Chain Evolution**
AMIC operates a sophisticated manufacturing model that emphasizes high-precision engineering. The company’s strategic roadmap focuses on moving up the value chain by controlling every stage of production—from raw material creation to final precision machining.
* **Process Flow:** The company procures high-quality **ingots**, which are forged and precision-machined in-house to deliver fully finished components tailored to stringent customer specifications.
* **Product Portfolio:** The range includes alloy steel forgings, **sweepolets**, forged flanges, rings, and high-performance critical machinery parts such as **rolls**.
* **Strategic Backward Integration:** A core pillar of the current strategy is the establishment of in-house **ingot manufacturing**. This reduces reliance on external suppliers, lowers raw material costs, and ensures the metallurgical purity required for **aeronautics** and **defense** applications.
* **Technical Capabilities:** The installation of an advanced **electro-hydraulic furnace** has upgraded the company’s technical threshold, increasing single-component forging capability from **5 tonnes** to **8 tonnes**.
---
### **Aggressive Capacity Expansion & Infrastructure Roadmap**
To meet rising demand and eliminate production bottlenecks, AMIC is executing a massive scale-up at its **Baidyabati, Hooghly** facilities. Despite minor delays due to heavy rainfall in West Bengal, the expanded capacities are nearing full operational status.
| Division | Existing Capacity (MT/Yr) | Expanded Capacity (MT/Yr) | Target Operational Date |
| :--- | :--- | :--- | :--- |
| **Ingot Manufacturing** | **0** | **48,000** | **September 2025** |
| **Forging** | **18,000** | **40,000** | **September 2025** |
| **Machining** | **8,400** | **33,000** | **September 2025** |
| **Rolling Mill** | **0** | **150 Tons/Day** | **December 15, 2025** |
*Note: The company expects all backward integration initiatives to be fully commercially operational by **January 31, 2026**.*
---
### **Strategic Market Diversification: Railways, Defense, and Power**
AMIC is aggressively diversifying its sector exposure to high-margin, regulated industries:
* **Railway Components:** The company acquired a **129,000 sq. ft.** factory unit from **Bengal Hammer Industries** for **₹27 Crore**. This facility is dedicated to entering the railway line components market, specifically for products like **fish plates**.
* **Defense & Ammunition:** AMIC is establishing an **Ammunition manufacturing unit** (estimated investment **₹6.0 Crore**) for cartridge production.
* **Spring Manufacturing:** A new unit for **wagon plants** (estimated **₹20 Crore**) is expected to be operational by **April 2025**.
* **Power & Boilers:** The company received **Boiler Steel Approval** under Regulation 4(b) of the **Indian Boiler Regulations, 1950**, allowing it to manufacture critical forged items for high-pressure boilers.
* **Key Partnerships:** AMIC has secured a supply agreement for rolls with **Prime Metal** (a joint venture of **Mitsubishi Heavy Industries**), recently resulting in a landmark order worth **₹5.46 Crore**.
---
### **Financial Performance & Capital Structure**
While **FY 2024-25** revenue saw a marginal dip due to supply chain delays in third-party components (specifically **bearings**), the company’s profitability has surged due to a shift toward high-realization products.
#### **Audited Financial Summary**
| Metric (₹ Crore) | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- | :--- |
| **Total Revenue** | **121.32** | **126.15** | **115.85** |
| **Profit Before Tax (PBT)** | **45.43** | **18.60** | **13.08** |
| **Profit After Tax (PAT)** | **35.56** | **13.83** | **9.66** |
| **Earnings Per Share (EPS)** | **₹33.90** | **₹16.04** | **₹12.65** |
#### **Capital Raising & Liquidity**
The company has shifted from QIPs to **Preferential Allotments** to fund its **₹49.98 Crore** expansion plan:
* **Equity Allotment (Dec 2025):** **260,425 shares** issued at **₹1,536** per share.
* **Convertible Warrants:** **800,000 warrants** issued at **₹1,211** (Totaling **₹96.88 Crore**), with **25%** already received.
* **Debt Management:** Total debt was reduced to **₹3.86 Crore** in FY24, maintaining a conservative **Debt-to-Equity ratio of 0.06**.
* **Dividend Policy:** The Board has opted to **not recommend a dividend** for the past two cycles, prioritizing the reinvestment of cash flows into capital projects.
---
### **Risk Matrix & Mitigation Strategies**
As a capital-intensive, single-segment entity, AMIC manages several systemic and operational risks:
| Risk Category | Impact Detail | Mitigation Strategy |
| :--- | :--- | :--- |
| **Raw Material Volatility** | Fluctuations in **steel prices** impact margins. | **Backward integration** into ingot manufacturing to stabilize input costs. |
| **Supply Chain Delays** | Revenue in H2 FY25 was hit by delays in **purchased assembly parts**. | Increasing in-house manufacturing of sub-components to reduce external reliance. |
| **Capital Intensity** | High entry barriers require constant tech investment. | Utilization of **Preferential Issues** to maintain a low-debt balance sheet. |
| **Labor Scarcity** | Shortage of workers for **digital/precision** forging. | Targeted recruitment and training for advanced **electro-hydraulic** operations. |
| **Financial Exposure** | Outstanding positions with **OCL Iron & Steel** (**₹9.79 Cr**) and **Mackeil Ispat** (**₹2.02 Cr**). | Rigorous monitoring of associate entity performance and liquidity. |
---
### **Corporate Structure & Governance**
* **Listing:** Listed on the **BSE SME Platform** (Symbol: **AMIC**) since **December 6, 2023**.
* **Subsidiaries:** **AMIC Engg Tech Private Limited** (Incorporated **Feb 2025**) was created to spearhead specialized engineering projects.
* **Global Reach:** Reported **Foreign Exchange Earnings of ₹14.83 Crore** in FY 2023-24, demonstrating a growing international footprint for its precision components.