Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Amic Forging Ltd

AMIC
BSE
1,547.05
0.10%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Amic Forging Ltd

AMIC
BSE
1,547.05
0.10%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
1,787Cr
Close
Close Price
1,547.05
Industry
Industry
Castings, Forgings & Fastners
PE
Price To Earnings
95.03
PS
Price To Sales
14.38
Revenue
Revenue
124Cr
Rev Gr TTM
Revenue Growth TTM
-10.17%
PAT Gr TTM
PAT Growth TTM
-14.77%
Peer Comparison
How does AMIC stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
AMIC
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2023Mar 2024Sep 2024Mar 2025Sep 2025
Revenue
RevenueCr
5275645867
Growth YoY
Revenue Growth YoY%
23.6-22.84.6
Expenses
ExpensesCr
4268524248
Operating Profit
Operating ProfitCr
107121618
OPM
OPM%
18.99.118.628.027.4
Other Income
Other IncomeCr
031831
Interest Expense
Interest ExpenseCr
00000
Depreciation
DepreciationCr
00022
PBT
PBTCr
109291918
Tax
TaxCr
22644
PAT
PATCr
77231312
Growth YoY
PAT Growth YoY%
220.289.9-45.6
NPM
NPM%
13.89.035.822.118.6
EPS
EPS
0.06.829.44.511.8

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
2671116126121124
Growth
Revenue Growth%
169.362.98.9-3.82.4
Expenses
ExpensesCr
25691021109390
Operating Profit
Operating ProfitCr
2214162834
OPM
OPM%
5.83.111.713.123.127.7
Other Income
Other IncomeCr
0013214
Interest Expense
Interest ExpenseCr
011100
Depreciation
DepreciationCr
011134
PBT
PBTCr
1113194538
Tax
TaxCr
0035108
PAT
PATCr
1110143625
Growth
PAT Growth%
53.91,015.843.4156.7-29.2
NPM
NPM%
2.11.28.311.029.320.3
EPS
EPS
9.112.212.716.133.916.3

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital
Equity CapitalCr
1111010
Reserves
ReservesCr
67195490
Current Liabilities
Current LiabilitiesCr
514382428
Non Current Liabilities
Non Current LiabilitiesCr
410531
Total Liabilities
Total LiabilitiesCr
16326292153
Current Assets
Current AssetsCr
1014324873
Non Current Assets
Non Current AssetsCr
617304480
Total Assets
Total AssetsCr
16326292153

Cash Flow

Consolidated
Standalone
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-2618-86
Investing Cash Flow
Investing Cash FlowCr
-2-12-13-10-19
Financing Cash Flow
Financing Cash FlowCr
46-42920
Net Cash Flow
Net Cash FlowCr
001117
Free Cash Flow
Free Cash FlowCr
-2415-13-26
CFO To PAT
CFO To PAT%
-377.1676.0184.2-57.516.9
CFO To EBITDA
CFO To EBITDA%
-139.7267.1131.2-48.321.5

Ratios

Consolidated
Standalone
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
0006941,220
Price To Earnings
Price To Earnings
0.00.00.050.131.9
Price To Sales
Price To Sales
0.00.00.05.510.1
Price To Book
Price To Book
0.00.00.010.711.3
EV To EBITDA
EV To EBITDA
2.84.80.341.642.9
Profitability Ratios
Profitability Ratios
GPM
GPM%
12.913.823.724.236.8
OPM
OPM%
5.83.111.713.123.1
NPM
NPM%
2.11.28.311.029.3
ROCE
ROCE%
9.710.255.328.045.8
ROE
ROE%
8.311.348.521.435.5
ROA
ROA%
3.52.715.515.023.3
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
AMIC Forging Limited is a precision engineering powerhouse specializing in the manufacture of forged components and fully finished machined parts. The company is currently undergoing a transformative evolution, transitioning from a regional forging unit into a vertically integrated, end-to-end engineering entity. By combining aggressive capacity expansion with strategic backward integration, AMIC is positioning itself as a critical supplier for high-stakes industries including **Aerospace, Defense, and Heavy Engineering**. --- ### **Integrated Manufacturing & Value Chain Evolution** AMIC operates a sophisticated manufacturing model that emphasizes high-precision engineering. The company’s strategic roadmap focuses on moving up the value chain by controlling every stage of production—from raw material creation to final precision machining. * **Process Flow:** The company procures high-quality **ingots**, which are forged and precision-machined in-house to deliver fully finished components tailored to stringent customer specifications. * **Product Portfolio:** The range includes alloy steel forgings, **sweepolets**, forged flanges, rings, and high-performance critical machinery parts such as **rolls**. * **Strategic Backward Integration:** A core pillar of the current strategy is the establishment of in-house **ingot manufacturing**. This reduces reliance on external suppliers, lowers raw material costs, and ensures the metallurgical purity required for **aeronautics** and **defense** applications. * **Technical Capabilities:** The installation of an advanced **electro-hydraulic furnace** has upgraded the company’s technical threshold, increasing single-component forging capability from **5 tonnes** to **8 tonnes**. --- ### **Aggressive Capacity Expansion & Infrastructure Roadmap** To meet rising demand and eliminate production bottlenecks, AMIC is executing a massive scale-up at its **Baidyabati, Hooghly** facilities. Despite minor delays due to heavy rainfall in West Bengal, the expanded capacities are nearing full operational status. | Division | Existing Capacity (MT/Yr) | Expanded Capacity (MT/Yr) | Target Operational Date | | :--- | :--- | :--- | :--- | | **Ingot Manufacturing** | **0** | **48,000** | **September 2025** | | **Forging** | **18,000** | **40,000** | **September 2025** | | **Machining** | **8,400** | **33,000** | **September 2025** | | **Rolling Mill** | **0** | **150 Tons/Day** | **December 15, 2025** | *Note: The company expects all backward integration initiatives to be fully commercially operational by **January 31, 2026**.* --- ### **Strategic Market Diversification: Railways, Defense, and Power** AMIC is aggressively diversifying its sector exposure to high-margin, regulated industries: * **Railway Components:** The company acquired a **129,000 sq. ft.** factory unit from **Bengal Hammer Industries** for **₹27 Crore**. This facility is dedicated to entering the railway line components market, specifically for products like **fish plates**. * **Defense & Ammunition:** AMIC is establishing an **Ammunition manufacturing unit** (estimated investment **₹6.0 Crore**) for cartridge production. * **Spring Manufacturing:** A new unit for **wagon plants** (estimated **₹20 Crore**) is expected to be operational by **April 2025**. * **Power & Boilers:** The company received **Boiler Steel Approval** under Regulation 4(b) of the **Indian Boiler Regulations, 1950**, allowing it to manufacture critical forged items for high-pressure boilers. * **Key Partnerships:** AMIC has secured a supply agreement for rolls with **Prime Metal** (a joint venture of **Mitsubishi Heavy Industries**), recently resulting in a landmark order worth **₹5.46 Crore**. --- ### **Financial Performance & Capital Structure** While **FY 2024-25** revenue saw a marginal dip due to supply chain delays in third-party components (specifically **bearings**), the company’s profitability has surged due to a shift toward high-realization products. #### **Audited Financial Summary** | Metric (₹ Crore) | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | :--- | | **Total Revenue** | **121.32** | **126.15** | **115.85** | | **Profit Before Tax (PBT)** | **45.43** | **18.60** | **13.08** | | **Profit After Tax (PAT)** | **35.56** | **13.83** | **9.66** | | **Earnings Per Share (EPS)** | **₹33.90** | **₹16.04** | **₹12.65** | #### **Capital Raising & Liquidity** The company has shifted from QIPs to **Preferential Allotments** to fund its **₹49.98 Crore** expansion plan: * **Equity Allotment (Dec 2025):** **260,425 shares** issued at **₹1,536** per share. * **Convertible Warrants:** **800,000 warrants** issued at **₹1,211** (Totaling **₹96.88 Crore**), with **25%** already received. * **Debt Management:** Total debt was reduced to **₹3.86 Crore** in FY24, maintaining a conservative **Debt-to-Equity ratio of 0.06**. * **Dividend Policy:** The Board has opted to **not recommend a dividend** for the past two cycles, prioritizing the reinvestment of cash flows into capital projects. --- ### **Risk Matrix & Mitigation Strategies** As a capital-intensive, single-segment entity, AMIC manages several systemic and operational risks: | Risk Category | Impact Detail | Mitigation Strategy | | :--- | :--- | :--- | | **Raw Material Volatility** | Fluctuations in **steel prices** impact margins. | **Backward integration** into ingot manufacturing to stabilize input costs. | | **Supply Chain Delays** | Revenue in H2 FY25 was hit by delays in **purchased assembly parts**. | Increasing in-house manufacturing of sub-components to reduce external reliance. | | **Capital Intensity** | High entry barriers require constant tech investment. | Utilization of **Preferential Issues** to maintain a low-debt balance sheet. | | **Labor Scarcity** | Shortage of workers for **digital/precision** forging. | Targeted recruitment and training for advanced **electro-hydraulic** operations. | | **Financial Exposure** | Outstanding positions with **OCL Iron & Steel** (**₹9.79 Cr**) and **Mackeil Ispat** (**₹2.02 Cr**). | Rigorous monitoring of associate entity performance and liquidity. | --- ### **Corporate Structure & Governance** * **Listing:** Listed on the **BSE SME Platform** (Symbol: **AMIC**) since **December 6, 2023**. * **Subsidiaries:** **AMIC Engg Tech Private Limited** (Incorporated **Feb 2025**) was created to spearhead specialized engineering projects. * **Global Reach:** Reported **Foreign Exchange Earnings of ₹14.83 Crore** in FY 2023-24, demonstrating a growing international footprint for its precision components.