Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹70Cr
Pharmaceuticals Bulk Drugs & Formulation
Rev Gr TTM
Revenue Growth TTM
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

AMWILL
VS
| Quarter | Mar 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | -8.4 |
| 14 | 15 | 17 |
Operating Profit Operating ProfitCr |
| 38.2 | 16.2 | 19.4 |
Other Income Other IncomeCr | 0 | 1 | 1 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 |
| 9 | 3 | 6 |
| 2 | -1 | 1 |
|
Growth YoY PAT Growth YoY% | | | -40.6 |
| 28.1 | 24.1 | 18.3 |
| 0.0 | 2.5 | 1.9 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 53.4 | 9.3 | 45.7 | -7.7 | -4.8 |
| 19 | 24 | 26 | 27 | 29 | 32 |
Operating Profit Operating ProfitCr |
| -5.7 | 13.3 | 14.2 | 37.9 | 28.7 | 17.9 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 1 | 2 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 1 |
| -1 | 3 | 4 | 17 | 12 | 9 |
| 0 | 1 | 1 | 4 | 1 | 0 |
|
| | 357.9 | 21.0 | 301.4 | -14.2 | -24.7 |
| -5.5 | 9.3 | 10.3 | 28.4 | 26.4 | 20.9 |
| -0.6 | 1.6 | 2.0 | 8.0 | 6.6 | 4.5 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 0 | 0 | 0 | 0 | 20 |
| -1 | 1 | 5 | 17 | 49 |
Current Liabilities Current LiabilitiesCr | 9 | 5 | 8 | 2 | 2 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 0 | 0 | 0 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 7 | 6 | 11 | 17 | 22 |
Non Current Assets Non Current AssetsCr | 1 | 1 | 1 | 2 | 49 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 0 | 3 | 5 | -3 | 6 |
Investing Cash Flow Investing Cash FlowCr | -1 | 0 | -1 | -1 | -46 |
Financing Cash Flow Financing Cash FlowCr | 0 | 0 | 0 | 0 | 41 |
|
Free Cash Flow Free Cash FlowCr | -1 | 3 | 4 | -4 | 5 |
| -7.1 | 117.3 | 153.9 | -24.4 | 51.9 |
CFO To EBITDA CFO To EBITDA% | -6.9 | 82.5 | 111.5 | -18.3 | 47.8 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 138 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 12.9 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 3.4 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 2.0 |
| -0.1 | -0.6 | -1.6 | -0.2 | 11.6 |
Profitability Ratios Profitability Ratios |
| 113.9 | 98.4 | 103.7 | 93.9 | 100.2 |
| -5.7 | 13.3 | 14.2 | 37.9 | 28.7 |
| -5.5 | 9.3 | 10.3 | 28.4 | 26.4 |
| 106.9 | 207.3 | 90.0 | 97.7 | 17.2 |
| 91.9 | 173.0 | 67.7 | 72.8 | 15.5 |
| -12.0 | 39.1 | 25.1 | 65.9 | 15.0 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Amwill Health Care Limited is a specialized Indian dermo-cosmetic development company operating at the intersection of **Dermatology, Trichology, and Cosmetology**. Founded in **2017** and listed on the **BSE SME Platform** in **February 2025**, the company has transitioned from a regional player into a science-led, national brand. Amwill utilizes an **asset-light business model**, focusing on high-tech formulation development while outsourcing manufacturing and logistics to strategic partners.
---
### **Strategic "Asset-Light" Operational Framework**
Amwill operates as a **single operating segment** focused exclusively on **pharmaceutical and cosmeceutical products** within the Indian market. Its operational efficiency is driven by:
* **Strategic Outsourcing:** Core functions including manufacturing, prototype development, and logistics are outsourced to trusted contract manufacturers. This allows the company to remain agile and focus capital on R&D and brand building.
* **Distribution & Logistics:** The company manages its distribution through **Amderma Healthcare LLP**, acting as a Carrying & Forwarding (C&F) agent. To ensure high standards of corporate governance, this entity has been operated by an **independent third party** since **February 2025**.
* **Debt-Free Balance Sheet:** Since its inception, the company has remained **completely debt-free**. It maintains a robust liquidity position with a fund base exceeding **₹50 crore** across bank balances, fixed deposits, and debt-oriented mutual funds.
* **Asset Ownership:** Despite its outsourced model, all title deeds for **immovable properties** are held directly in the name of the company.
---
### **Product Portfolio & Innovation Pipeline**
The company’s portfolio consists of over **100 products** designed to address specific skin and hair concerns through "problem-solving" aesthetic solutions.
| Product Segment | Number of Products | Key Focus Areas |
| :--- | :--- | :--- |
| **Skin Care** | **67** | Sun protection, anti-aging, and therapeutic creams |
| **Other Categories** | **33+** | Hair care (Trichology), hygiene, and lip care |
**Key Innovation Spotlight:**
* **UVBREAK Fusion Water Sunscreen:** Launched in **May 2025**, this product utilizes **Fusion Water Technology** for rapid absorption and a non-comedogenic finish. It is specifically formulated for sensitive skin with **zero white cast**, targeting the daily-use aesthetic market.
* **Technological Edge:** The company focuses on high-tech dermatological actives and natural ingredients, positioning itself to capitalize on the **Hair Care** and **Moisturiser** segments, which are projected for **double-digit growth**.
---
### **Market Dynamics & Industry Positioning**
Amwill operates within the **Indian Pharmaceutical Market (IPM)**, specifically targeting the high-growth dermatology segment.
* **Market Opportunity:** The Indian Dermatology market was valued at **₹13,200 crore** as of April 2024, growing at an **8% CAGR**.
* **Growth Catalysts:** Industry growth is projected to accelerate to **11%–12%**, driven by rising pollution levels, increased disposable income, and a shift toward preventive skincare.
* **Macro Environment:** The company is currently benefiting from restored **supply networks**, reduced **port congestion**, and softening **global commodity prices**.
---
### **"Amwill 2028": National Expansion Strategy**
Following its **February 2025 IPO**, the company is executing a multi-phased roadmap to achieve a PAN-India presence.
* **Geographic Diversification:** Historically strong in **Karnataka, Andhra Pradesh, and Telangana**, the company expanded in **June 2025** into **Maharashtra, Tamil Nadu, North East India, Chhattisgarh, and Madhya Pradesh**.
* **Sales Force Expansion:** To support this footprint, Amwill significantly increased its headcount:
* **Total Employees:** Increased from **61** (FY24) to **88** (FY25).
* **Sales & Marketing Staff:** Doubled from **33** to **65** in a single year.
* **In-Licensing & Clinical Research:** The company is exploring partnerships with **research organizations** for in-licensing opportunities and pilot studies to ensure all formulations remain science-backed.
---
### **Financial Performance & Capital Structure**
While the company faced temporary margin pressure in FY25 due to aggressive expansion costs, it maintains high profitability and a strong capital base.
**Comparative Financial Summary:**
| Metric (INR Crore) | FY 2024-25 | FY 2023-24 |
| :--- | :--- | :--- |
| **Total Income** | **41.29** | **44.28** |
| **Revenue from Operations** | **40.58** | **43.95** |
| **Profit Before Tax (PBT)** | **11.90** | **16.76** |
| **Profit After Tax (PAT)** | **10.73** | **12.49** |
| **Earnings Per Share (EPS)** | **6.63** | **8.01** |
| **PBT Margin** | **~28.8%** | **~37.8%** |
**Capital Management Highlights:**
* **IPO Proceeds:** Raised **₹48.88 Crore** (Fresh Issue) at **₹111 per share** in **Feb 2025**.
* **Treasury Policy:** In **January 2026**, the board approved investments of **₹3.00 Crore** in the **Vivriti Fixed Income Fund** and **₹2.25 Crore** in **Government Securities (G-Secs)**.
* **Bonus Issue:** Allotted **1,55,50,000 Equity Shares** in **April 2024** to reward shareholders prior to the public listing.
---
### **Corporate Governance & Risk Mitigation**
Amwill transitioned to a public limited entity on **March 4, 2024**, establishing an **Audit Committee**, **Nomination & Remuneration Committee**, and **Stakeholders' Relationship Committee**.
**Risk Profile & Management:**
* **Cybersecurity:** The company faced an **IT Security Incident** on **February 18, 2026**, resulting in the loss of account data and **Structured Digital Database (SDD)** entries from late 2025. Management successfully **reconstructed** these records from manual backups and has since prioritized digital security.
* **Currency Risk:** The company reports **Nil** foreign currency exposure, as it currently focuses exclusively on the domestic Indian market.
* **Regulatory Landscape:** Amwill maintains strict adherence to **FDA and WHO** standards to mitigate product liability and regulatory penalties.
* **Supply Chain:** To counter the risk of third-party dependency, the company utilizes a network of multiple contract manufacturers to ensure no single point of failure in the supply of its **100+ products**.