Login
Home
Charts
Search
Watchlist
Products

Amwill Health Care Ltd

AMWILL·BSE
44.48-0.16%Wed, 23 Sept '26 15:03

Amwill Health Care Ltd

AMWILL
BSE
44.48
-0.16%
|Wed, 23 Sept '26 15:03
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
89Cr
Close
Close Price
44.48
Industry
Industry
Trading
PE
Price To Earnings
7.79
PS
Price To Sales
1.96
Revenue
Revenue
45Cr
Rev Gr TTM
Revenue Growth TTM
12.08%
PAT Gr TTM
PAT Growth TTM
6.44%

Quarterly Results

Standalone
Numbers
Percentage
QuarterSep 2024Mar 2025Sep 2025Mar 2026
Revenue
RevenueCr
23172124
Growth YoY
Revenue Growth YoY%
-8.439.4
Expenses
ExpensesCr
14151715
Operating Profit
Operating ProfitCr
9349
OPM
OPM%
38.216.219.436.6
Other Income
Other IncomeCr
0112
Interest Expense
Interest ExpenseCr
0000
Depreciation
DepreciationCr
0000
PBT
PBTCr
93610
Tax
TaxCr
2-113
PAT
PATCr
7448
Growth YoY
PAT Growth YoY%
-40.679.3
NPM
NPM%
28.124.118.331.1
EPS
EPS
0.02.51.93.8
QuarterSep 2024Mar 2025Sep 2025Mar 2026
Revenue
RevenueCr
23172124
Growth YoY
Revenue Growth YoY%
-8.439.4
Expenses
ExpensesCr
14151715
Operating Profit
Operating ProfitCr
9349
OPM
OPM%
38.216.219.436.6
Other Income
Other IncomeCr
0112
Interest Expense
Interest ExpenseCr
0000
Depreciation
DepreciationCr
0000
PBT
PBTCr
93610
Tax
TaxCr
2-113
PAT
PATCr
7448
Growth YoY
PAT Growth YoY%
-40.679.3
NPM
NPM%
28.124.118.331.1
EPS
EPS
0.02.51.93.8

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue
RevenueCr
182830444145
Growth
Revenue Growth%
53.49.345.7-7.712.1
Expenses
ExpensesCr
192426272933
Operating Profit
Operating ProfitCr
-144171213
OPM
OPM%
-5.713.314.237.928.728.6
Other Income
Other IncomeCr
000013
Interest Expense
Interest ExpenseCr
000000
Depreciation
DepreciationCr
000001
PBT
PBTCr
-134171215
Tax
TaxCr
011414
PAT
PATCr
-133131111
Growth
PAT Growth%
357.921.0301.4-14.26.4
NPM
NPM%
-5.59.310.328.426.425.1
EPS
EPS
-0.61.62.08.06.65.7
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue
RevenueCr
182830444145
Growth
Revenue Growth%
53.49.345.7-7.712.1
Expenses
ExpensesCr
192426272933
Operating Profit
Operating ProfitCr
-144171213
OPM
OPM%
-5.713.314.237.928.728.6
Other Income
Other IncomeCr
000013
Interest Expense
Interest ExpenseCr
000000
Depreciation
DepreciationCr
000001
PBT
PBTCr
-134171215
Tax
TaxCr
011414
PAT
PATCr
-133131111
Growth
PAT Growth%
357.921.0301.4-14.26.4
NPM
NPM%
-5.59.310.328.426.425.1
EPS
EPS
-0.61.62.08.06.65.7

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
00002020
Reserves
ReservesCr
-115174961
Current Liabilities
Current LiabilitiesCr
958226
Non Current Liabilities
Non Current LiabilitiesCr
000000
Total Liabilities
Total LiabilitiesCr
8712197187
Current Assets
Current AssetsCr
7611172272
Non Current Assets
Non Current AssetsCr
11124915
Total Assets
Total AssetsCr
8712197187
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
00002020
Reserves
ReservesCr
-115174961
Current Liabilities
Current LiabilitiesCr
958226
Non Current Liabilities
Non Current LiabilitiesCr
000000
Total Liabilities
Total LiabilitiesCr
8712197187
Current Assets
Current AssetsCr
7611172272
Non Current Assets
Non Current AssetsCr
11124915
Total Assets
Total AssetsCr
8712197187

Cash Flow

Standalone
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
035-368
Investing Cash Flow
Investing Cash FlowCr
-10-1-1-466
Financing Cash Flow
Financing Cash FlowCr
0000410
Net Cash Flow
Net Cash FlowCr
-133-4114
Free Cash Flow
Free Cash FlowCr
-134-457
CFO To PAT
CFO To PAT%
-7.1117.3153.9-24.451.970.1
CFO To EBITDA
CFO To EBITDA%
-6.982.5111.5-18.347.861.6
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
035-368
Investing Cash Flow
Investing Cash FlowCr
-10-1-1-466
Financing Cash Flow
Financing Cash FlowCr
0000410
Net Cash Flow
Net Cash FlowCr
-133-4114
Free Cash Flow
Free Cash FlowCr
-134-457
CFO To PAT
CFO To PAT%
-7.1117.3153.9-24.451.970.1
CFO To EBITDA
CFO To EBITDA%
-6.982.5111.5-18.347.861.6

Ratios

Standalone
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
1385889
Price To Earnings
Price To Earnings
12.95.17.8
Price To Sales
Price To Sales
3.41.32.0
Price To Book
Price To Book
2.00.71.1
EV To EBITDA
EV To EBITDA
11.60.82.9
Profitability Ratios
Profitability Ratios
GPM
GPM%
55.468.269.872.571.570.170.1
OPM
OPM%
-5.713.314.237.928.728.628.6
NPM
NPM%
-5.59.310.328.426.425.125.1
ROCE
ROCE%
106.9207.390.097.717.219.119.1
ROE
ROE%
91.9173.067.772.815.514.214.2
ROA
ROA%
-12.039.125.165.915.013.213.2
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
1385889
Price To Earnings
Price To Earnings
12.95.17.8
Price To Sales
Price To Sales
3.41.32.0
Price To Book
Price To Book
2.00.71.1
EV To EBITDA
EV To EBITDA
11.60.82.9
Profitability Ratios
Profitability Ratios
GPM
GPM%
55.468.269.872.571.570.170.1
OPM
OPM%
-5.713.314.237.928.728.628.6
NPM
NPM%
-5.59.310.328.426.425.125.1
ROCE
ROCE%
106.9207.390.097.717.219.119.1
ROE
ROE%
91.9173.067.772.815.514.214.2
ROA
ROA%
-12.039.125.165.915.013.213.2
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Amwill Health Care is a science-led dermo-cosmetic company that develops and sells dermatologist-backed skincare, haircare and personal-care products - it does not manufacture anything itself, but instead designs the formulations, gets them made by contract manufacturers, and distributes them through a prescription-driven network that starts with the dermatologist’s clinic. Founded in 2017 by two brothers who had already spent years distributing pharmaceuticals, the company has grown from a regional player into a national brand listed on the BSE SME Platform, remaining completely debt-free along the way. The recurring approach that explains everything else is an asset-light model: Amwill owns the science, the relationships with doctors and the brand, while outsourcing production, prototype development and logistics to trusted partners. # Business segments A single engine - a portfolio of over 100 dermatologist-backed dermo-cosmetic products sold through a prescription-driven distribution network that is expanding state by state. ## 1. Dermo-cosmetic products: where the dermatologist writes the prescription and the company fills it **Every product is developed with input from practising dermatologists, sold on their recommendation, and made by third-party manufacturers - the company owns the formulation and the relationship, not the factory.** - **Designed with doctors, not just for them** - the founders have cultivated strong, lasting relationships with dermatologists and healthcare professionals, which lets the company spot unmet needs in the Indian market and develop products that address them directly. - **A product for every surface** - the portfolio spans 112 products across four segments: skin care (67 products), personal care and hygiene (26), hair care (17) and lip care (2), covering the full dermatology, trichology and cosmetology spectrum. - **Made by others, to its recipe** - manufacturing, prototype development and logistics are all outsourced to contract manufacturers, distributors and third-party product-development agencies, so the company can stay lean while scaling up. Active pharmaceutical ingredients are procured from reliable vendors, and all production follows FDA, WHO and other regulatory guidelines. - **The dermatologist’s clinic is the first point of sale** - products reach patients through a prescription-driven model, where a dermatologist recommends a specific Amwill formulation and the patient buys it from a pharmacy stocked by the company’s distribution chain. - **Expanding territory, one state at a time** - the company is present in nearly 12 states, with a strong base in Karnataka and growing presence in Andhra Pradesh and Telangana; in mid-2025 it pushed into Maharashtra, Tamil Nadu, North East India, Chhattisgarh and Madhya Pradesh, hiring a national sales manager, regional managers and medical representatives to support the move. The sales and marketing team nearly doubled from 33 to 65 people in a single year to fuel that expansion. - **A distribution backbone that is now at arm’s length** - the company uses a carrying-and-forwarding agent, Amderma Healthcare LLP, to manage supply-chain logistics; the promoters have exited their stake in that agent, making it an independent third party under a fresh agreement, and the company has also begun onboarding super stockists across states to deepen market penetration. # Group structure and partners **A tightly held, founder-led company with a clean balance sheet and a small, focused board.** - **Founders in control** - the promoter group collectively holds 70.65% of the shares, with brothers Tarun Gandhi and Anand Gandhi each owning 31.64% as of March 2025. Tarun heads product development, business development and finance; Anand, a pharmacy post-graduate, leads marketing, sales and dermatologist relations. - **A lean board with fresh independent oversight** - the four-member board includes the two promoter managing directors plus an independent director and a non-executive non-independent director, both appointed in April 2025. - **Debt-free with a cash cushion** - the company has been debt-free since inception and holds more than ₹50 crore in bank balances, fixed deposits and debt-oriented mutual fund investments, earmarked for current and future expansion. In early 2026 it also committed up to ₹3 crore to a SEBI-registered alternative investment fund and up to ₹2.25 crore to government securities and related products, both from internal accruals. - **A subsidiary that sits outside the core business** - the company has one material unlisted subsidiary, CIE Aluminium Casting India Limited, which is unrelated to its dermo-cosmetic operations.

Documents — Amwill Health Care Ltd

  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/6pvi0ai5zay6okogrlnf58a0.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/dy43h7sizcjr5to2id4g11fz.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/05upl1iftblru165ut5jhxp9.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/gyyh4423d0fcqx8t4qyypthe.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/z27qi9qd73jeio078vjpgomm.pdf