| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 181 | 139 | 278 | 130 | 104 | 125 | 143 | 141 | 168 | 67 | 79 | 14 | |
Growth YoY Revenue Growth YoY% | 95.9 | -23.9 | 71.4 | -32.0 | -42.3 | -10.3 | -48.5 | 9.1 | 60.7 | -45.9 | -44.7 | -90.0 |
| 169 | 126 | 220 | 110 | 110 | 145 | 160 | 152 | 167 | 79 | 78 | 19 | |
| 12 | 13 | 58 | 19 | -5 | -21 | -16 | -10 | 1 | -12 | 1 | -5 | |
OPM OPM% | 6.5 | 9.1 | 20.9 | 14.9 | -5.0 | -16.5 | -11.4 | -7.4 | 0.5 | -17.5 | 1.3 | -37.0 |
| 6 | 6 | 7 | 8 | 7 | 7 | 3 | 7 | 6 | 6 | 3 | 7 | |
Interest Expense Interest ExpenseCr | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
Depreciation DepreciationCr | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
PBT PBTCr | 12 | 13 | 59 | 21 | -4 | -20 | -19 | -9 | 1 | -12 | -2 | -5 |
| 4 | 3 | 15 | 5 | -1 | -4 | -4 | -1 | -1 | -1 | -3 | -2 | |
| 8 | 10 | 44 | 16 | -4 | -15 | -15 | -8 | 2 | -11 | 1 | -3 | |
Growth YoY PAT Growth YoY% | 153.6 | 922.9 | 629.7 | 1,248.3 | -142.9 | -254.3 | -134.7 | -152.9 | 158.9 | 28.9 | 109.0 | 61.4 |
NPM NPM% | 4.7 | 7.1 | 15.8 | 12.3 | -3.5 | -12.2 | -10.6 | -6.0 | 1.3 | -16.0 | 1.7 | -23.1 |
| 1.0 | 1.1 | 5.2 | 1.9 | -0.4 | -1.8 | -1.8 | -1.0 | 0.3 | -1.3 | 0.2 | -0.4 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 181 | 139 | 278 | 130 | 104 | 125 | 143 | 141 | 168 | 67 | 79 | 14 | |
Growth YoY Revenue Growth YoY% | 95.9 | -23.9 | 71.4 | -32.0 | -42.3 | -10.3 | -48.5 | 9.1 | 60.7 | -45.9 | -44.7 | -90.0 |
| 169 | 126 | 220 | 110 | 110 | 145 | 160 | 152 | 167 | 79 | 78 | 19 | |
| 12 | 13 | 58 | 19 | -5 | -21 | -16 | -10 | 1 | -12 | 1 | -5 | |
OPM OPM% | 6.5 | 9.1 | 20.9 | 14.9 | -5.0 | -16.5 | -11.4 | -7.4 | 0.5 | -17.5 | 1.3 | -37.0 |
| 6 | 6 | 7 | 8 | 7 | 7 | 3 | 7 | 6 | 6 | 3 | 7 | |
Interest Expense Interest ExpenseCr | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
Depreciation DepreciationCr | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
PBT PBTCr | 12 | 13 | 59 | 21 | -4 | -20 | -19 | -9 | 1 | -12 | -2 | -5 |
| 4 | 3 | 15 | 5 | -1 | -4 | -4 | -1 | -1 | -1 | -3 | -2 | |
| 8 | 10 | 44 | 16 | -4 | -15 | -15 | -8 | 2 | -11 | 1 | -3 | |
Growth YoY PAT Growth YoY% | 153.6 | 922.9 | 629.7 | 1,248.3 | -142.9 | -254.3 | -134.7 | -152.9 | 158.9 | 28.9 | 109.0 | 61.4 |
NPM NPM% | 4.7 | 7.1 | 15.8 | 12.3 | -3.5 | -12.2 | -10.6 | -6.0 | 1.3 | -16.0 | 1.7 | -23.1 |
| 1.0 | 1.1 | 5.2 | 1.9 | -0.4 | -1.8 | -1.8 | -1.0 | 0.3 | -1.3 | 0.2 | -0.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 376 | 327 | 520 | 666 | 456 | 566 | 965 | 683 | 789 | 502 | 456 | 328 |
Growth Revenue Growth% | 167.9 | -12.9 | 58.8 | 28.1 | -31.5 | 24.2 | 70.5 | -29.3 | 15.5 | -36.4 | -9.2 | -36.1 |
| 387 | 315 | 454 | 557 | 423 | 429 | 656 | 648 | 705 | 525 | 476 | 343 | |
| -11 | 13 | 66 | 109 | 32 | 137 | 309 | 35 | 84 | -23 | -20 | -15 | |
OPM OPM% | -3.0 | 3.9 | 12.7 | 16.3 | 7.1 | 24.2 | 32.0 | 5.1 | 10.7 | -4.6 | -4.5 | -4.6 |
| 8 | 1 | 2 | 3 | 3 | 4 | 15 | 19 | 25 | 24 | 22 | 22 | |
Interest Expense Interest ExpenseCr | 13 | 16 | 12 | 6 | 2 | 9 | 9 | 9 | 9 | 9 | 9 | 9 |
Depreciation DepreciationCr | 10 | 9 | 9 | 10 | 13 | 14 | 14 | 15 | 15 | 15 | 15 | 15 |
PBT PBTCr | -26 | -11 | 47 | 95 | 21 | 118 | 301 | 29 | 86 | -22 | -22 | -17 |
| -3 | -4 | 1 | 25 | 8 | 41 | 74 | 9 | 23 | -4 | -6 | -7 | |
PAT PATCr | -24 | -7 | 47 | 70 | 14 | 76 | 227 | 20 | 63 | -18 | -16 | -11 |
Growth PAT Growth% | 46.8 | 68.9 | 731.7 | 50.2 | -80.1 | 450.7 | 196.5 | -91.0 | 210.7 | -128.6 | 13.6 | 75.3 |
NPM NPM% | -6.3 | -2.3 | 8.9 | 10.5 | 3.0 | 13.5 | 23.5 | 3.0 | 8.0 | -3.6 | -3.4 | -3.2 |
| -2.8 | -0.9 | 5.5 | 8.2 | 1.6 | 9.0 | 26.7 | 2.4 | 7.5 | -2.1 | -1.8 | -1.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 376 | 327 | 520 | 666 | 456 | 566 | 965 | 683 | 789 | 502 | 456 | 328 |
Growth Revenue Growth% | 167.9 | -12.9 | 58.8 | 28.1 | -31.5 | 24.2 | 70.5 | -29.3 | 15.5 | -36.4 | -9.2 | -36.1 |
| 387 | 315 | 454 | 557 | 423 | 429 | 656 | 648 | 705 | 525 | 476 | 343 | |
| -11 | 13 | 66 | 109 | 32 | 137 | 309 | 35 | 84 | -23 | -20 | -15 | |
OPM OPM% | -3.0 | 3.9 | 12.7 | 16.3 | 7.1 | 24.2 | 32.0 | 5.1 | 10.7 | -4.6 | -4.5 | -4.6 |
| 8 | 1 | 2 | 3 | 3 | 4 | 15 | 19 | 25 | 24 | 22 | 22 | |
Interest Expense Interest ExpenseCr | 13 | 16 | 12 | 6 | 2 | 9 | 9 | 9 | 9 | 9 | 9 | 9 |
Depreciation DepreciationCr | 10 | 9 | 9 | 10 | 13 | 14 | 14 | 15 | 15 | 15 | 15 | 15 |
PBT PBTCr | -26 | -11 | 47 | 95 | 21 | 118 | 301 | 29 | 86 | -22 | -22 | -17 |
| -3 | -4 | 1 | 25 | 8 | 41 | 74 | 9 | 23 | -4 | -6 | -7 | |
PAT PATCr | -24 | -7 | 47 | 70 | 14 | 76 | 227 | 20 | 63 | -18 | -16 | -11 |
Growth PAT Growth% | 46.8 | 68.9 | 731.7 | 50.2 | -80.1 | 450.7 | 196.5 | -91.0 | 210.7 | -128.6 | 13.6 | 75.3 |
NPM NPM% | -6.3 | -2.3 | 8.9 | 10.5 | 3.0 | 13.5 | 23.5 | 3.0 | 8.0 | -3.6 | -3.4 | -3.2 |
| -2.8 | -0.9 | 5.5 | 8.2 | 1.6 | 9.0 | 26.7 | 2.4 | 7.5 | -2.1 | -1.8 | -1.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 85 | 85 | 85 | 85 | 85 | 85 | 85 | 85 | 85 | 85 | 85 |
Reserves ReservesCr | 32 | 29 | 73 | 142 | 139 | 219 | 419 | 420 | 471 | 436 | 420 |
| 40 | 65 | 73 | 23 | 31 | 40 | 39 | 32 | 43 | 37 | 29 | |
| 86 | 85 | 16 | 11 | 83 | 102 | 100 | 99 | 98 | 95 | 89 | |
| 243 | 264 | 247 | 261 | 337 | 446 | 642 | 636 | 696 | 652 | 623 | |
| 33 | 69 | 55 | 79 | 82 | 200 | 390 | 410 | 446 | 442 | 409 | |
| 210 | 195 | 192 | 181 | 255 | 247 | 252 | 226 | 251 | 211 | 214 | |
| 243 | 264 | 247 | 261 | 337 | 446 | 642 | 636 | 696 | 652 | 623 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 85 | 85 | 85 | 85 | 85 | 85 | 85 | 85 | 85 | 85 | 85 |
Reserves ReservesCr | 32 | 29 | 73 | 142 | 139 | 219 | 419 | 420 | 471 | 436 | 420 |
| 40 | 65 | 73 | 23 | 31 | 40 | 39 | 32 | 43 | 37 | 29 | |
| 86 | 85 | 16 | 11 | 83 | 102 | 100 | 99 | 98 | 95 | 89 | |
| 243 | 264 | 247 | 261 | 337 | 446 | 642 | 636 | 696 | 652 | 623 | |
| 33 | 69 | 55 | 79 | 82 | 200 | 390 | 410 | 446 | 442 | 409 | |
| 210 | 195 | 192 | 181 | 255 | 247 | 252 | 226 | 251 | 211 | 214 | |
| 243 | 264 | 247 | 261 | 337 | 446 | 642 | 636 | 696 | 652 | 623 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -4 | -14 | 60 | 79 | 41 | 125 | 177 | 16 | 103 | -57 | 13 | |
| -1 | 12 | -8 | -15 | -15 | -112 | -167 | 2 | -72 | 77 | 0 | |
| 12 | 2 | -52 | -63 | -25 | -7 | -17 | -21 | -26 | -23 | -12 | |
Net Cash Flow Net Cash FlowCr | 7 | 0 | 1 | 1 | 1 | 6 | -7 | -3 | 5 | -3 | 0 |
Free Cash Flow Free Cash FlowCr | -6 | -14 | 51 | 78 | 36 | 124 | 174 | 2 | 99 | -58 | -4 |
CFO To PAT CFO To PAT% | 16.5 | 193.6 | 129.9 | 112.7 | 293.3 | 163.8 | 78.1 | 77.2 | 162.7 | 312.9 | -83.3 |
CFO To EBITDA CFO To EBITDA% | 34.5 | -111.3 | 91.3 | 72.4 | 125.4 | 91.3 | 57.2 | 45.5 | 122.6 | 247.4 | -64.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -4 | -14 | 60 | 79 | 41 | 125 | 177 | 16 | 103 | -57 | 13 | |
| -1 | 12 | -8 | -15 | -15 | -112 | -167 | 2 | -72 | 77 | 0 | |
| 12 | 2 | -52 | -63 | -25 | -7 | -17 | -21 | -26 | -23 | -12 | |
Net Cash Flow Net Cash FlowCr | 7 | 0 | 1 | 1 | 1 | 6 | -7 | -3 | 5 | -3 | 0 |
Free Cash Flow Free Cash FlowCr | -6 | -14 | 51 | 78 | 36 | 124 | 174 | 2 | 99 | -58 | -4 |
CFO To PAT CFO To PAT% | 16.5 | 193.6 | 129.9 | 112.7 | 293.3 | 163.8 | 78.1 | 77.2 | 162.7 | 312.9 | -83.3 |
CFO To EBITDA CFO To EBITDA% | 34.5 | -111.3 | 91.3 | 72.4 | 125.4 | 91.3 | 57.2 | 45.5 | 122.6 | 247.4 | -64.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 94 | 216 | 488 | 464 | 140 | 525 | 786 | 417 | 721 | 416 | 258 | 365 |
Price To Earnings Price To Earnings | 10.5 | 6.7 | 10.1 | 6.9 | 3.5 | 20.4 | 11.4 | |||||
Price To Sales Price To Sales | 0.3 | 0.7 | 0.9 | 0.7 | 0.3 | 0.9 | 0.8 | 0.6 | 0.9 | 0.8 | 0.6 | 1.1 |
Price To Book Price To Book | 0.8 | 1.9 | 3.1 | 2.0 | 0.6 | 1.7 | 1.6 | 0.8 | 1.3 | 0.8 | 0.5 | 0.7 |
EV To EBITDA EV To EBITDA | -15.2 | 23.6 | 7.8 | 4.3 | 6.6 | 4.3 | 2.2 | 6.6 | 5.8 | -9.1 | -2.9 | -11.0 |
GPM GPM% | 2.0 | 10.2 | 17.3 | 20.2 | 13.3 | 28.9 | 35.5 | 10.1 | 15.1 | 14.5 | 15.1 | 15.1 |
OPM OPM% | -3.0 | 3.9 | 12.7 | 16.3 | 7.1 | 24.2 | 32.0 | 5.1 | 10.7 | -4.6 | -4.5 | -4.6 |
NPM NPM% | -6.3 | -2.3 | 8.9 | 10.5 | 3.0 | 13.5 | 23.5 | 3.0 | 8.0 | -3.6 | -3.4 | -3.2 |
ROCE ROCE% | -6.6 | 2.3 | 31.9 | 43.4 | 7.6 | 33.2 | 52.3 | 6.4 | 14.8 | -2.2 | -2.2 | -2.2 |
ROE ROE% | -20.2 | -6.5 | 29.5 | 30.8 | 6.2 | 25.2 | 45.0 | 4.0 | 11.4 | -3.5 | -3.1 | -3.1 |
ROA ROA% | -9.8 | -2.8 | 18.8 | 26.8 | 4.1 | 17.1 | 35.3 | 3.2 | 9.1 | -2.8 | -2.5 | -2.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 94 | 216 | 488 | 464 | 140 | 525 | 786 | 417 | 721 | 416 | 258 | 365 |
Price To Earnings Price To Earnings | 10.5 | 6.7 | 10.1 | 6.9 | 3.5 | 20.4 | 11.4 | |||||
Price To Sales Price To Sales | 0.3 | 0.7 | 0.9 | 0.7 | 0.3 | 0.9 | 0.8 | 0.6 | 0.9 | 0.8 | 0.6 | 1.1 |
Price To Book Price To Book | 0.8 | 1.9 | 3.1 | 2.0 | 0.6 | 1.7 | 1.6 | 0.8 | 1.3 | 0.8 | 0.5 | 0.7 |
EV To EBITDA EV To EBITDA | -15.2 | 23.6 | 7.8 | 4.3 | 6.6 | 4.3 | 2.2 | 6.6 | 5.8 | -9.1 | -2.9 | -11.0 |
GPM GPM% | 2.0 | 10.2 | 17.3 | 20.2 | 13.3 | 28.9 | 35.5 | 10.1 | 15.1 | 14.5 | 15.1 | 15.1 |
OPM OPM% | -3.0 | 3.9 | 12.7 | 16.3 | 7.1 | 24.2 | 32.0 | 5.1 | 10.7 | -4.6 | -4.5 | -4.6 |
NPM NPM% | -6.3 | -2.3 | 8.9 | 10.5 | 3.0 | 13.5 | 23.5 | 3.0 | 8.0 | -3.6 | -3.4 | -3.2 |
ROCE ROCE% | -6.6 | 2.3 | 31.9 | 43.4 | 7.6 | 33.2 | 52.3 | 6.4 | 14.8 | -2.2 | -2.2 | -2.2 |
ROE ROE% | -20.2 | -6.5 | 29.5 | 30.8 | 6.2 | 25.2 | 45.0 | 4.0 | 11.4 | -3.5 | -3.1 | -3.1 |
ROA ROA% | -9.8 | -2.8 | 18.8 | 26.8 | 4.1 | 17.1 | 35.3 | 3.2 | 9.1 | -2.8 | -2.5 | -2.5 |
Documents — Andhra Petrochemicals Ltd