Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Andrew Yule & Company Ltd

ANDREWYU
BSE
26.81
1.78%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Andrew Yule & Company Ltd

ANDREWYU
BSE
26.81
1.78%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
1,311Cr
Close
Close Price
26.81
Industry
Industry
Diversified
PE
Price To Earnings
121.86
PS
Price To Sales
4.35
Revenue
Revenue
301Cr
Rev Gr TTM
Revenue Growth TTM
3.88%
PAT Gr TTM
PAT Growth TTM
-98.78%
Peer Comparison
How does ANDREWYU stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
ANDREWYU
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
815988877756896898567275
Growth YoY
Revenue Growth YoY%
30.43.0-24.2-27.7-5.6-5.21.6-21.228.61.1-20.09.8
Expenses
ExpensesCr
9879100108112677988141847689
Operating Profit
Operating ProfitCr
-16-21-12-21-35-1210-20-42-28-5-14
OPM
OPM%
-20.2-35.5-13.8-24.6-45.9-21.211.3-28.8-42.9-49.3-6.5-18.4
Other Income
Other IncomeCr
101081295111136601110
Interest Expense
Interest ExpenseCr
33345554-7545
Depreciation
DepreciationCr
2211222217222
PBT
PBTCr
-11-16-9-15-33-1315-15-16260-11
Tax
TaxCr
-20-2-2-502-1-322-1
PAT
PATCr
-11-16-7-13-28-1213-14-1224-1-11
Growth YoY
PAT Growth YoY%
40.111.4-128.8-385.8-160.422.6278.8-5.255.9291.7-110.524.1
NPM
NPM%
-13.2-27.2-8.3-15.3-36.3-22.214.5-20.4-12.542.2-1.9-14.1
EPS
EPS
-0.1-0.1-0.1-0.3-0.4-0.10.3-0.30.00.40.0-0.2

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
372376421367312299330414374310311301
Growth
Revenue Growth%
-2.71.212.0-12.8-15.2-4.010.525.4-9.7-17.20.3-3.2
Expenses
ExpensesCr
386380409362331336332423380399375389
Operating Profit
Operating ProfitCr
-14-4126-19-37-1-8-6-89-64-88
OPM
OPM%
-3.9-1.03.01.5-6.1-12.4-0.3-2.0-1.7-28.9-20.4-29.3
Other Income
Other IncomeCr
4630422840293134323964117
Interest Expense
Interest ExpenseCr
11109768881016227
Depreciation
DepreciationCr
7777777667722
PBT
PBTCr
141038207-2315119-73-29-1
Tax
TaxCr
11662-1-6128-10-30
PAT
PATCr
13832146-2221-11-64-26-1
Growth
PAT Growth%
-41.8-34.9280.3-57.9-58.6-486.4197.7-104.8215.7-5,562.659.898.0
NPM
NPM%
3.52.37.73.71.8-7.36.4-0.20.3-20.5-8.2-0.2
EPS
EPS
1.40.60.90.00.1-0.40.7-0.10.3-1.0-0.10.2

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
676798989898989898989898
Reserves
ReservesCr
249270238257253245281276287242241264
Current Liabilities
Current LiabilitiesCr
233236205172188217215202288311363343
Non Current Liabilities
Non Current LiabilitiesCr
544047435242426168615050
Total Liabilities
Total LiabilitiesCr
631641589570591602636638742711752755
Current Assets
Current AssetsCr
280289305254247210234225284219243250
Non Current Assets
Non Current AssetsCr
351352284317343392401413458491509505
Total Assets
Total AssetsCr
631641589570591602636638742711752755

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
259620-16-14-15-635423-11
Investing Cash Flow
Investing Cash FlowCr
4913-7-1-282723-29-2126
Financing Cash Flow
Financing Cash FlowCr
-30-21-19-131825-84-8-12-15
Net Cash Flow
Net Cash FlowCr
-1-3001-174-3618-11-1
Free Cash Flow
Free Cash FlowCr
1443-9-45-45-28-7919-11-24
CFO To PAT
CFO To PAT%
188.1110.720.1150.3-289.066.2-73.06,281.24,664.5-35.943.3
CFO To EBITDA
CFO To EBITDA%
-170.6-256.851.8369.285.438.71,409.7750.0-857.1-25.517.4

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
7147121,3421,3969343779669889891,7011,259
Price To Earnings
Price To Earnings
15.733.929.562.1173.60.027.40.077.80.00.0
Price To Sales
Price To Sales
1.91.93.23.83.01.32.92.42.65.54.0
Price To Book
Price To Book
3.43.04.03.92.71.12.52.62.65.03.7
EV To EBITDA
EV To EBITDA
-48.9-190.0104.2243.1-47.7-10.6-881.9-121.3-164.0-19.9-20.9
Profitability Ratios
Profitability Ratios
GPM
GPM%
59.465.360.767.669.170.772.577.366.663.064.7
OPM
OPM%
-3.9-1.03.01.5-6.1-12.4-0.3-2.0-1.7-28.9-20.4
NPM
NPM%
3.52.37.73.71.8-7.36.4-0.20.3-20.5-8.2
ROCE
ROCE%
6.44.812.67.03.4-3.45.14.33.9-12.7-1.5
ROE
ROE%
4.12.59.63.81.6-6.35.6-0.30.3-18.8-7.5
ROA
ROA%
2.11.35.52.40.9-3.63.3-0.20.2-8.9-3.4
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** Andrew Yule & Company Ltd (AYCL) is a diversified Indian industrial group with core operations in **tea production and retail**, **power transformers**, and **industrial fans & engineering solutions**. With deep-rooted heritage and strategic modernization initiatives, AYCL is positioning itself for sustainable, multi-vertical growth by FY32, targeting significant expansion in both domestic and international markets. --- ## **1. Tea Division: Expanding Premium Presence with Sustainability at Core** ### **Market Position & Growth Strategy** - AYCL’s **‘Yule Tea’** brand is recognized for high quality across **orthodox, CTC, green, and specialty teas**, serving both bulk and growing retail segments. - Targeting **7–7.2% CAGR by FY32**, significantly outperforming the industry average of 2.1%, with a goal to **double annual tea production from 100 lakh kg to 200 lakh kg**. - Aims to **increase retail market share from 0.2% to 5% by volume (10 lakh kg)** and capture **10% of exports (~20 lakh kg)** by FY32, generating **INR 120 crore in combined revenue (INR 40 crore retail + 80 crore export)**. - Strong focus on **value-based retail growth**, targeting **10% value share by FY27 (from 0.74%)**. ### **Retail & E-commerce Expansion** - Launched on **Amazon**, enhancing digital footprint. - Achieved **431% YoY revenue growth in FY23** (₹5.11 crore → ₹27.15 crore), with volume up from 1.79 lakh kg to 7.22 lakh kg. - Expanded institutional sales via partnerships with **Canteen Stores Department (CSD)**, **NAFED**, **NACOF**, and **Mother Dairy**. - Intensified **digital marketing** to improve brand visibility and e-market penetration. ### **Sustainability & Quality** - All tea estates located in key regions: **Darjeeling, Dooars, and Assam**, with strong connectivity to auction centers. - Fully certified: **FSSAI, ISO 9001, ISO 22000, Trustea, Rainforest Alliance**, ensuring food safety, quality, and environmental compliance. - Collaborating closely with **Tea Research Association (TRA)** to improve **yield, quality, soil health**, and implement **integrated pest management** and **botanical inputs**. - Adopting **sensor-based technologies** for precision agriculture, process control, and quality assurance. - Ongoing **replanting and rejuvenation programs** to boost long-term productivity despite current yield pressures. ### **Challenges** - **Operational headwinds**: Labor migration, high field vacancies, poor drainage, and delayed inputs due to financial constraints. - Climate vulnerability: Unpredictable rainfall, extreme temperatures, and rising crop diseases (e.g., fusarium, red rust). - Pricing power constrained by **dominance of six major buyers**; rising input costs (fertilizers, coal, gas) not fully recoverable. - Supply-side dependencies influenced by tea production trends in competing nations. --- ## **2. Engineering Division: Industrial Fans – Quality, Retrofitting & Capacity Expansion** ### **Products & Market Position** - Manufacturing **full range of industrial fans (axial & centrifugal)** for critical applications in **steel, cement, power, and infrastructure**. - Recognized for **performance, reliability, and superior quality** compared to peers—key differentiator in capital goods market. - Strong customer base: **SAIL, Tata Steel, JSW, RINL, Ultratech, ACC, NTPC, L&T, ISGEC, Thermax, SMS, IOC, Indian Railways**, and more. - Exports to **14 countries** via Indian EPC contractors (e.g., ThyssenKrupp, Thermax). ### **Retrofitting & Innovation** - Expertise in **retrofitting non-Yule fans** with high-efficiency **Yule impellers**, enabling energy savings and performance upgrades. - Successfully executed retrofits for SAIL-Bhilai (Russian-design casing), SAIL-Bokaro/Durgapur, CCIT Andure, Ultratech, Vikram Cement. - Proprietary **YSBT Series Trough Withering Fan** developed for tea industry with **bidirectional airflow** capability. ### **Production & Infrastructure** - State-of-the-art facility in **Kalyani, West Bengal**, featuring: - High-ceiling sheds, material handling up to **45–100 MT**. - Automated/semi-automated equipment; infrastructure rated among **best in India**. - Current in-house capacity: **INR 70 crore (single shift)** → scalable to **INR 140 crore** with second shift, outsourcing, and modernization. ### **Capacity Expansion & Investment** - Target: Increase **impeller production from 300 to 400 units/year**, supported by **INR 12 crore CAPEX**. - Includes repairing Sheds 1, 2, and 4, adding 100 fans/year → **INR 20–30 crore incremental revenue**. - Previously planned increase to **360 units/year** (CAPEX: INR 2 crore over FY23–25). - **Order backlog**: ₹47.70 crore (as of June 2023); FY23 order booking: ₹54.70 crore (+9.73% YoY). ### **Efficiency & Cost Leadership** - In-house R&D focused on **material optimization, energy efficiency, and import substitution**. - Developed internal alternatives for components (RTDs, actuators, SKF plummer blocks), reducing cost and lead time. - Breakeven target: **INR 45 crore turnover** (unit profitable upon crossing this threshold). ### **Challenges** - **Pricing pressure** from unorganized, low-cost regional players. - **Opaque private procurement practices** limit access to organized tenders. - **Aftermarket sales dominated by informal players**. - Regional gaps: Limited presence in **South India**—active expansion underway. --- ## **3. Electrical-Chennai Operations (E-CO): Power Transformers – Brand Strength & Turnaround** ### **Product & Market** - Manufactures **power transformers (8–31.5 MVA, up to 132 kV class)**, with **testing capability up to 220 kV**. - Market share: **~1.8–2.5%** in 8–63 MVA segment. - Key clients: **Tamil Nadu & Karnataka SEBs**, **SAIL**, **PGCIL, NTPC, NPCIL**, and EPC firms (Bajaj, Sterling & Wilson). ### **Financial & Operational Performance** - Turned **profitable in FY24** after past losses, driven by: - Improved **production efficiency** and **cost control**. - Resolution of long-standing **labor disputes** (strike ended Aug 2020; wage agreement signed Apr 2021). - Secured **record order of INR 84.05 crore** (July 2021), including **INR 56.38 crore from KPTCL** for 23 units. - Order book (as of June 2023): **INR 74.65 crore**; won additional **INR 28.11 crore** in new orders. ### **Quality & Certifications** - **Zero failure rate in transformers over last 3 years**—a major competitive advantage. - Certified under **ISO 9001, CPR, CPRI**, and **NABL lab under development (CAPEX: INR 0.7 crore in FY24–25)** to boost testing capabilities. ### **Expansion Plans** - **CAPEX plans**: - Extend production bay to allow **three parallel lines**. - Install **Vapor Phase Drying (VPD) unit**, **dust-free coil winding enclosures**, and **vertical winding machines**. - Objective: Bid for **larger tenders**, enter **higher-value segments**, and boost **product quality and scale**. --- ## **4. Strategic Diversification: Water Pollution Control (WPC) Projects** - Planning entry into **Water Pollution Control (WPC) segment** starting **FY25–26**. - Leverages rising government and infrastructure spending in **steel, cement, and industrial wastewater management**. - Builds on existing engineering expertise in **fluid dynamics and industrial systems**. --- ## **5. Organizational & Financial Highlights** | Metric | Status | |-------|--------| | **R&D Spend** | INR 13.96 lakh (no imported technology) | | **Key CAPEX Plans (FY24–25)** | - NABL Lab (INR 0.7 Cr)<br> - Fan capacity expansion (INR 12 Cr)<br> - Transformer infrastructure (details undisclosed) | | **Switchgear Unit (Kolkata)** | Underperforming due to obsolescence, low bookings, high labor cost; no recent growth updates |