


| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY Revenue Growth YoY% | ||||||||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | -1 | |
OPM OPM% | ||||||||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | |
Growth YoY PAT Growth YoY% | 400.0 | 1,400.0 | 1,700.0 | -90.9 | -22.2 | -100.0 | -97.2 | 100.0 | 542.9 | -100.0 | 4,250.0 | |
NPM NPM% | ||||||||||||
| 0.3 | 0.4 | 1.0 | 0.0 | 0.2 | 0.0 | 0.0 | 0.1 | 1.2 | 0.1 | 0.0 | 2.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 0 |
Growth Revenue Growth% | -19.5 | -18.7 | -45.4 | 74.9 | -18.9 | 32.2 | -12.2 | -51.0 | 126.9 | 49.4 | 10.6 | -100.0 |
| 1 | 1 | 0 | 1 | 0 | 1 | 1 | 0 | 1 | 1 | 1 | 2 | |
| 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | -2 | |
OPM OPM% | 29.2 | 35.5 | 42.4 | 52.2 | 45.6 | 30.7 | 44.1 | 7.1 | 31.1 | 42.7 | 30.7 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 |
Growth PAT Growth% | -13.3 | 15.4 | -43.4 | 159.2 | -29.7 | -13.1 | 29.2 | -116.9 | 566.0 | 160.7 | -17.3 | 175.8 |
NPM NPM% | 15.7 | 22.2 | 23.1 | 34.2 | 29.6 | 19.4 | 28.6 | -9.9 | 20.3 | 35.4 | 26.5 | |
| 0.6 | 0.7 | 0.4 | 1.0 | 0.7 | 0.6 | 0.8 | -0.1 | 0.6 | 1.6 | 1.3 | 3.6 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
Reserves ReservesCr | 4 | 4 | 4 | 5 | 5 | 5 | 6 | 6 | 6 | 6 | 7 | 7 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| 8 | 9 | 9 | 9 | 9 | 9 | 10 | 10 | 10 | 11 | 11 | 12 | |
| 8 | 8 | 8 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | ||
| 0 | 1 | 1 | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 2 | ||
| 8 | 9 | 9 | 9 | 9 | 9 | 10 | 10 | 10 | 11 | 11 | 12 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Net Cash Flow Net Cash FlowCr | 2 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 2 | -1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 1 |
CFO To PAT CFO To PAT% | 698.2 | -535.0 | -119.4 | 99.3 | -11.3 | 200.9 | 34.9 | 88.6 | 169.2 | 124.7 | 148.3 |
CFO To EBITDA CFO To EBITDA% | 373.9 | -334.8 | -65.0 | 65.0 | -7.3 | 127.3 | 22.7 | -123.6 | 110.4 | 103.4 | 128.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 0 | 4 | 0 | 0 | 0 | 0 | 3 | 4 | 3 | 10 | 8 |
Price To Earnings Price To Earnings | 0.0 | 14.6 | 0.0 | 0.0 | 0.0 | 0.0 | 9.5 | 0.0 | 13.3 | 16.7 | 17.1 |
Price To Sales Price To Sales | 0.0 | 3.1 | 0.0 | 0.0 | 0.0 | 0.0 | 2.7 | 8.7 | 2.7 | 5.9 | 4.5 |
Price To Book Price To Book | 0.0 | 0.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | 0.5 | 0.3 | 1.0 | 0.8 |
EV To EBITDA EV To EBITDA | -4.7 | 7.9 | -0.8 | -0.8 | -0.3 | -1.5 | 5.6 | 123.2 | 7.9 | 13.3 | 14.4 |
GPM GPM% | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 |
OPM OPM% | 29.2 | 35.5 | 42.4 | 52.2 | 45.6 | 30.7 | 44.1 | 7.1 | 31.1 | 42.7 | 30.7 |
NPM NPM% | 15.7 | 22.2 | 23.1 | 34.2 | 29.6 | 19.4 | 28.6 | -9.9 | 20.3 | 35.4 | 26.5 |
ROCE ROCE% | 4.6 | 4.8 | 2.8 | 6.1 | 4.1 | 3.7 | 4.2 | -0.3 | 3.2 | 7.8 | 6.3 |
ROE ROE% | 2.8 | 3.1 | 1.7 | 4.3 | 2.9 | 2.5 | 3.1 | -0.5 | 2.4 | 5.9 | 4.6 |
ROA ROA% | 2.6 | 2.9 | 1.6 | 4.1 | 2.8 | 2.4 | 2.9 | -0.5 | 2.3 | 5.7 | 4.5 |