Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹69Cr
Rev Gr TTM
Revenue Growth TTM
16.65%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

ANSALBU
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -43.8 | -70.5 | -16.9 | 359.9 | -38.8 | 648.6 | -50.4 | -64.6 | 445.5 | -49.2 | 172.3 | -80.6 |
| 3 | 4 | 6 | 7 | 5 | 11 | 7 | 6 | 10 | 7 | 9 | 6 |
Operating Profit Operating ProfitCr |
| 44.1 | -68.9 | 44.8 | 70.7 | -71.0 | 40.7 | -23.9 | 28.7 | 33.0 | 27.4 | 43.0 | -266.5 |
Other Income Other IncomeCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | -1 | 1 | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 |
| 3 | -3 | 5 | 16 | -3 | 7 | -2 | 2 | 5 | 2 | 6 | -5 |
| 2 | 0 | 1 | 0 | 5 | 2 | 0 | 0 | 4 | 0 | 2 | -1 |
|
Growth YoY PAT Growth YoY% | 180.4 | -3,971.4 | 892.1 | 891.2 | -2,186.5 | 300.7 | -146.2 | -92.2 | 106.1 | -77.4 | 354.0 | -400.0 |
| 8.1 | -105.5 | 32.1 | 66.8 | -276.7 | 28.3 | -29.9 | 14.8 | 3.1 | 12.6 | 27.9 | -228.1 |
| -1.5 | -4.4 | 9.0 | 21.8 | -6.8 | 10.5 | -6.3 | 0.4 | 6.1 | 1.7 | 6.3 | -4.9 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| -15.4 | -21.6 | -47.2 | 41.5 | -38.9 | 44.3 | 15.1 | 157.2 | -82.6 | 26.6 | 18.2 | -13.0 |
| 103 | 77 | 40 | 58 | 42 | 53 | 58 | 165 | 30 | 23 | 35 | 32 |
Operating Profit Operating ProfitCr |
| 15.8 | 20.4 | 20.7 | 19.7 | 4.8 | 17.2 | 20.4 | 12.2 | 8.5 | 45.1 | 28.5 | 23.7 |
Other Income Other IncomeCr | 2 | 3 | 2 | 3 | 3 | 3 | 2 | 3 | 3 | 3 | 4 | 4 |
Interest Expense Interest ExpenseCr | 5 | 9 | 11 | 11 | 12 | 9 | 8 | 5 | 4 | 4 | 5 | 5 |
Depreciation DepreciationCr | 2 | 1 | 1 | 1 | 1 | 4 | 1 | 4 | 1 | 2 | 2 | 2 |
| 15 | 12 | 0 | 5 | -7 | 1 | 7 | 17 | 1 | 15 | 11 | 7 |
| 6 | 4 | 2 | 4 | 1 | 0 | 0 | 7 | 2 | 6 | 6 | 5 |
|
| -16.4 | -16.2 | -115.8 | 218.7 | -694.8 | 110.0 | 734.7 | 42.5 | -111.7 | 924.7 | -43.5 | -57.5 |
| 7.3 | 7.8 | -2.3 | 2.0 | -19.1 | 1.3 | 9.6 | 5.3 | -3.6 | 23.3 | 11.1 | 5.4 |
| 12.2 | 10.2 | -1.6 | 1.4 | -11.5 | 0.6 | 9.1 | 15.4 | -3.8 | 19.6 | 10.8 | 9.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 |
| 86 | 93 | 92 | 93 | 84 | 84 | 91 | 104 | 102 | 115 | 122 | 128 |
Current Liabilities Current LiabilitiesCr | 218 | 218 | 166 | 177 | 199 | 221 | 225 | 342 | 339 | 364 | 368 | 369 |
Non Current Liabilities Non Current LiabilitiesCr | 40 | 59 | 59 | 45 | 39 | 30 | 34 | 18 | 27 | 32 | 36 | 35 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 322 | 347 | 300 | 299 | 306 | 321 | 317 | 393 | 410 | 457 | 467 | 473 |
Non Current Assets Non Current AssetsCr | 29 | 30 | 24 | 24 | 23 | 23 | 41 | 78 | 64 | 61 | 67 | 67 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -6 | -7 | 17 | 23 | 20 | 32 | 24 | 61 | 1 | 20 | -4 |
Investing Cash Flow Investing Cash FlowCr | 2 | -1 | 0 | -1 | 1 | -4 | 0 | -38 | 0 | 0 | -14 |
Financing Cash Flow Financing Cash FlowCr | 7 | 5 | -17 | -24 | -20 | -28 | -9 | -35 | -2 | -3 | 4 |
|
Free Cash Flow Free Cash FlowCr | -6 | -9 | 16 | 22 | 20 | 27 | 24 | 55 | 0 | 19 | -10 |
| -64.1 | -99.5 | -1,388.9 | 1,636.0 | -235.7 | 3,836.1 | 342.1 | 608.2 | -52.4 | 207.2 | -70.6 |
CFO To EBITDA CFO To EBITDA% | -29.8 | -38.2 | 156.8 | 163.1 | 945.0 | 295.8 | 161.6 | 265.9 | 22.1 | 106.9 | -27.5 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 48 | 51 | 40 | 57 | 35 | 15 | 31 | 70 | 53 | 107 | 76 |
Price To Earnings Price To Earnings | 5.4 | 6.9 | 0.0 | 54.8 | 0.0 | 33.3 | 4.7 | 6.2 | 0.0 | 7.4 | 9.5 |
Price To Sales Price To Sales | 0.4 | 0.5 | 0.8 | 0.8 | 0.8 | 0.2 | 0.4 | 0.4 | 1.6 | 2.6 | 1.6 |
Price To Book Price To Book | 0.5 | 0.5 | 0.4 | 0.6 | 0.4 | 0.2 | 0.3 | 0.6 | 0.5 | 0.9 | 0.6 |
| 5.4 | 5.9 | 9.9 | 8.0 | 43.5 | 5.3 | 4.5 | 3.9 | 27.0 | 6.0 | 6.6 |
Profitability Ratios Profitability Ratios |
| 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 |
| 15.8 | 20.4 | 20.7 | 19.7 | 4.8 | 17.2 | 20.4 | 12.2 | 8.5 | 45.1 | 28.5 |
| 7.3 | 7.8 | -2.3 | 2.0 | -19.1 | 1.3 | 9.6 | 5.3 | -3.6 | 23.3 | 11.1 |
| 12.1 | 12.2 | 6.9 | 9.9 | 2.8 | 7.4 | 10.3 | 16.0 | 3.5 | 12.5 | 9.6 |
| 9.6 | 7.5 | -1.2 | 1.4 | -9.2 | 0.9 | 7.1 | 9.0 | -1.1 | 7.8 | 4.2 |
| 2.5 | 2.0 | -0.4 | 0.4 | -2.5 | 0.3 | 2.0 | 2.1 | -0.3 | 1.9 | 1.0 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Ansal Buildwell Limited is a prominent Indian public limited company specializing in the promotion, construction, and development of integrated townships, residential complexes, commercial hubs, and multi-storeyed apartments. Operating under a single reportable segment—**Real Estate Development/Construction**—the company maintains a strategic footprint across Northern and Southern India.
---
### **Strategic Project Portfolio & Operational Footprint**
The company’s operations are characterized by a mix of completed legacy assets, active infrastructure development, and high-end residential offerings.
#### **Residential Townships and Group Housing**
* **Ansal City (Kochi, Kerala):** A mature development featuring the completed **Florence Heights** (Group Housing) and **City Homes**. The company is currently initiating a new **5-acre** plotted development and pursuing the procurement of balance land pockets, though legal delays regarding revenue record updates persist.
* **Ansal Basera City (Jhansi, UP):** An **80-acre, RERA-registered** township. Significant milestones include obtaining EIA environmental clearance, ongoing electrification (transformer installations), and water tank construction.
* **Florence Town (Jaipur, Rajasthan):** A massive **~150-acre** project. Following a revised layout approval, the company has engaged the **Sanjeevni Group** for marketing to accelerate the sale of unsold plots.
* **Ansal City & Florence Estate (Amritsar, Punjab):** The **64-acre** Ansal City is largely complete, with **Royal Villas** receiving completion certificates for **8 units**. The adjacent **16-17 acre** Florence Estate is in the early stages, with site offices and sample flats completed.
* **Florence City (Pathankot, Punjab):** Infrastructure focus includes the completion of connecting bridges, approach roads, and external public health services (sewerage and electrification).
* **Premium Floors (Gurugram, Haryana):** High-end **four-bedroom** independent floors that are in advanced stages of possession and move-ins.
#### **Commercial, Hospitality, and Recurring Revenue**
The company integrates social and commercial infrastructure to enhance township value and generate steady cash flows:
* **Boom Plaza (Gurugram):** A successful commercial complex in Sector-57, generating rental income from established brands.
* **Club Florence (Gurugram):** A branded hospitality venture providing community and banqueting services.
* **Ansal Riverdale Club (Kochi):** Currently being upgraded with professional vendors and expanded membership to increase profitability.
* **Florence Triangle (Gurugram):** A commercial complex in Sector-56; however, construction is currently **stalled**.
---
### **Financial Performance and Capital Structure**
Ansal Buildwell has demonstrated revenue growth, supported by a disciplined dividend policy and a structured lease income profile.
#### **Comparative Financial Summary**
| Metric (₹ in Lakhs) | FY 2024-25 | FY 2023-24 |
| :--- | :--- | :--- |
| **Total Sales & Other Income** | **5,305.00** | **4,297.00** |
| **Profit Before Tax (PBT)** | **1,178.97** | **1,449.00** |
| **Profit After Tax (PAT)** | **573.76** | - |
| **Other Equity** | **11,419.29** | **1,939.00** |
| **Dividend Per Share** | **₹1.00 (10%)** | **₹1.00 (10%)** |
#### **Lease and Asset Profile**
The company enters into operating leases for assets held as inventories, providing a predictable long-term revenue stream:
* **Total Future Minimum Lease Receipts:** **₹1,876.32 Lakhs**
* Within 1 year: **₹115.06 Lakhs**
* 1–5 years: **₹543.35 Lakhs**
* Beyond 5 years: **₹1,217.91 Lakhs**
#### **Debt and Liability Maturity (as of March 31, 2025)**
| Liability Type (₹ in Lakhs) | < 1 Year | > 1 Year | Total |
| :--- | :--- | :--- | :--- |
| **Borrowings** | **2,543.51** | **938.76** | **3,482.27** |
| **Lease Liabilities** | **166.44** | **218.82** | **385.26** |
| **Trade Payables** | **166.79** | **415.41** | **584.20** |
| **Other Financial Liabilities** | **635.20** | **279.18** | **914.38** |
---
### **Corporate Structure and Subsidiary Management**
The company operates through a network of wholly-owned subsidiaries and joint ventures to manage regional risks and development specialized assets.
* **Wholly Owned Subsidiaries:** Includes Ansal Real Estate Developers, Lancers Resorts & Tours, Potent Housing and Construction, Sabina Park Resorts, and Triveni Apartments.
* **Joint Ventures & Associates:** JKD Pearl Developers, Incredible Real Estate, Southern Buildmart, Sunmoon Buildmart, and Aadharshila Towers Pvt. Ltd.
* **Management Leadership:** Following the 2022 resignation of the former CMD, **Shri Shobhit Charla** (Whole-time Director) leads operations. In October 2023, **Shri Gopal Ansal** was appointed **Senior President** to bolster strategic oversight.
---
### **Critical Risk Factors and Legal Contingencies**
Investors should note significant legal and insolvency-related headwinds that impact the company's valuation and liquidity.
#### **The ACIPL Insolvency (CIRP)**
The wholly-owned subsidiary **Ansal Crown Infrabuild Pvt. Ltd. (ACIPL)** was admitted to the **Corporate Insolvency Resolution Process (CIRP)** on **April 21, 2023**, under Section 9 of the IBC.
* **Financial Exposure:** The parent company has **₹34.01 Crores** in equity and **₹24.89 Crores** in business advances (Total: **₹58.90 Crores**) at risk.
* **Guarantee Risks:** The company recently settled a **Section 7** petition for **₹6.60 Crores** filed by **IDBI Trusteeship Services** (Swamih Fund) by paying **₹2.15 Crores**, leading to the dismissal of the case in March 2025.
* **Consumer Claims:** The NCDRC has ordered ACIPL to refund **₹72.48 Crores** to buyers; these claims are currently stayed due to the CIRP.
#### **Stalled Projects and Litigations**
* **Gwalior Projects:** **Ansal Aditya Aryan Vatika** is stalled due to **Patta land** title disputes. The **SADA Residential Project** is currently *sub judice* following a writ petition against a cancellation order.
* **Faridabad (Ansal Crown Heights):** This JV project is under **NCLT proceedings** due to litigation initiated by clients.
* **Interest Provisions:** The company has provided **₹4.93 Crores** (as of Dec 2025) for interest on principal refunds for the **Jaipur** project due to approval delays.
* **Contingent Liabilities:** Totaling **₹32.11 Crores** as of September 2025, including disputes with the **HP State Electricity Board (₹3.67 Crore)** and **HUDA (₹82.90 Lakhs)**.
---
### **Operational Risks and Market Sensitivity**
* **Interest Rate Sensitivity:** The company’s debt carries rates between **7.40% and 20.00%**. A **1% rise** in rates would increase annual interest costs by **₹17.93 Lakhs**.
* **Credit Risk:** Mitigated by a policy of requiring full **sale consideration before possession** or title transfer.
* **Regulatory Hurdles:** The company faces significant "administrative backlogs" in Kerala and other states regarding the **Change in Basic Tax Register (BTR)** and municipal record updates, which delay project monetization.
* **Inventory Valuation:** High sensitivity to real estate cycles, as land costs represent the bulk of the company's asset base.