Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Ansal Housing Ltd

ANSALHSG
BSE
7.54
1.69%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Ansal Housing Ltd

ANSALHSG
BSE
7.54
1.69%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
53Cr
Close
Close Price
7.54
Industry
Industry
Construction - Factories/Offices/Commercial
PE
Price To Earnings
PS
Price To Sales
0.14
Revenue
Revenue
384Cr
Rev Gr TTM
Revenue Growth TTM
-19.94%
PAT Gr TTM
PAT Growth TTM
-148.21%
Peer Comparison
How does ANSALHSG stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
ANSALHSG
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
5078131109147108136881128412166
Growth YoY
Revenue Growth YoY%
-31.783.028.796.0191.638.23.9-18.9-23.6-22.5-10.7-25.0
Expenses
ExpensesCr
446611092129108129791117011659
Operating Profit
Operating ProfitCr
61221171817921457
OPM
OPM%
12.815.616.315.612.20.55.210.31.516.34.211.2
Other Income
Other IncomeCr
012169720-19-3-3-1
Interest Expense
Interest ExpenseCr
15171617160000000
Depreciation
DepreciationCr
000001167710910
PBT
PBTCr
-9-57178622-241-7-3
Tax
TaxCr
-2-178-124490-610-1
PAT
PATCr
-7-4-1-72042-71-180-7-2
Growth YoY
PAT Growth YoY%
-216.348.198.0-3.3374.01,060.7-732.1120.2-192.0-100.71.8-245.1
NPM
NPM%
-14.3-5.5-0.6-6.113.438.5-5.01.5-16.1-0.3-5.5-2.9
EPS
EPS
-1.2-0.6-0.1-0.92.86.0-1.00.2-2.60.0-0.9-0.3

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
799486313249195164171239250465445384
Growth
Revenue Growth%
26.6-39.2-35.5-20.5-21.8-15.94.140.44.585.8-4.4-13.7
Expenses
ExpensesCr
724414263219160228169211221396426356
Operating Profit
Operating ProfitCr
7572513035-6422930691828
OPM
OPM%
9.414.916.212.218.0-39.11.111.911.814.84.17.3
Other Income
Other IncomeCr
201818263159410-461080-25
Interest Expense
Interest ExpenseCr
4265718278686872666721
Depreciation
DepreciationCr
43222212223135
PBT
PBTCr
4922-5-27-13-75-63-35-841066-33
Tax
TaxCr
209-1-8-10-17-21-12-23247-6
PAT
PATCr
2913-3-19-4-58-42-23-61818-27
Growth
PAT Growth%
-33.8-55.2-125.3-486.479.3-1,366.227.044.8-163.0112.9128.2-248.8
NPM
NPM%
3.62.6-1.0-7.7-2.0-35.3-24.8-9.8-24.51.74.1-7.0
EPS
EPS
4.82.2-0.5-3.1-0.7-9.8-7.1-3.9-10.31.12.6-3.9

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
595959595959595970707070
Reserves
ReservesCr
37738538036122917112910645526962
Current Liabilities
Current LiabilitiesCr
1,0851,0999391,0101,9841,8381,9822,0591,8021,5601,2691,154
Non Current Liabilities
Non Current LiabilitiesCr
371359496447149325228152168177136128
Total Liabilities
Total LiabilitiesCr
1,8931,9031,8751,8782,4222,3942,3992,3762,0851,8581,5441,414
Current Assets
Current AssetsCr
1,8121,8261,7981,8052,3302,2852,2702,2241,9251,7111,4451,319
Non Current Assets
Non Current AssetsCr
81777773911081291531611479995
Total Assets
Total AssetsCr
1,8931,9031,8751,8782,4222,3942,3992,3762,0851,8581,5441,414

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
4811512272565956712766133
Investing Cash Flow
Investing Cash FlowCr
01012827876612
Financing Cash Flow
Financing Cash FlowCr
-53-136-136-79-83-67-39-33-141-56-138
Net Cash Flow
Net Cash FlowCr
-6-12-100125-20-811-4
Free Cash Flow
Free Cash FlowCr
34112122747459591313466132
CFO To PAT
CFO To PAT%
166.6889.7-3,759.2-376.2-1,409.1-101.8-133.5-29.1-207.4826.8733.3
CFO To EBITDA
CFO To EBITDA%
63.5158.1241.0235.6158.4-92.03,045.423.8431.095.4722.5

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
17212014411872163141239374
Price To Earnings
Price To Earnings
6.19.90.00.00.00.00.00.00.011.74.1
Price To Sales
Price To Sales
0.20.30.50.50.40.10.20.20.10.20.2
Price To Book
Price To Book
0.40.30.30.30.30.10.20.30.20.80.5
EV To EBITDA
EV To EBITDA
7.57.412.618.97.1-5.7317.521.215.57.522.2
Profitability Ratios
Profitability Ratios
GPM
GPM%
99.499.399.999.599.599.699.297.896.899.921.6
OPM
OPM%
9.414.916.212.218.0-39.11.111.911.814.84.1
NPM
NPM%
3.62.6-1.0-7.7-2.0-35.3-24.8-9.8-24.51.74.1
ROCE
ROCE%
10.49.77.06.113.3-1.20.64.9-3.313.513.7
ROE
ROE%
6.62.9-0.7-4.5-1.4-25.1-22.4-14.1-53.66.513.0
ROA
ROA%
1.50.7-0.2-1.0-0.2-2.4-1.8-1.0-2.90.41.2
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Ansal Housing Limited is a prominent Indian real estate developer specializing in the promotion, construction, and development of integrated townships, residential complexes, and commercial hubs. With a strategic focus on **Tier-2 and Tier-3 cities**, the company is currently undergoing a significant operational turnaround characterized by aggressive debt restructuring, a pivot toward affordable housing, and the integration of modern PropTech solutions. --- ### **Strategic Pivot: Volume-Driven Growth and "Live-Work-Play" Hubs** Ansal Housing is transitioning from high-end niche developments to a volume-based growth strategy. This shift aims to capitalize on India’s expanding middle class and the government’s **Smart Cities Mission**. * **Product Realignment:** The company is focusing on two primary residential tiers: * **Mid-end & Budget:** Units priced between **₹45 lakhs and ₹1 crore**. * **Premium/Luxury:** High-end projects ranging from **₹2 crore to over ₹4 crore**. * **The Township Model:** Moving toward self-sustained suburban hubs that offer higher sales velocity compared to standalone luxury projects. * **Geographic Expansion:** Beyond its traditional strongholds, the company is targeting infrastructure-led corridors in **Jaipur, Bhubaneswar, Nagpur, and Vishakhapatnam**. * **Commercial & Emerging Segments:** Targeting the demand for **Grade A** office spaces and **Global Capability Centres (GCCs)** in Delhi-NCR, Bengaluru, and Mumbai. The company is also exploring high-growth niches including **data centers, warehousing, and co-living spaces**. --- ### **Operational Model and Project Lifecycle** The company manages the full lifecycle of real estate development, utilizing a capital-efficient collaboration model to scale operations. * **Operating Cycle:** Defined as **5 years** for large-scale real estate projects and **12 months** for ancillary activities. * **Collaboration Route:** To optimize capital allocation, the company frequently employs **Joint Development Agreements (JDAs)**. As of March 31, 2025, the company held **₹58.22 crore** in deposits/advances against such agreements. * **Inventory Management:** Includes land valued at **₹5.91 crore** (as of March 2025) held by subsidiaries but controlled by the parent for development. * **Revenue Recognition:** Adheres to **Ind AS 115**, recognizing revenue upon the transfer of control (possession or completion certificate). As of March 31, 2025, the balance of unrecognized turnover from the Ind AS transition stands at **INR 333.42 Crore**. --- ### **Financial Performance and Deleveraging Trajectory** Ansal Housing has demonstrated a recovery from a net loss in **FY 2022-23** to sustained profitability in **FY 2024-25**, driven largely by exceptional gains from debt settlements. #### **Three-Year Financial Summary (Standalone)** | Particulars (INR Crore) | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :---: | :---: | :---: | | **Total Income from Operations** | **383.99** | **389.35** | **223.91** | | **EBITDA** | **37.87** | **72.07** | **42.35** | | **Profit / (Loss) After Tax** | **19.14** | **3.75** | **(57.19)** | *Note: FY 2024-25 PAT includes an **Exceptional Gain of INR 113.29 Crore** from debt restructuring, offset by **INR 52.87 Crore** in litigation provisions.* #### **Debt Restructuring Milestones** The company has aggressively pursued settlements with Asset Reconstruction Companies (**ARCs**) to clean its balance sheet: * **Suraksha ARC (HDFC Loan):** Restructured in August 2024 for **INR 169 Crore** at **14% p.a.** Outstanding balance as of March 2025: **INR 144.81 Crore**. * **Suraksha ARC (IFCI Loan):** Restructured in June 2024. Debt reduced from **INR 151.04 Crore** to a principal of **INR 68.25 Crore** at **0% interest**. * **ACRE Settlement:** A FY 2022-23 settlement resulted in a write-back of **INR 111.76 Crore**, though it required an exceptional loss of **INR 168.11 Crore** via inventory rights transfer. * **Public Deposits:** Successfully resolved legacy Fixed Deposit obligations. Outstanding principal is now **Nil** (excluding unclaimed deposits). --- ### **Corporate Structure and Leadership** Ansal Housing operates through a network of **17 subsidiaries** and **1 associate company** to facilitate localized land holding and development. * **Key Subsidiary:** **Geo Connect Limited** (Material Unlisted Subsidiary). * **International Presence:** One subsidiary, **Housing and Construction Lanka Pvt. Ltd.**, located in Sri Lanka. * **Leadership:** **Mr. Kushagr Ansal** was re-designated as **Managing Director & CEO** effective **October 1, 2024**, for a **3-year term** to oversee the strategic turnaround. * **Equity:** Paid-up capital stands at **INR 69.64 Crore**, with **98.95%** of shares held in dematerialized form. --- ### **PropTech and Digital Transformation** To reach global customers and **NRI** investors, the company is integrating advanced technology into its sales and construction workflows: * **Sales:** Migration to digital platforms featuring **virtual site tours**, **AI-driven customer engagement**, and **blockchain-enabled transactions** for transparency. * **Construction:** Adoption of **Building Information Modeling (BIM)** and **drone technology** to monitor project timelines and ensure environmental compliance. --- ### **Risk Factors and Contingencies** Despite financial recovery, the company faces significant headwinds related to legacy defaults and legal disputes. #### **Credit and Liquidity Risks** * **Credit Rating:** Currently re-affirmed at **[ICRA] D**, reflecting persistent default risks. * **Insolvency Threats:** The company has faced multiple **IBC Section 7** petitions. While recent matters were dismissed by the **NCLT** as of June 2025, they remain a threat to "going concern" status. * **Forensic Audit:** In June 2024, an Arbitral Tribunal ordered a forensic audit by **Grant Thornton** for four major projects (Ansal Boulevard and Ansal Heights). #### **Statutory and Tax Disputes** | Authority / Type | Disputed Amount | Status | | :--- | :--- | :--- | | **Income Tax (Notional Rent)** | **₹12.81 Crores** | SLP admitted in **Supreme Court** | | **Income Tax (Sec 148)** | **₹26.42 Crores** | Reopened assessment; in appeal | | **Stamp Duty Deficiency** | **₹5.87 Crores** | **₹2.52 Crores** paid under protest | | **Samyak Projects Dispute** | **₹57.95 Crores** | Civil recovery suit for ICD recovery | #### **Regulatory and Environmental Risks** * **ED Action:** Received a **Provisional Attachment Order** from the **Directorate of Enforcement (ED)** in February 2026. * **Environmental Litigation:** Facing complaints from **HSPCB** and **MOEF** regarding construction at the **Karnal** project without prior clearance; matters are currently before the **NGT**.