Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹53Cr
Construction - Factories/Offices/Commercial
Rev Gr TTM
Revenue Growth TTM
-19.94%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

ANSALHSG
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -31.7 | 83.0 | 28.7 | 96.0 | 191.6 | 38.2 | 3.9 | -18.9 | -23.6 | -22.5 | -10.7 | -25.0 |
| 44 | 66 | 110 | 92 | 129 | 108 | 129 | 79 | 111 | 70 | 116 | 59 |
Operating Profit Operating ProfitCr |
| 12.8 | 15.6 | 16.3 | 15.6 | 12.2 | 0.5 | 5.2 | 10.3 | 1.5 | 16.3 | 4.2 | 11.2 |
Other Income Other IncomeCr | 0 | 1 | 2 | 1 | 6 | 97 | 2 | 0 | -19 | -3 | -3 | -1 |
Interest Expense Interest ExpenseCr | 15 | 17 | 16 | 17 | 16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 11 | 6 | 7 | 7 | 10 | 9 | 10 |
| -9 | -5 | 7 | 1 | 7 | 86 | 2 | 2 | -24 | 1 | -7 | -3 |
| -2 | -1 | 7 | 8 | -12 | 44 | 9 | 0 | -6 | 1 | 0 | -1 |
|
Growth YoY PAT Growth YoY% | -216.3 | 48.1 | 98.0 | -3.3 | 374.0 | 1,060.7 | -732.1 | 120.2 | -192.0 | -100.7 | 1.8 | -245.1 |
| -14.3 | -5.5 | -0.6 | -6.1 | 13.4 | 38.5 | -5.0 | 1.5 | -16.1 | -0.3 | -5.5 | -2.9 |
| -1.2 | -0.6 | -0.1 | -0.9 | 2.8 | 6.0 | -1.0 | 0.2 | -2.6 | 0.0 | -0.9 | -0.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 26.6 | -39.2 | -35.5 | -20.5 | -21.8 | -15.9 | 4.1 | 40.4 | 4.5 | 85.8 | -4.4 | -13.7 |
| 724 | 414 | 263 | 219 | 160 | 228 | 169 | 211 | 221 | 396 | 426 | 356 |
Operating Profit Operating ProfitCr |
| 9.4 | 14.9 | 16.2 | 12.2 | 18.0 | -39.1 | 1.1 | 11.9 | 11.8 | 14.8 | 4.1 | 7.3 |
Other Income Other IncomeCr | 20 | 18 | 18 | 26 | 31 | 59 | 4 | 10 | -46 | 10 | 80 | -25 |
Interest Expense Interest ExpenseCr | 42 | 65 | 71 | 82 | 78 | 68 | 68 | 72 | 66 | 67 | 2 | 1 |
Depreciation DepreciationCr | 4 | 3 | 2 | 2 | 2 | 2 | 1 | 2 | 2 | 2 | 31 | 35 |
| 49 | 22 | -5 | -27 | -13 | -75 | -63 | -35 | -84 | 10 | 66 | -33 |
| 20 | 9 | -1 | -8 | -10 | -17 | -21 | -12 | -23 | 2 | 47 | -6 |
|
| -33.8 | -55.2 | -125.3 | -486.4 | 79.3 | -1,366.2 | 27.0 | 44.8 | -163.0 | 112.9 | 128.2 | -248.8 |
| 3.6 | 2.6 | -1.0 | -7.7 | -2.0 | -35.3 | -24.8 | -9.8 | -24.5 | 1.7 | 4.1 | -7.0 |
| 4.8 | 2.2 | -0.5 | -3.1 | -0.7 | -9.8 | -7.1 | -3.9 | -10.3 | 1.1 | 2.6 | -3.9 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 59 | 59 | 59 | 59 | 59 | 59 | 59 | 59 | 70 | 70 | 70 | 70 |
| 377 | 385 | 380 | 361 | 229 | 171 | 129 | 106 | 45 | 52 | 69 | 62 |
Current Liabilities Current LiabilitiesCr | 1,085 | 1,099 | 939 | 1,010 | 1,984 | 1,838 | 1,982 | 2,059 | 1,802 | 1,560 | 1,269 | 1,154 |
Non Current Liabilities Non Current LiabilitiesCr | 371 | 359 | 496 | 447 | 149 | 325 | 228 | 152 | 168 | 177 | 136 | 128 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 1,812 | 1,826 | 1,798 | 1,805 | 2,330 | 2,285 | 2,270 | 2,224 | 1,925 | 1,711 | 1,445 | 1,319 |
Non Current Assets Non Current AssetsCr | 81 | 77 | 77 | 73 | 91 | 108 | 129 | 153 | 161 | 147 | 99 | 95 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 48 | 115 | 122 | 72 | 56 | 59 | 56 | 7 | 127 | 66 | 133 |
Investing Cash Flow Investing Cash FlowCr | 0 | 10 | 12 | 8 | 27 | 8 | 7 | 6 | 6 | 1 | 2 |
Financing Cash Flow Financing Cash FlowCr | -53 | -136 | -136 | -79 | -83 | -67 | -39 | -33 | -141 | -56 | -138 |
|
Free Cash Flow Free Cash FlowCr | 34 | 112 | 122 | 74 | 74 | 59 | 59 | 13 | 134 | 66 | 132 |
| 166.6 | 889.7 | -3,759.2 | -376.2 | -1,409.1 | -101.8 | -133.5 | -29.1 | -207.4 | 826.8 | 733.3 |
CFO To EBITDA CFO To EBITDA% | 63.5 | 158.1 | 241.0 | 235.6 | 158.4 | -92.0 | 3,045.4 | 23.8 | 431.0 | 95.4 | 722.5 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 172 | 120 | 144 | 118 | 72 | 16 | 31 | 41 | 23 | 93 | 74 |
Price To Earnings Price To Earnings | 6.1 | 9.9 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 11.7 | 4.1 |
Price To Sales Price To Sales | 0.2 | 0.3 | 0.5 | 0.5 | 0.4 | 0.1 | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 |
Price To Book Price To Book | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.1 | 0.2 | 0.3 | 0.2 | 0.8 | 0.5 |
| 7.5 | 7.4 | 12.6 | 18.9 | 7.1 | -5.7 | 317.5 | 21.2 | 15.5 | 7.5 | 22.2 |
Profitability Ratios Profitability Ratios |
| 99.4 | 99.3 | 99.9 | 99.5 | 99.5 | 99.6 | 99.2 | 97.8 | 96.8 | 99.9 | 21.6 |
| 9.4 | 14.9 | 16.2 | 12.2 | 18.0 | -39.1 | 1.1 | 11.9 | 11.8 | 14.8 | 4.1 |
| 3.6 | 2.6 | -1.0 | -7.7 | -2.0 | -35.3 | -24.8 | -9.8 | -24.5 | 1.7 | 4.1 |
| 10.4 | 9.7 | 7.0 | 6.1 | 13.3 | -1.2 | 0.6 | 4.9 | -3.3 | 13.5 | 13.7 |
| 6.6 | 2.9 | -0.7 | -4.5 | -1.4 | -25.1 | -22.4 | -14.1 | -53.6 | 6.5 | 13.0 |
| 1.5 | 0.7 | -0.2 | -1.0 | -0.2 | -2.4 | -1.8 | -1.0 | -2.9 | 0.4 | 1.2 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Ansal Housing Limited is a prominent Indian real estate developer specializing in the promotion, construction, and development of integrated townships, residential complexes, and commercial hubs. With a strategic focus on **Tier-2 and Tier-3 cities**, the company is currently undergoing a significant operational turnaround characterized by aggressive debt restructuring, a pivot toward affordable housing, and the integration of modern PropTech solutions.
---
### **Strategic Pivot: Volume-Driven Growth and "Live-Work-Play" Hubs**
Ansal Housing is transitioning from high-end niche developments to a volume-based growth strategy. This shift aims to capitalize on India’s expanding middle class and the government’s **Smart Cities Mission**.
* **Product Realignment:** The company is focusing on two primary residential tiers:
* **Mid-end & Budget:** Units priced between **₹45 lakhs and ₹1 crore**.
* **Premium/Luxury:** High-end projects ranging from **₹2 crore to over ₹4 crore**.
* **The Township Model:** Moving toward self-sustained suburban hubs that offer higher sales velocity compared to standalone luxury projects.
* **Geographic Expansion:** Beyond its traditional strongholds, the company is targeting infrastructure-led corridors in **Jaipur, Bhubaneswar, Nagpur, and Vishakhapatnam**.
* **Commercial & Emerging Segments:** Targeting the demand for **Grade A** office spaces and **Global Capability Centres (GCCs)** in Delhi-NCR, Bengaluru, and Mumbai. The company is also exploring high-growth niches including **data centers, warehousing, and co-living spaces**.
---
### **Operational Model and Project Lifecycle**
The company manages the full lifecycle of real estate development, utilizing a capital-efficient collaboration model to scale operations.
* **Operating Cycle:** Defined as **5 years** for large-scale real estate projects and **12 months** for ancillary activities.
* **Collaboration Route:** To optimize capital allocation, the company frequently employs **Joint Development Agreements (JDAs)**. As of March 31, 2025, the company held **₹58.22 crore** in deposits/advances against such agreements.
* **Inventory Management:** Includes land valued at **₹5.91 crore** (as of March 2025) held by subsidiaries but controlled by the parent for development.
* **Revenue Recognition:** Adheres to **Ind AS 115**, recognizing revenue upon the transfer of control (possession or completion certificate). As of March 31, 2025, the balance of unrecognized turnover from the Ind AS transition stands at **INR 333.42 Crore**.
---
### **Financial Performance and Deleveraging Trajectory**
Ansal Housing has demonstrated a recovery from a net loss in **FY 2022-23** to sustained profitability in **FY 2024-25**, driven largely by exceptional gains from debt settlements.
#### **Three-Year Financial Summary (Standalone)**
| Particulars (INR Crore) | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :---: | :---: | :---: |
| **Total Income from Operations** | **383.99** | **389.35** | **223.91** |
| **EBITDA** | **37.87** | **72.07** | **42.35** |
| **Profit / (Loss) After Tax** | **19.14** | **3.75** | **(57.19)** |
*Note: FY 2024-25 PAT includes an **Exceptional Gain of INR 113.29 Crore** from debt restructuring, offset by **INR 52.87 Crore** in litigation provisions.*
#### **Debt Restructuring Milestones**
The company has aggressively pursued settlements with Asset Reconstruction Companies (**ARCs**) to clean its balance sheet:
* **Suraksha ARC (HDFC Loan):** Restructured in August 2024 for **INR 169 Crore** at **14% p.a.** Outstanding balance as of March 2025: **INR 144.81 Crore**.
* **Suraksha ARC (IFCI Loan):** Restructured in June 2024. Debt reduced from **INR 151.04 Crore** to a principal of **INR 68.25 Crore** at **0% interest**.
* **ACRE Settlement:** A FY 2022-23 settlement resulted in a write-back of **INR 111.76 Crore**, though it required an exceptional loss of **INR 168.11 Crore** via inventory rights transfer.
* **Public Deposits:** Successfully resolved legacy Fixed Deposit obligations. Outstanding principal is now **Nil** (excluding unclaimed deposits).
---
### **Corporate Structure and Leadership**
Ansal Housing operates through a network of **17 subsidiaries** and **1 associate company** to facilitate localized land holding and development.
* **Key Subsidiary:** **Geo Connect Limited** (Material Unlisted Subsidiary).
* **International Presence:** One subsidiary, **Housing and Construction Lanka Pvt. Ltd.**, located in Sri Lanka.
* **Leadership:** **Mr. Kushagr Ansal** was re-designated as **Managing Director & CEO** effective **October 1, 2024**, for a **3-year term** to oversee the strategic turnaround.
* **Equity:** Paid-up capital stands at **INR 69.64 Crore**, with **98.95%** of shares held in dematerialized form.
---
### **PropTech and Digital Transformation**
To reach global customers and **NRI** investors, the company is integrating advanced technology into its sales and construction workflows:
* **Sales:** Migration to digital platforms featuring **virtual site tours**, **AI-driven customer engagement**, and **blockchain-enabled transactions** for transparency.
* **Construction:** Adoption of **Building Information Modeling (BIM)** and **drone technology** to monitor project timelines and ensure environmental compliance.
---
### **Risk Factors and Contingencies**
Despite financial recovery, the company faces significant headwinds related to legacy defaults and legal disputes.
#### **Credit and Liquidity Risks**
* **Credit Rating:** Currently re-affirmed at **[ICRA] D**, reflecting persistent default risks.
* **Insolvency Threats:** The company has faced multiple **IBC Section 7** petitions. While recent matters were dismissed by the **NCLT** as of June 2025, they remain a threat to "going concern" status.
* **Forensic Audit:** In June 2024, an Arbitral Tribunal ordered a forensic audit by **Grant Thornton** for four major projects (Ansal Boulevard and Ansal Heights).
#### **Statutory and Tax Disputes**
| Authority / Type | Disputed Amount | Status |
| :--- | :--- | :--- |
| **Income Tax (Notional Rent)** | **₹12.81 Crores** | SLP admitted in **Supreme Court** |
| **Income Tax (Sec 148)** | **₹26.42 Crores** | Reopened assessment; in appeal |
| **Stamp Duty Deficiency** | **₹5.87 Crores** | **₹2.52 Crores** paid under protest |
| **Samyak Projects Dispute** | **₹57.95 Crores** | Civil recovery suit for ICD recovery |
#### **Regulatory and Environmental Risks**
* **ED Action:** Received a **Provisional Attachment Order** from the **Directorate of Enforcement (ED)** in February 2026.
* **Environmental Litigation:** Facing complaints from **HSPCB** and **MOEF** regarding construction at the **Karnal** project without prior clearance; matters are currently before the **NGT**.