Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹13Cr
Rev Gr TTM
Revenue Growth TTM
-23.52%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

ANUROOP
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | -52.8 | -14.1 | -54.8 | 189.1 | 41.8 | -38.7 | -53.5 | -44.3 | 0.3 | -7.5 | 27.7 |
| 4 | 1 | 4 | 5 | 12 | 2 | 2 | 2 | 5 | 2 | 2 | 3 |
Operating Profit Operating ProfitCr |
| 24.9 | 39.1 | 31.5 | 29.1 | 16.6 | 24.1 | 38.7 | 30.9 | 44.6 | 26.9 | 46.1 | 42.7 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| 1 | 1 | 1 | 2 | 2 | 0 | 1 | 1 | 3 | 0 | 1 | 2 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 |
|
Growth YoY PAT Growth YoY% | | 292.9 | -39.7 | -28.8 | 189.4 | -40.0 | 2.4 | -74.0 | 30.9 | 118.2 | -51.7 | 308.8 |
| 12.8 | 24.4 | 15.7 | 17.4 | 12.8 | 10.3 | 26.1 | 9.7 | 30.1 | 22.5 | 13.6 | 31.1 |
| 0.6 | 0.5 | 0.8 | 1.2 | 1.2 | 0.3 | 0.8 | 0.3 | 2.0 | 0.7 | 0.4 | 1.3 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 117.6 | 130.8 | -33.0 | 7.9 | 43.7 | 27.8 | -34.2 | 4.0 |
| 3 | 7 | 18 | 12 | 13 | 17 | 21 | 11 | 11 |
Operating Profit Operating ProfitCr |
| 28.9 | 23.7 | 16.1 | 12.4 | 16.8 | 20.6 | 22.8 | 37.4 | 41.4 |
Other Income Other IncomeCr | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 2 | 1 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 2 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 |
| 1 | 3 | 3 | 2 | 3 | 4 | 5 | 6 | 7 |
| 0 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 |
|
| | 111.3 | 44.8 | -39.4 | 57.3 | 12.9 | 54.5 | -0.9 | 24.4 |
| 19.1 | 18.6 | 11.7 | 10.6 | 15.4 | 12.1 | 14.7 | 22.1 | 26.4 |
| 11.5 | 3.3 | 3.1 | 1.9 | 2.6 | 2.5 | 3.8 | 3.7 | 4.3 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 1 | 7 | 8 | 8 | 11 | 11 | 11 | 11 | 11 |
| 1 | 2 | 5 | 6 | 9 | 11 | 15 | 20 | 23 |
Current Liabilities Current LiabilitiesCr | 3 | 5 | 14 | 11 | 15 | 11 | 8 | 10 | 10 |
Non Current Liabilities Non Current LiabilitiesCr | 1 | 2 | 2 | 2 | 1 | 6 | 9 | 8 | 11 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 4 | 12 | 23 | 22 | 27 | 15 | 15 | 20 | 24 |
Non Current Assets Non Current AssetsCr | 2 | 4 | 5 | 5 | 8 | 24 | 27 | 31 | 31 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 1 | -3 | 4 | -2 | -1 | 18 | -2 | 1 |
Investing Cash Flow Investing Cash FlowCr | 0 | -1 | 0 | 1 | -3 | -16 | -4 | -3 |
Financing Cash Flow Financing Cash FlowCr | -1 | 4 | 0 | -1 | 2 | -3 | 6 | 2 |
|
Free Cash Flow Free Cash FlowCr | 1 | -4 | 4 | -3 | -6 | 15 | -5 | -1 |
| 137.7 | -175.3 | 162.3 | -165.3 | -59.8 | 699.2 | -37.4 | 34.8 |
CFO To EBITDA CFO To EBITDA% | 91.4 | -137.6 | 117.8 | -141.2 | -55.0 | 411.5 | -24.0 | 20.6 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 7 | 6 | 16 | 35 | 20 | 16 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 3.0 | 4.0 | 7.0 | 13.4 | 4.9 | 4.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.3 | 0.4 | 1.1 | 1.6 | 0.7 | 0.9 |
Price To Book Price To Book | 0.0 | 0.0 | 0.6 | 0.4 | 0.8 | 1.6 | 0.8 | 0.5 |
| 2.5 | 1.4 | 1.9 | 4.7 | 9.8 | 9.6 | 5.4 | 4.5 |
Profitability Ratios Profitability Ratios |
| 46.4 | 64.4 | 86.4 | 80.1 | 74.0 | 80.0 | 64.8 | 90.4 |
| 28.9 | 23.7 | 16.1 | 12.4 | 16.8 | 20.6 | 22.8 | 37.4 |
| 19.1 | 18.6 | 11.7 | 10.6 | 15.4 | 12.1 | 14.7 | 22.1 |
| 27.7 | 21.6 | 22.7 | 13.2 | 12.5 | 15.9 | 15.8 | 15.8 |
| 44.8 | 17.7 | 20.1 | 10.9 | 12.2 | 12.2 | 15.9 | 12.9 |
| 13.7 | 10.2 | 8.9 | 5.7 | 6.5 | 6.8 | 9.5 | 7.9 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Anuroop Packaging Limited (to be renamed **Shivanshi Industries Limited**) is a Maharashtra-based manufacturer specializing in eco-friendly corrugated packaging solutions. Established in **1995** and transitioning to a public entity in **2017**, the company operates a semi-automatic manufacturing facility in **Wada, Thane**. The company is currently undergoing a strategic transformation, moving from a semi-automatic production model to a fully integrated, automated industrial entity to capitalize on India’s booming e-commerce and sustainable packaging sectors.
---
### **Core Product Portfolio & Technical Specifications**
The company specializes in high-quality paper-based packaging, maintaining **ISO 9001:2015** certification. Its portfolio is engineered for durability, recyclability, and superior burst factor performance.
#### **1. Corrugated Box Solutions**
The company produces three distinct tiers of boxes tailored for specific industrial weight and durability requirements:
* **3-Ply Boxes:** Single-wall construction; lightweight and cost-effective for small items like jewelry, toys, or outer wrappers.
* **5-Ply Boxes:** Utilizes high **GSM** paper with multi-layered fluting; high strength and stackable, ideal for heavy-duty e-commerce and logistics.
* **7-Ply Boxes:** A composite of **three distinct flute types** and premium **GSM** paper; designed for maximum robustness in heavy-duty industrial packaging.
#### **2. Kraft Paper, Rolls, and Liners**
* **Kraft Production:** Utilizes a chemical pulping process to preserve long fibers for superior tear resistance.
* **Sack Kraft Paper:** High-elasticity paper for high-strength applications.
* **Bleached Kraft Pulp:** Used for high-quality white paper products resistant to yellowing.
* **Corrugated Liners & Sheets:** Includes linerboard and corrugating medium. The company uses **white bleached pulp** or coatings for branding and high-quality graphic printing (book covers, magazines).
#### **3. Production Capacities**
| Product Category | Monthly Production Capacity | Key Features |
| :--- | :--- | :--- |
| **Large Jumbo Boxes** | **200 Tonnes** | High-strength, customized specifications |
| **Smaller Boxes** | **100 Tonnes** | Precision manufacturing for retail/e-commerce |
| **Corrugated Sheets/Liners** | Integrated | Flexible dimensions for diverse industrial use |
---
### **Operational Infrastructure & Strategic Location**
* **Manufacturing Facility:** A **1-acre** site in **Wada, Maharashtra**, with the current unit occupying **17,000 sq. ft.**, leaving significant room for future physical expansion.
* **Technology:** Currently equipped with **two cutting-edge semi-automatic machines**. A strategic shift toward a **fully automatic plant** is underway to enhance operational uptime and output quality.
* **Quality Assurance:** Operates a dedicated **in-house laboratory** for rigorous quality testing from raw material intake to final delivery.
* **Logistical Advantage:** Situated in India’s most industrialized state, providing access to a substantial market within a **300 km radius**, minimizing transit costs and lead times.
---
### **Strategic Roadmap & Growth Drivers**
The company follows a **promoter-led, hands-on management** model with a focus on fiscal conservatism and long-term client retention.
* **Revenue & Expansion Targets:** Aiming to exceed a turnover of **INR 70 Crore** in **FY 2024-25**.
* **Client Retention:** Approximately **70% of revenues** (FY 2022-23) are derived from customers with over a **decade-long association**.
* **Sector Diversification:** Serves high-growth industries including **Pharmaceuticals, Logistics, Stationery, Toys, and Ready-made Garments**.
* **Sustainability Positioning:** Capitalizing on the **Plastic Ban in India** by replacing plastic packaging with **recyclable and biodegradable** corrugated alternatives.
* **Forward Integration:** Strategic intent to expand into **raw material sourcing, packaging design, and branding** services.
* **Market Dynamics:** The Indian kraft paper market is projected to grow at a **CAGR of 8.9%** to reach **1.56 crore tons by 2028**, fueled by an e-commerce market expected to reach **USD 350 billion by 2030**.
---
### **Financial Engineering & Capital Structure**
Anuroop Packaging has significantly restructured its balance sheet to fund capacity expansion and debt reduction.
#### **Capital Raising Activities (2023-2025)**
| Instrument / Action | Details & Metrics |
| :--- | :--- |
| **Authorized Share Capital** | Increased from **INR 11 Crore** to **INR 16 Crore** (Aug 2024) |
| **Preferential Equity Issue** | **5,17,500 shares** at **INR 40/share** (**INR 2.07 Crore**) |
| **Convertible Warrants** | **40,75,000 warrants** at **INR 40/share** (**INR 16.30 Crore**) |
| **Convertible Loans** | Option to convert loans up to **INR 50 Crore** into Equity (Approved Aug 2025) |
| **Bonus Issue** | **3:2 ratio** (Approved Dec 2023) |
#### **Key Financial Performance (FY 2022-23)**
* **Total Revenue:** **₹21.79 Cr** (a **+43%** YoY increase).
* **Profit After Tax (PAT):** **₹2.72 Cr** (**+16.2%** YoY).
* **Net Gearing (Debt/Equity):** Reduced to **0.32x** from **0.48x**, reflecting efficient cash ploughback.
* **Interest Cover:** **5.30x**, indicating strong ability to service debt.
* **RoCE Trend:** Maintained at **16.52%** (FY23), compared to **17.31%** (FY22) and **16.05%** (FY21).
---
### **Corporate Structure & Governance**
* **Leadership:** **Mr. Akash Sharma** serves as Chairman & MD. The roles of Chairman and Managing Director are separated to enhance governance.
* **Board Composition:** Maintains a **1:1 ratio** of Independent to Non-Independent Directors (Total strength of **4**).
* **Subsidiaries & Investments:**
* **Sara Solutions Limited:** Majority stake held since 2012. The company is executing an **Offer for Sale (OFS)** of up to **2,200,000 shares** via an IPO to monetize this asset.
* **Shinka Technologies Private Limited:** Acquired a **0.68% stake** in March 2025 for **INR 1.99 Crore**.
* **Workforce:** Lean direct team of **13** (as of March 2023), supplemented by skilled contract labor.
---
### **Risk Management & Mitigation**
The company employs a structured framework to address operational and financial volatility.
* **Credit & Liquidity Risk:** Management monitors individual risk limits and forward-looking indicators. Financial assets are written off only when recovery is impossible, though enforcement continues post-write-off.
* **Raw Material Volatility:** Mitigation through **fixed-price agreements** with suppliers and a strategic shift to **cash-basis procurement** to capture discounts.
* **Currency Risk:** Implementation of **hedging strategies** for receivables to protect sales profitability.
* **Technical Challenges:** To combat **moisture sensitivity** in paper packaging, the company is integrating **lamination layers** to enhance product durability.
* **Operational Synergy:** Utilizes related party transactions for **cost optimization and R&D access**, ensuring services are obtained at or below market rates.