Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Anuroop Packaging Ltd

ANUROOP
BSE
11.66
6.72%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Anuroop Packaging Ltd

ANUROOP
BSE
11.66
6.72%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
13Cr
Close
Close Price
11.66
Industry
Industry
Packaging - Others
PE
Price To Earnings
2.68
PS
Price To Sales
0.68
Revenue
Revenue
19Cr
Rev Gr TTM
Revenue Growth TTM
-23.52%
PAT Gr TTM
PAT Growth TTM
45.80%
Peer Comparison
How does ANUROOP stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
ANUROOP
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
5258153348334
Growth YoY
Revenue Growth YoY%
-52.8-14.1-54.8189.141.8-38.7-53.5-44.30.3-7.527.7
Expenses
ExpensesCr
4145122225223
Operating Profit
Operating ProfitCr
112221114112
OPM
OPM%
24.939.131.529.116.624.138.730.944.626.946.142.7
Other Income
Other IncomeCr
000010100000
Interest Expense
Interest ExpenseCr
000010000000
Depreciation
DepreciationCr
000000000001
PBT
PBTCr
111220113012
Tax
TaxCr
000000001010
PAT
PATCr
111120103101
Growth YoY
PAT Growth YoY%
292.9-39.7-28.8189.4-40.02.4-74.030.9118.2-51.7308.8
NPM
NPM%
12.824.415.717.412.810.326.19.730.122.513.631.1
EPS
EPS
0.60.50.81.21.20.30.80.32.00.70.41.3

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
4921141522281819
Growth
Revenue Growth%
117.6130.8-33.07.943.727.8-34.24.0
Expenses
ExpensesCr
3718121317211111
Operating Profit
Operating ProfitCr
123234678
OPM
OPM%
28.923.716.112.416.820.622.837.441.4
Other Income
Other IncomeCr
010111121
Interest Expense
Interest ExpenseCr
000011121
Depreciation
DepreciationCr
000001111
PBT
PBTCr
133234567
Tax
TaxCr
011111122
PAT
PATCr
122123445
Growth
PAT Growth%
111.344.8-39.457.312.954.5-0.924.4
NPM
NPM%
19.118.611.710.615.412.114.722.126.4
EPS
EPS
11.53.33.11.92.62.53.83.74.3

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
17881111111111
Reserves
ReservesCr
1256911152023
Current Liabilities
Current LiabilitiesCr
351411151181010
Non Current Liabilities
Non Current LiabilitiesCr
1222169811
Total Liabilities
Total LiabilitiesCr
61728263639435155
Current Assets
Current AssetsCr
41223222715152024
Non Current Assets
Non Current AssetsCr
2455824273131
Total Assets
Total AssetsCr
61728263639435155

Cash Flow

Consolidated
Standalone
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
1-34-2-118-21
Investing Cash Flow
Investing Cash FlowCr
0-101-3-16-4-3
Financing Cash Flow
Financing Cash FlowCr
-140-12-362
Net Cash Flow
Net Cash FlowCr
014-2-2-100
Free Cash Flow
Free Cash FlowCr
1-44-3-615-5-1
CFO To PAT
CFO To PAT%
137.7-175.3162.3-165.3-59.8699.2-37.434.8
CFO To EBITDA
CFO To EBITDA%
91.4-137.6117.8-141.2-55.0411.5-24.020.6

Ratios

Consolidated
Standalone
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
007616352016
Price To Earnings
Price To Earnings
0.00.03.04.07.013.44.94.0
Price To Sales
Price To Sales
0.00.00.30.41.11.60.70.9
Price To Book
Price To Book
0.00.00.60.40.81.60.80.5
EV To EBITDA
EV To EBITDA
2.51.41.94.79.89.65.44.5
Profitability Ratios
Profitability Ratios
GPM
GPM%
46.464.486.480.174.080.064.890.4
OPM
OPM%
28.923.716.112.416.820.622.837.4
NPM
NPM%
19.118.611.710.615.412.114.722.1
ROCE
ROCE%
27.721.622.713.212.515.915.815.8
ROE
ROE%
44.817.720.110.912.212.215.912.9
ROA
ROA%
13.710.28.95.76.56.89.57.9
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Anuroop Packaging Limited (to be renamed **Shivanshi Industries Limited**) is a Maharashtra-based manufacturer specializing in eco-friendly corrugated packaging solutions. Established in **1995** and transitioning to a public entity in **2017**, the company operates a semi-automatic manufacturing facility in **Wada, Thane**. The company is currently undergoing a strategic transformation, moving from a semi-automatic production model to a fully integrated, automated industrial entity to capitalize on India’s booming e-commerce and sustainable packaging sectors. --- ### **Core Product Portfolio & Technical Specifications** The company specializes in high-quality paper-based packaging, maintaining **ISO 9001:2015** certification. Its portfolio is engineered for durability, recyclability, and superior burst factor performance. #### **1. Corrugated Box Solutions** The company produces three distinct tiers of boxes tailored for specific industrial weight and durability requirements: * **3-Ply Boxes:** Single-wall construction; lightweight and cost-effective for small items like jewelry, toys, or outer wrappers. * **5-Ply Boxes:** Utilizes high **GSM** paper with multi-layered fluting; high strength and stackable, ideal for heavy-duty e-commerce and logistics. * **7-Ply Boxes:** A composite of **three distinct flute types** and premium **GSM** paper; designed for maximum robustness in heavy-duty industrial packaging. #### **2. Kraft Paper, Rolls, and Liners** * **Kraft Production:** Utilizes a chemical pulping process to preserve long fibers for superior tear resistance. * **Sack Kraft Paper:** High-elasticity paper for high-strength applications. * **Bleached Kraft Pulp:** Used for high-quality white paper products resistant to yellowing. * **Corrugated Liners & Sheets:** Includes linerboard and corrugating medium. The company uses **white bleached pulp** or coatings for branding and high-quality graphic printing (book covers, magazines). #### **3. Production Capacities** | Product Category | Monthly Production Capacity | Key Features | | :--- | :--- | :--- | | **Large Jumbo Boxes** | **200 Tonnes** | High-strength, customized specifications | | **Smaller Boxes** | **100 Tonnes** | Precision manufacturing for retail/e-commerce | | **Corrugated Sheets/Liners** | Integrated | Flexible dimensions for diverse industrial use | --- ### **Operational Infrastructure & Strategic Location** * **Manufacturing Facility:** A **1-acre** site in **Wada, Maharashtra**, with the current unit occupying **17,000 sq. ft.**, leaving significant room for future physical expansion. * **Technology:** Currently equipped with **two cutting-edge semi-automatic machines**. A strategic shift toward a **fully automatic plant** is underway to enhance operational uptime and output quality. * **Quality Assurance:** Operates a dedicated **in-house laboratory** for rigorous quality testing from raw material intake to final delivery. * **Logistical Advantage:** Situated in India’s most industrialized state, providing access to a substantial market within a **300 km radius**, minimizing transit costs and lead times. --- ### **Strategic Roadmap & Growth Drivers** The company follows a **promoter-led, hands-on management** model with a focus on fiscal conservatism and long-term client retention. * **Revenue & Expansion Targets:** Aiming to exceed a turnover of **INR 70 Crore** in **FY 2024-25**. * **Client Retention:** Approximately **70% of revenues** (FY 2022-23) are derived from customers with over a **decade-long association**. * **Sector Diversification:** Serves high-growth industries including **Pharmaceuticals, Logistics, Stationery, Toys, and Ready-made Garments**. * **Sustainability Positioning:** Capitalizing on the **Plastic Ban in India** by replacing plastic packaging with **recyclable and biodegradable** corrugated alternatives. * **Forward Integration:** Strategic intent to expand into **raw material sourcing, packaging design, and branding** services. * **Market Dynamics:** The Indian kraft paper market is projected to grow at a **CAGR of 8.9%** to reach **1.56 crore tons by 2028**, fueled by an e-commerce market expected to reach **USD 350 billion by 2030**. --- ### **Financial Engineering & Capital Structure** Anuroop Packaging has significantly restructured its balance sheet to fund capacity expansion and debt reduction. #### **Capital Raising Activities (2023-2025)** | Instrument / Action | Details & Metrics | | :--- | :--- | | **Authorized Share Capital** | Increased from **INR 11 Crore** to **INR 16 Crore** (Aug 2024) | | **Preferential Equity Issue** | **5,17,500 shares** at **INR 40/share** (**INR 2.07 Crore**) | | **Convertible Warrants** | **40,75,000 warrants** at **INR 40/share** (**INR 16.30 Crore**) | | **Convertible Loans** | Option to convert loans up to **INR 50 Crore** into Equity (Approved Aug 2025) | | **Bonus Issue** | **3:2 ratio** (Approved Dec 2023) | #### **Key Financial Performance (FY 2022-23)** * **Total Revenue:** **₹21.79 Cr** (a **+43%** YoY increase). * **Profit After Tax (PAT):** **₹2.72 Cr** (**+16.2%** YoY). * **Net Gearing (Debt/Equity):** Reduced to **0.32x** from **0.48x**, reflecting efficient cash ploughback. * **Interest Cover:** **5.30x**, indicating strong ability to service debt. * **RoCE Trend:** Maintained at **16.52%** (FY23), compared to **17.31%** (FY22) and **16.05%** (FY21). --- ### **Corporate Structure & Governance** * **Leadership:** **Mr. Akash Sharma** serves as Chairman & MD. The roles of Chairman and Managing Director are separated to enhance governance. * **Board Composition:** Maintains a **1:1 ratio** of Independent to Non-Independent Directors (Total strength of **4**). * **Subsidiaries & Investments:** * **Sara Solutions Limited:** Majority stake held since 2012. The company is executing an **Offer for Sale (OFS)** of up to **2,200,000 shares** via an IPO to monetize this asset. * **Shinka Technologies Private Limited:** Acquired a **0.68% stake** in March 2025 for **INR 1.99 Crore**. * **Workforce:** Lean direct team of **13** (as of March 2023), supplemented by skilled contract labor. --- ### **Risk Management & Mitigation** The company employs a structured framework to address operational and financial volatility. * **Credit & Liquidity Risk:** Management monitors individual risk limits and forward-looking indicators. Financial assets are written off only when recovery is impossible, though enforcement continues post-write-off. * **Raw Material Volatility:** Mitigation through **fixed-price agreements** with suppliers and a strategic shift to **cash-basis procurement** to capture discounts. * **Currency Risk:** Implementation of **hedging strategies** for receivables to protect sales profitability. * **Technical Challenges:** To combat **moisture sensitivity** in paper packaging, the company is integrating **lamination layers** to enhance product durability. * **Operational Synergy:** Utilizes related party transactions for **cost optimization and R&D access**, ensuring services are obtained at or below market rates.